XML 21 R12.htm IDEA: XBRL DOCUMENT
v3.20.2

Long-Term Debt | 6 Months Ended
--- | ---
Jun. 30, 2020
Debt Disclosure [Abstract] |
Long-Term Debt | Long-Term Debt Long-term debt consisted of the following:
| June 30, 2020 |  | December 31, 2019
| (in millions)
Sale leaseback financing obligation | $ | 100 |  |  | $ | 103 |
2018 Revolver | 158 |  |  | 162 |
4.875% Senior Notes Due 2023 | 1,000 |  |  | 1,000 |
5.500% Senior Notes Due 2026 | 800 |  |  | 800 |
6.000% Senior Notes Due 2027 | 600 |  |  | 600 |
5.875% Senior Notes Due 2028 | 400 |  |  | 400 |
Finance leases | 29 |  |  | 32 |
Total debt | 3,087 |  |  | 3,097 |
Less: current maturities | 12 |  |  | 11 |
Less: debt issuance costs | 23 |  |  | 26 |
Long-term debt, net | $ | 3,052 |  |  | $ | 3,060 |
Revolving Credit Agreement The Partnership is party to an Amended and Restated Credit Agreement among the Partnership, as borrower, the lenders from time to time party thereto and Bank of America, N.A., as administrative agent, collateral agent, swingline lender and a line of credit issuer (the “2018 Revolver”). As of June 30, 2020, the balance on the 2018 Revolver was $158 million, and $8 million in standby letters of credit were outstanding. The unused availability on the 2018 Revolver at June 30, 2020 was $1.3 billion. The weighted average interest rate on the total amount outstanding at June 30, 2020 was 2.19%. The Partnership was in compliance with all financial covenants at June 30, 2020. 2018 Private Offering of Senior Notes Effective May 1, 2020, all of Sunoco LP common units owned by ETC M-A Acquisition LLC ("ETC M-A") and the related guarantees of Sunoco LP’s $1 billion principal amount of 4.875% senior notes due 2023, $800 million principal amount of 5.5% senior notes due 2026 and $400 million principal amount of 5.875% senior notes due 2028 were assigned to ETO. Fair Value of Debt The estimated fair value of debt is calculated using Level 2 inputs. The fair value of debt as of June 30, 2020 is estimated to be approximately $3.1 billion, based on outstanding balances as of the end of the period using current interest rates for similar securities.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration