XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ 1 $ 62
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 87 78
Amortization of deferred financing fees 4 1
Loss (gain) on disposal of assets (7) 1
Non-cash unit based compensation expense 4 3
Deferred income tax (17) (10)
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 97 (9)
Accounts receivable from affiliates (10) 1
Inventories 61 123
Other assets 8 (39)
Accounts payable (138) (24)
Accounts payable to affiliates 2 (5)
Accrued liabilities and other current liabilities (8) (47)
Other noncurrent liabilities 10 27
Net cash provided by operating activities 108 162
Cash flows from investing activities:    
Capital expenditures (66) (96)
Purchase of intangible assets (13) (14)
Proceeds from disposal of property and equipment 1 2
Net cash used in investing activities (78) (2,308)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 0 2,035
Payments on long-term debt (1) (1)
Revolver borrowings 618 672
Revolver repayments (857) (447)
Loan origination costs 0 (19)
Advances from (to) affiliates (63) (21)
Equity issued to ETE, net of issuance costs (300) 61
Proceeds from issuance of common units, net of offering costs 33 0
Distributions to ETP 0 (50)
Other cash from financing activities, net (1) 7
Distributions to unitholders (104) (87)
Net cash provided by financing activities (75) 2,150
Net increase (decrease) in cash (45) 4
Cash and cash equivalents at beginning of period 119 73
Cash and cash equivalents at end of period 74 77
Sunoco LLC and Sunoco Retail LLC [Member]    
Cash flows from investing activities:    
Acquisition of business $ 0 $ (2,200)