XML 123 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total revenues $ 22,693 $ 23,068 $ 25,729
Interest expense, net (391) (217) (182)
Non-cash unit-based compensation expense 17 17 14
Income tax expense 175 36 26
Net income     475
Depreciation, amortization and accretion 368 187 193
Interest expense, net 391 217 182
Non-cash unit-based compensation expense (17) (17) (14)
Unrealized gain on commodity derivatives (12) 21 (21)
Equity in earnings of unconsolidated affiliates (60) (5) (4)
Adjusted EBITDA related to unconsolidated affiliates 101 10 10
Loss on extinguishment of debt 2 0 0
Inventory valuation adjustments 86 114 (5)
Other non-cash adjustments 32 22 20
Adjusted EBITDA 1,457 964 919
Total assets 14,375 6,826 6,830
General and administrative 277 126 120
Other Nonoperating Income (Expense) 5 7 1
Gain on West Texas Sale (586) 0 0
Property, Plant and Equipment, Additions 344 215 186
Excluding non-cash compensation      
Segment Reporting Information [Line Items]      
Operating expenses, excluding non-cash compensation 611 419 396
General and administrative 266 114 111
Includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items      
Segment Reporting Information [Line Items]      
Other Nonoperating Income (Expense) [1] (236) (132) (47)
External Revenue [Member]      
Segment Reporting Information [Line Items]      
Total revenues 22,693 23,068 25,729
Fuel Distribution      
Segment Reporting Information [Line Items]      
Total assets 6,047 6,047 6,022
Property, Plant and Equipment, Additions 231 182 154
Pipeline Systems      
Segment Reporting Information [Line Items]      
Total assets 6,213 49 53
Property, Plant and Equipment, Additions 44 5 12
Terminals      
Segment Reporting Information [Line Items]      
Total assets 1,944 672 643
Property, Plant and Equipment, Additions 69 28 20
Total segment assets      
Segment Reporting Information [Line Items]      
Total assets 14,204 6,768 6,718
Other partnership assets      
Segment Reporting Information [Line Items]      
Total assets 171 58 112
Operating Segments [Member] | Fuel Distribution      
Segment Reporting Information [Line Items]      
Total revenues 21,822 22,986 25,660
Adjusted EBITDA 908 865 838
Operating Segments [Member] | Fuel Distribution | Excluding non-cash compensation      
Segment Reporting Information [Line Items]      
Operating expenses, excluding non-cash compensation 325 350 330
General and administrative 88 113 110
Operating Segments [Member] | Fuel Distribution | Includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items      
Segment Reporting Information [Line Items]      
Other Nonoperating Income (Expense) [1] (134) (103) (37)
Operating Segments [Member] | Fuel Distribution | External Revenue [Member]      
Segment Reporting Information [Line Items]      
Total revenues 21,781 22,955 25,629
Operating Segments [Member] | Pipeline Systems      
Segment Reporting Information [Line Items]      
Total revenues 565 1 0
Adjusted EBITDA 377 11 10
Operating Segments [Member] | Pipeline Systems | Excluding non-cash compensation      
Segment Reporting Information [Line Items]      
Operating expenses, excluding non-cash compensation 136 2 0
General and administrative 123 0 0
Operating Segments [Member] | Pipeline Systems | Includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items      
Segment Reporting Information [Line Items]      
Other Nonoperating Income (Expense) [1] (101) (10) (10)
Operating Segments [Member] | Pipeline Systems | External Revenue [Member]      
Segment Reporting Information [Line Items]      
Total revenues 562 1 0
Operating Segments [Member] | Terminals      
Segment Reporting Information [Line Items]      
Total revenues 1,335 485 536
Adjusted EBITDA 172 88 71
Operating Segments [Member] | Terminals | Excluding non-cash compensation      
Segment Reporting Information [Line Items]      
Operating expenses, excluding non-cash compensation 150 67 66
General and administrative 55 1 1
Operating Segments [Member] | Terminals | Includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items      
Segment Reporting Information [Line Items]      
Other Nonoperating Income (Expense) [1] (1) (19) 0
Operating Segments [Member] | Terminals | External Revenue [Member]      
Segment Reporting Information [Line Items]      
Total revenues 350 112 100
Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Total revenues (1,029) (404) (467)
Intersegment Sales [Member] | Operating Segments [Member] | Fuel Distribution      
Segment Reporting Information [Line Items]      
Total revenues 41 31 31
Intersegment Sales [Member] | Operating Segments [Member] | Pipeline Systems      
Segment Reporting Information [Line Items]      
Total revenues 3 0 0
Intersegment Sales [Member] | Operating Segments [Member] | Terminals      
Segment Reporting Information [Line Items]      
Total revenues $ 985 $ 373 $ 436
[1]
(1) Other by segment includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items, as applicable.