XML 62 R44.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Segment Reporting (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2018
Reportable Segments [Abstract] |
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
| For the Three Months Ended March 31,
| 2018 |  | 2017
| Wholesale Segment |  | Retail Segment |  | Intercompany Eliminations |  | Totals |  | Wholesale Segment |  | Retail Segment |  | Intercompany Eliminations |  | Totals
| (in millions)
Revenue |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Retail motor fuel | $ | — |  |  | $ | 445 |  |  |  |  | $ | 445 |  |  | $ | — |  |  | $ | 353 |  |  |  |  | $ | 353 |
Wholesale motor fuel sales to third parties | 3,094 |  |  | — |  |  |  |  | 3,094 |  |  | 2,244 |  |  | — |  |  |  |  | 2,244 |
Wholesale motor fuel sales to affiliates | 12 |  |  | — |  |  |  |  | 12 |  |  | 21 |  |  | — |  |  |  |  | 21 |
Merchandise | — |  |  | 135 |  |  |  |  | 135 |  |  | — |  |  | 131 |  |  |  |  | 131 |
Rental income | 19 |  |  | 3 |  |  |  |  | 22 |  |  | 19 |  |  | 3 |  |  |  |  | 22 |
Other | 14 |  |  | 27 |  |  |  |  | 41 |  |  | 13 |  |  | 24 |  |  |  |  | 37 |
Intersegment sales | 404 |  |  | 34 |  |  | (438 | ) |  | — |  |  | 327 |  |  | 35 |  |  | (362 | ) |  | — |
Total revenue | 3,543 |  |  | 644 |  |  | (438 | ) |  | 3,749 |  |  | 2,624 |  |  | 546 |  |  | (362 | ) |  | 2,808 |
Gross profit |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Retail motor fuel | — |  |  | 44 |  |  |  |  | 44 |  |  | — |  |  | 36 |  |  |  |  | 36 |
Wholesale motor fuel | 161 |  |  | — |  |  |  |  | 161 |  |  | 122 |  |  | — |  |  |  |  | 122 |
Merchandise | — |  |  | 42 |  |  |  |  | 42 |  |  | — |  |  | 43 |  |  |  |  | 43 |
Rental and other | 29 |  |  | 20 |  |  |  |  | 49 |  |  | 28 |  |  | 27 |  |  |  |  | 55 |
Total gross profit | 190 |  |  | 106 |  |  |  |  | 296 |  |  | 150 |  |  | 106 |  |  |  |  | 256 |
Total operating expenses | 119 |  |  | 81 |  |  |  |  | 200 |  |  | 91 |  |  | 109 |  |  |  |  | 200 |
Operating income (loss) | 71 |  |  | 25 |  |  |  |  | 96 |  |  | 59 |  |  | (3 | ) |  |  |  | 56 |
Interest expense, net | 19 |  |  | 15 |  |  |  |  | 34 |  |  | 20 |  |  | 38 |  |  |  |  | 58 |
Loss on extinguishment of debt and other | 109 |  |  | — |  |  |  |  | 109 |  |  | — |  |  | — |  |  |  |  | — |
Income (loss) from continuing operations before income taxes | (57 | ) |  | 10 |  |  |  |  | (47 | ) |  | 39 |  |  | (41 | ) |  |  |  | (2 | )
Income tax expense (benefit) | 1 |  |  | 30 |  |  |  |  | 31 |  |  | 1 |  |  | (15 | ) |  |  |  | (14 | )
Income (loss) from continuing operations | (58 | ) |  | (20 | ) |  |  |  | (78 | ) |  | 38 |  |  | (26 | ) |  |  |  | 12 |
Loss from discontinued operations, net of income taxes (See Note 4) | — |  |  | (237 | ) |  |  |  | (237 | ) |  | — |  |  | (11 | ) |  |  |  | (11 | )
Net income (loss) and comprehensive income (loss) | $ | (58 | ) |  | $ | (257 | ) |  |  |  | $ | (315 | ) |  | $ | 38 |  |  | $ | (37 | ) |  |  |  | $ | 1 |
Depreciation, amortization and accretion (1) | 28 |  |  | 21 |  |  |  |  | 49 |  |  | 22 |  |  | 65 |  |  |  |  | 87 |
Interest expense, net (1) | 19 |  |  | 17 |  |  |  |  | 36 |  |  | 20 |  |  | 44 |  |  |  |  | 64 |
Income tax expense (benefit) (1) | 1 |  |  | 203 |  |  |  |  | 204 |  |  | 1 |  |  | (18 | ) |  |  |  | (17 | )
EBITDA | (10 | ) |  | (16 | ) |  |  |  | (26 | ) |  | 81 |  |  | 54 |  |  |  |  | 135 |
Non-cash compensation expense (1) | — |  |  | 3 |  |  |  |  | 3 |  |  | — |  |  | 4 |  |  |  |  | 4 |
Loss on disposal of assets (1) | 3 |  |  | 23 |  |  |  |  | 26 |  |  | 2 |  |  | 5 |  |  |  |  | 7 |
Loss on extinguishment of debt and other (1) | 109 |  |  | 20 |  |  |  |  | 129 |  |  | — |  |  | — |  |  |  |  | — |
Unrealized gain on commodity derivatives (1) | — |  |  | — |  |  |  |  | — |  |  | (5 | ) |  | — |  |  |  |  | (5 | )
Inventory fair value adjustments (1) | (25 | ) |  | (1 | ) |  |  |  | (26 | ) |  | 13 |  |  | 1 |  |  |  |  | 14 |
Other non-cash adjustments | 3 |  |  | — |  |  |  |  | 3 |  |  | — |  |  | — |  |  |  |  | — |
Adjusted EBITDA | $ | 80 |  |  | $ | 29 |  |  |  |  | $ | 109 |  |  | $ | 91 |  |  | $ | 64 |  |  |  |  | $ | 155 |
Capital expenditures (1) | $ | 12 |  |  | $ | 7 |  |  |  |  | $ | 19 |  |  | $ | 12 |  |  | $ | 54 |  |  |  |  | $ | 66 |
Total assets as of March 31, 2018 and December 31, 2017, respectively | $ | 3,073 |  |  | $ | 1,846 |  |  |  |  | $ | 4,919 |  |  | $ | 3,130 |  |  | $ | 5,214 |  |  |  |  | $ | 8,344 |
________________________________
(1) | Includes amounts from discontinued operations.

X
- Definition Reportable Segments [Abstract] + References No definition available. + Details
Name: | sun_ReportableSegmentsAbstract
Namespace Prefix: | sun_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration