XML 24 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income (loss) $ (315) $ 1
Adjustments to reconcile net income (loss) to net cash provided by continuing operating activities:    
Loss from discontinued operations 237 11
Depreciation, amortization and accretion 49  
Loss on disposal of assets [1] 26 7
Loss on extinguishment of debt and other [1] (129) 0
Non-cash unit based compensation expense [1] 3 4
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 52  
Cash flows from investing activities:    
Capital expenditures [1] (19) (66)
Cash flows from discontinued operations:    
Net increase (decrease) in cash 70 (46)
Cash and cash equivalents at beginning of period 28 103
Cash and cash equivalents at end of period 98 57
Continuing Operations [Member]    
Adjustments to reconcile net income (loss) to net cash provided by continuing operating activities:    
Loss from discontinued operations 237 11
Depreciation, amortization and accretion 49 54
Amortization of deferred financing fees 2 4
Loss on disposal of assets 3 2
Loss on extinguishment of debt and other 109 0
Non-cash unit based compensation expense 3 4
Deferred income tax (29) 14
Inventory valuation adjustment (25) 13
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 90 97
Receivable from affiliates (5) (10)
Inventories 17 40
Other assets 10 23
Accounts payable (143) (245)
Accounts payable to affiliates (28) 2
Accrued liabilities and other current liabilities 403 (8)
Other noncurrent liabilities 4 12
Net cash provided by (used in) continuing operating activities 440 (14)
Cash flows from investing activities:    
Capital expenditures (19) (24)
Purchase of intangible assets (1) (13)
Proceeds from disposal of property and equipment 3 0
Net cash used in investing activities (17) (37)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 2,200 0
Payments on long-term debt (3,447) (1)
Payments for debt extinguishment costs (93) 0
Revolver borrowings 414 618
Revolver repayments (1,179) (857)
Loan origination costs (24) 0
Advances from affiliates 0 (84)
Equity issued to ETE, net of issuance costs 0 (300)
Proceeds from issuance of common units, net of offering costs 0 33
Common unit repurchase 540 0
Redemption of equity issued to ETE (303) 0
Other cash from financing activities, net 0 (1)
Distributions to unitholders (121) (104)
Net cash used in financing activities (3,093) (96)
Discontinued Operations, Disposed of by Sale [Member]    
Cash flows from discontinued operations:    
Operating activities (485) 142
Investing activities 3,214 (40)
Changes in cash included in current assets held for sale 11 (1)
Net Cash Provided by (Used in) Discontinued Operations $ 2,740 $ 101
[1] (1)Includes amounts from discontinued operations.