XML 64 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income per Unit
9 Months Ended
Sep. 30, 2013
Earnings Per Share [Abstract]  
Net Income per Unit
Net Income per Unit
Net income per unit applicable to limited partners (including subordinated unitholders) is computed by dividing limited partners' interest in net income, after deducting any incentive distributions, by the weighted-average number of outstanding common and subordinated units. Our net income is allocated to the limited partners in accordance with their respective partnership percentages, after giving effect to priority income allocations for incentive distributions, if any, to SUSS, the holder of the IDRs, pursuant to our partnership agreement. Net income per unit is only calculated for the Partnership after the IPO as no units were outstanding prior to September 25, 2012. Earnings in excess of distributions are allocated to the limited partners based on their respective ownership interests. Payments made to our unitholders are determined in relation to actual distributions declared and are not based on the net income allocations used in the calculation of net income per unit.
In addition to the common and subordinated units, we have also identified the IDRs as participating securities and use the two-class method when calculating the net income per unit applicable to limited partners, which is based on the weighted-average number of common units outstanding during the period. Diluted net income per unit includes the effects of potentially dilutive units on our common units, consisting of nonvested phantom units. Basic and diluted net income per unit applicable to subordinated limited partners are the same because there are no potentially dilutive subordinated units outstanding.
We also disclose limited partner units issued and outstanding. A reconciliation of the numerators and denominators of the basic and diluted per unit computations is as follows:

 
Three Months Ended
 
Nine Months Ended
 
September 30, 2013
 
September 30, 2013
 
(in thousands, except units and per unit amounts)
Net income
$
9,597

 
$
27,504

Less: General partner's interest in net income

 

Limited partners' interest in net income
$
9,597

 
$
27,504

Weighted average limited partner units outstanding:
 
 
 
Common - basic
10,963,671

 
10,947,514

Common - equivalents
26,970

 
21,845

Common - diluted
10,990,641

 
10,969,359

Subordinated - SUSS (basic and diluted)
10,939,436

 
10,939,436

Net income per limited partner unit:
 
 
 
Common - basic
$
0.44

 
$
1.26

Common - diluted
$
0.43

 
$
1.25

Subordinated - SUSS (basic and diluted)
$
0.44

 
$
1.26


 
Three Months Ended
 
Nine Months Ended
 
September 30, 2012
 
September 30, 2012
 
(in thousands, except units and per unit amounts)
Net income
$
3,617

 
$
8,994

Less: Predecessor income prior to initial public offering on September 25, 2012
3,043

 
8,420

Limited partners' interest in net income
$
574

 
$
574

 
 
 
 
Net income per limited partner unit:
 
 
 
Common
$
0.03

 
$
0.03

Subordinated
$
0.03

 
$
0.03

Limited partner units outstanding:
 
 
 
Common units - public
10,925

 
10,925,000

Common units - affiliated
14.436

 
14,436

Subordinated units - affiliated
10,939.436

 
10,939,436