XML 27 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income (loss) $ 149 $ (406) $ 194
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 177 462 (38)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, amortization and accretion 169 176 150
Amortization of deferred financing fees 15 11 4
Loss on disposal of assets and impairment charge 114 225 1
Non-cash unit based compensation expense 24 13 8
Deferred income tax (308) (8) 31
Inventory, LIFO Reserve, Period Charge (24) (97) 78
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (1) (215) (4)
Accounts receivable from affiliates (131) 5 (11)
Inventories 21 18 (50)
Other assets 7 (62) 23
Accounts payable (44) 221 19
Accounts payable to affiliates 97 94 (42)
Accrued liabilities (16) 56 (33)
Other noncurrent liabilities 54 (27) 19
Net cash provided by continuing operating activities 303 466 349
Cash flows from investing activities:      
Capital expenditures (103) (119) (178)
Purchase of intangible assets (39) (50) (61)
Other acquisitions 0 0 (8)
Proceeds from disposal of property and equipment 10 9 4
Net cash used in investing activities (132) (331) (1,129)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt 0 2,835 1,400
Payments on long-term debt (5) (808) (242)
Revolver borrowings 2,653 2,811 1,471
Revolver repayments (2,888) (2,261) (1,449)
Loan origination costs 0 (30) (22)
Advances from (to) affiliates 3 255 221
Proceeds from issuance of common units, net of offering costs 33 71 899
Distributions to ETP 0 (50) (204)
Other cash from financing activities, net (4) 3 (1)
Distributions to unitholders (431) (386) (120)
Net cash provided by (used in) financing activities (339) 2,501 1,953
Cash Provided by (Used in) Operating Activities, Discontinued Operations 136 93 90
Cash Provided by (Used in) Investing Activities, Discontinued Operations (38) (2,683) (1,327)
Change in cash included in current assets held for sale (5) 5 (13)
Net Cash Provided by (Used in) Discontinued Operations 93 (2,585) (1,250)
Net increase (decrease) in cash (75) 51 (77)
Cash and cash equivalents at beginning of period 103 52 129
Cash and cash equivalents at end of period 28 103 52
Supplemental disclosure of non-cash investing activities:      
Non-cash distribution 0 0 (7)
Supplemental disclosure of non-cash financing activities:      
Cancellation of promissory note with ETP 0 0 255
Equity issued to ETP and ETE 0 (255) (1,008)
Supplemental disclosure of cash flow information:      
Interest paid 209 167 60
Income taxes paid (refunded), net (1) (30) 51
Emerge Energy Services L P [Member]      
Cash flows from investing activities:      
Payments to acquire business 0 (171) 0
Alta East, Inc [Member]      
Cash flows from investing activities:      
Payments to acquire business 0 0 (57)
VIE [Member]      
Cash flows from investing activities:      
Payments to acquire business 0 0 (54)
Sunoco Retail LLC [Member]      
Cash flows from investing activities:      
Payments to acquire business 0 0 (775)
ETE [Member]      
Cash flows from financing activities:      
Proceeds from issuance of common units, net of offering costs $ 300 $ 61 $ 0