XML 127 R106.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                        
Interest Expense, including discontinued operations                 $ 245 $ 189 $ 88  
Retail motor fuel                 1,577 1,338 1,540  
Wholesale motor fuel sales to third parties                 9,278 7,812 10,104  
Wholesale motor fuel sales to affiliates                 55 62 20  
Merchandise $ 142 $ 151 $ 147 $ 131 $ 133 $ 142 $ 138 $ 128 571 541 544  
Rental income                 89 88 81  
Other                 153 145 141  
Total revenues 2,959 3,064 2,892 2,808 2,824 2,619 2,563 1,980 11,723 9,986 12,430  
Retail motor fuel                 157 163 200  
Wholesale motor fuel                 535 596 384  
Merchandise gross profit 45 49 48 43 44 46 46 42 185 178 179  
Rental and other                 231 219 217  
Gross profit 277 316 259 256 296 282 308 270 1,108 1,156 980  
Total operating expenses                 879 1,011 728  
Operating income 65 128 (20) 56 (140) 76 120 89 229 145 252  
Interest expense, net                 (209) (161) (67)  
Income (loss) from continuing operations before income taxes                 20 (16) 185  
Net income (loss) and comprehensive income (loss) 232 $ 138 $ (222) $ 1 (585) $ 45 $ 72 $ 62 149 (406) 194  
Depreciation, amortization and accretion                 169 176 150  
Depreciation Amortization and Accretion, including discontinued operations                 203 319 278  
Interest expense, net                 209 161 67  
Income tax expense (benefit)                 (306) (72) 29  
Income tax expense benefit, including discontinued operations                 (258) (31) 52  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 326 56 156  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (177) (462) 38  
EBITDA                 339 71 612  
Non-cash compensation expense                 24 13 8  
Share based compensation, including discontinued operations                 24 13 8  
Loss on disposal of assets and impairment charges (1)                 114 225 1  
Gain Loss On Disposition Of Assets And Impairment Charges, including discontinued operations                 (400) (680) 1  
Unrealized gain on commodity derivatives                 (3) 5 2  
Inventory fair value adjustments                 (28) (104) 98  
Adjusted EBITDA                 732 665 719  
Capital expenditures                 103 119 178  
Payment to acquire property,plant and equipment, including discontinued operations                 177 439 491  
Total assets 8,344       8,701       8,344 8,701   $ 8,842
Operating Segments [Member] | Wholesale Segment [Member]                        
Segment Reporting Information [Line Items]                        
Interest Expense, including discontinued operations                 88 59 55  
Retail motor fuel                 0 0 0  
Wholesale motor fuel sales to third parties                 9,278 7,812 10,104  
Wholesale motor fuel sales to affiliates                 55 62 20  
Merchandise                 0 0 0  
Rental income                 77 76 52  
Other                 50 45 28  
Intersegment sales                 1,472 1,195 1,407  
Total revenues                 10,932 9,190 11,611  
Retail motor fuel                 0 0 0  
Wholesale motor fuel                 535 596 384  
Merchandise gross profit                 0 0 0  
Rental and other                 116 110 74  
Gross profit                 651 706 458  
Total operating expenses                 406 390 332  
Operating income                 245 316 126  
Interest expense, net                 (88) (59) (54)  
Income (loss) from continuing operations before income taxes                 157 257 72  
Net income (loss) and comprehensive income (loss)                 167 252 68  
Depreciation Amortization and Accretion, including discontinued operations                 118 94 68  
Interest expense, net                 88 59 54  
Income tax expense (benefit)                 (10) 5 4  
Income tax expense benefit, including discontinued operations                 (10) 5 4  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 167 252 68  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 0 0 0  
EBITDA                 363 410 195  
Share based compensation, including discontinued operations                 2 6 4  
Gain Loss On Disposition Of Assets And Impairment Charges, including discontinued operations                 (8) 3 (1)  
Unrealized gain on commodity derivatives                 (3) 5 2  
Inventory fair value adjustments                 (24) (98) 78  
Adjusted EBITDA                 346 320 280  
Payment to acquire property,plant and equipment, including discontinued operations                 71 112 65  
Total assets 3,130       3,201       3,130 3,201   2,926
Operating Segments [Member] | Retail Segment [Member]                        
Segment Reporting Information [Line Items]                        
Interest Expense, including discontinued operations                 157 130 33  
Retail motor fuel                 1,577 1,338 1,540  
Wholesale motor fuel sales to third parties                 0 0 0  
Wholesale motor fuel sales to affiliates                 0 0 0  
Merchandise                 571 541 544  
Rental income                 12 12 29  
Other                 103 100 113  
Intersegment sales                 125 133 124  
Total revenues                 2,388 2,124 2,350  
Retail motor fuel                 157 163 200  
Wholesale motor fuel                 0 0 0  
Merchandise gross profit                 185 178 179  
Rental and other                 115 109 143  
Gross profit                 457 450 522  
Total operating expenses                 473 621 396  
Operating income                 (16) (171) 126  
Interest expense, net                 (121) (102) (13)  
Income (loss) from continuing operations before income taxes                 (137) (273) 113  
Net income (loss) and comprehensive income (loss)                 (18) (658) 126  
Depreciation Amortization and Accretion, including discontinued operations                 85 225 210  
Interest expense, net                 121 102 13  
Income tax expense (benefit)                 (296) (77) 25  
Income tax expense benefit, including discontinued operations                 (248) (36) 48  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 159 (196) 88  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (177) (462) 38  
EBITDA                 (24) (339) 417  
Share based compensation, including discontinued operations                 22 7 4  
Gain Loss On Disposition Of Assets And Impairment Charges, including discontinued operations                 (392) (683) 2  
Unrealized gain on commodity derivatives                 0 0 0  
Inventory fair value adjustments                 (4) (6) 20  
Adjusted EBITDA                 386 345 439  
Payment to acquire property,plant and equipment, including discontinued operations                 106 327 426  
Total assets $ 5,214       $ 5,500       5,214 5,500   $ 5,916
Intersegment Eliminations [Member]                        
Segment Reporting Information [Line Items]                        
Intersegment sales                 (1,597) (1,328) (1,531)  
Total revenues                 $ (1,597) $ (1,328) $ (1,531)