XML 60 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Partners' Capital (Tables)
3 Months Ended
Mar. 31, 2018
Partners' Capital [Abstract]  
Distribution of Preferred Unit [Table Text Block]
 
 
Series A Preferred Unit Holder
Payment Date
 
Total Cash Distribution
 
 
(in millions)
January 25, 2018 (1)
 
$
10

Schedule of Common Units
Activity of our common units for the three months ended March 31, 2018 is as follows: 
 
Number of Units
Number of common units at December 31, 2017
99,667,999

Common units repurchase
(17,286,859
)
Phantom unit vesting
110,868

Number of common units at March 31, 2018
82,492,008

Schedule of Net Income Allocation By Partners
The calculation of net income allocated to the partners is as follows (in millions, except per unit amounts):
 
 
For the Three Months Ended March 31,
 
 
2018
 
2017
Attributable to Common Units
 
 
 
 
Distributions (a)
 
$
68

 
$
82

Distributions in excess of net income
 
(404
)
 
(104
)
Limited partners' interest in net income (loss)
 
$
(336
)
 
$
(22
)
 
 
 
 
 
(a) Distributions declared per unit to unitholders as of record date
 
$
0.8255

 
$
0.8255

Schedule of Incentive Distribution Rights to Limited Partners
The following table illustrates the percentage allocations of available cash from operating surplus between our common unitholders and the holder of our incentive distribution rights (“IDRs”) based on the specified target distribution levels, after the payment of distributions to Class C unitholders. The amounts set forth under “marginal percentage interest in distributions” are the percentage interests of our IDR holder and the common unitholders in any available cash from operating surplus we distribute up to and including the corresponding amount in the column “total quarterly distribution per unit target amount.” The percentage interests shown for our common unitholders and our IDR holder for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution.
 
 
 
Marginal percentage interest
in distributions
 
Total quarterly distribution per Common Unit target amount
 
Common Unitholders
 
Holder of IDRs
Minimum Quarterly Distribution
$0.4375
 
100
%
 

First Target Distribution
Above $0.4375 up to $0.503125
 
100
%
 

Second Target Distribution
Above $0.503125 up to $0.546875
 
85
%
 
15
%
Third Target Distribution
Above $0.546875 up to $0.656250
 
75
%
 
25
%
Thereafter
Above $0.656250
 
50
%
 
50
%
Distributions Made to Limited Partner, by Distribution
ash distributions paid or payable during 2018 were as follows:
 
 
Limited Partners
 
 
Payment Date
 
Per Unit Distribution
 
Total Cash Distribution
 
Distribution to IDR Holders
 
 
(in millions, except per unit amounts)
May 15, 2018
 
$
0.8255

 
$
68

 
$
18

February 14, 2018
 
$
0.8255

 
$
82

 
$
21