XML 89 R77.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]      
Retail motor fuel $ 1,516 $ 1,116  
Wholesale motor fuel sales to third parties 2,243 1,496  
Wholesale motor fuel sales to affiliates 21 7  
Merchandise 540 524  
Rental income 23 22  
Other 51 50  
Intersegment 0 0  
Total revenues 4,394 3,215  
Gross Profit, Motor Fuel - Retail 137 132  
Gross Profit, Motor Fuel - Wholesale 126 151  
Gross Profit, Merchandise 170 166  
Gross Profit, Other 70 62  
Gross profit 503 511  
Total operating expenses 455 419  
Income from operations 48 92  
Interest expense, net 64 28  
Income before income taxes (16) 64  
Net income tax expense (benefit) (17) 2  
Net income and comprehensive income 1 62  
Depreciation, amortization and accretion 87 78  
EBITDA 135 170  
Non-cash compensation expense 4 3  
Loss (gain) on disposal of assets (7) 1  
Unrealized loss on commodity derivatives 5 3  
Inventory fair value adjustments (14) (12)  
Adjusted EBITDA 155 159  
Capital expenditures 66 96  
Total assets at end of period 8,454   $ 8,701
Operating Segments [Member] | Wholesale Segment [Member]      
Segment Reporting Information [Line Items]      
Retail motor fuel 0 0  
Wholesale motor fuel sales to third parties 2,243 1,496  
Wholesale motor fuel sales to affiliates 21 7  
Merchandise 0 0  
Rental income 19 19  
Other 13 18  
Intersegment 1,041 754  
Total revenues 3,337 2,294  
Gross Profit, Motor Fuel - Retail 0 0  
Gross Profit, Motor Fuel - Wholesale 126 151  
Gross Profit, Merchandise 0 0  
Gross Profit, Other 28 36  
Gross profit 154 187  
Total operating expenses 91 89  
Income from operations 63 98  
Interest expense, net 20 12  
Income before income taxes 43 86  
Net income tax expense (benefit) 1 (1)  
Net income and comprehensive income 42 87  
Depreciation, amortization and accretion 22 17  
EBITDA 85 115  
Non-cash compensation expense 0 2  
Loss (gain) on disposal of assets 2 0  
Unrealized loss on commodity derivatives (5) (3)  
Inventory fair value adjustments (13) (11)  
Adjusted EBITDA 95 103  
Capital expenditures 12 37  
Total assets at end of period 2,934   3,201
Operating Segments [Member] | Retail Segment [Member]      
Segment Reporting Information [Line Items]      
Retail motor fuel 1,516 1,116  
Wholesale motor fuel sales to third parties 0 0  
Wholesale motor fuel sales to affiliates 0 0  
Merchandise 540 524  
Rental income 4 3  
Other 38 32  
Intersegment 35 31  
Total revenues 2,133 1,706  
Gross Profit, Motor Fuel - Retail 137 132  
Gross Profit, Motor Fuel - Wholesale 0 0  
Gross Profit, Merchandise 170 166  
Gross Profit, Other 42 26  
Gross profit 349 324  
Total operating expenses 364 330  
Income from operations (15) (6)  
Interest expense, net 44 16  
Income before income taxes (59) (22)  
Net income tax expense (benefit) (18) 3  
Net income and comprehensive income (41) (25)  
Depreciation, amortization and accretion 65 61  
EBITDA 50 55  
Non-cash compensation expense 4 1  
Loss (gain) on disposal of assets 5 1  
Unrealized loss on commodity derivatives 0 0  
Inventory fair value adjustments (1) (1)  
Adjusted EBITDA 60 56  
Capital expenditures 54 59  
Total assets at end of period 5,520   $ 5,500
Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Intersegment (1,076) (785)  
Total revenues $ (1,076) $ (785)