XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Noncontrolling Interest
Beginning balance at Dec. 31, 2023 $ 5,144,148 $ 537,145 $ 171,360 $ 3,955,819 $ (944,484) $ (1,117,073) $ 2,517,226 $ 24,155
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 290,074           292,034 (1,960)
Other comprehensive income, net of income taxes 343,287         343,287    
Cash dividends declared on common stock (164,352)           (164,352)  
Cash dividends declared on preferred stock [1] (31,325)           (31,325)  
Repurchases of common stock including costs to repurchase (222,646)       (222,646)      
Restricted share unit vesting and taxes paid related to net share settlement (11,168)   510 (9,059)     (2,619)  
Stock options exercised, net 5,914   207 5,707        
Share-based compensation expense 24,239     24,239        
Ending balance at Sep. 30, 2024 5,378,171 537,145 172,077 3,976,706 (1,167,130) (773,786) 2,610,964 22,195
Beginning balance at Jun. 30, 2024 5,076,672 537,145 171,936 3,965,751 (1,066,239) (1,050,374) 2,495,387 23,066
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 180,684           181,555 (871)
Other comprehensive income, net of income taxes 276,588         276,588    
Cash dividends declared on common stock (53,932)           (53,932)  
Cash dividends declared on preferred stock [2] (11,927)           (11,927)  
Repurchases of common stock including costs to repurchase (100,891)       (100,891)      
Restricted share unit vesting and taxes paid related to net share settlement (539)   22 (442)     (119)  
Stock options exercised, net 3,787   119 3,668        
Share-based compensation expense 7,729     7,729        
Ending balance at Sep. 30, 2024 5,378,171 537,145 172,077 3,976,706 (1,167,130) (773,786) 2,610,964 22,195
Beginning balance at Dec. 31, 2024 5,266,251 537,145 172,186 3,986,729 (1,216,827) (970,765) 2,736,089 21,694
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 608,496           609,723 (1,227)
Other comprehensive income, net of income taxes 293,968         293,968    
Cash dividends declared on common stock (162,856)           (162,856)  
Cash dividends declared on preferred stock [1] (34,122)           (34,122)  
Repurchases of common stock including costs to repurchase (142,269)       (142,269)      
Restricted share unit vesting and taxes paid related to net share settlement (15,708)   520 (12,782)     (3,446)  
Stock options exercised, net 766   28 738        
Share-based compensation expense 24,678     24,678        
Ending balance at Sep. 30, 2025 5,839,204 537,145 172,734 3,999,363 (1,359,096) (676,797) 3,145,388 20,467
Beginning balance at Jun. 30, 2025 5,638,642 537,145 172,703 3,992,061 (1,359,113) (739,221) 3,014,111 20,956
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 196,505           196,994 (489)
Other comprehensive income, net of income taxes 62,424         62,424    
Cash dividends declared on common stock (54,137)           (54,137)  
Cash dividends declared on preferred stock [2] (11,404)           (11,404)  
Repurchases of common stock including costs to repurchase 17       17      
Restricted share unit vesting and taxes paid related to net share settlement (566)   24 (414)     (176)  
Stock options exercised, net 237   7 230        
Share-based compensation expense 7,486     7,486        
Ending balance at Sep. 30, 2025 $ 5,839,204 $ 537,145 $ 172,734 $ 3,999,363 $ (1,359,096) $ (676,797) $ 3,145,388 $ 20,467
[1]     For the nine months ended September 30, 2025, dividends per share were $1.51 for Series D and $1.57 for Series E Preferred Stock. For the nine months ended September 30, 2024, dividends per share were $1.71 for Series D and $1.26 for Series E Preferred Stock.
[2] For the three months ended September 30, 2025, dividends per share were $0.51 for Series D and $0.52 for Series E Preferred Stock. For the three months ended September 30, 2024, dividends per share were $0.57 for Series D and $0.52 for Series E Preferred Stock.