XML 26 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 94 $ 29
Inventories, net 1,068 889
Other current assets 141 133
Total current assets 2,465 1,927
Property and equipment 8,914 2,970 [1]
Accumulated depreciation (1,240) (1,134) [1]
Property and equipment, net 7,674 1,836 [1]
Operating lease right-of-use assets, net 477 506
Other assets:    
Goodwill 1,477 1,599
Intangible assets, net 547 544
Other non-current assets 400 290
Investments in unconsolidated affiliates 1,335 124
Total assets 14,375 6,826
Current liabilities:    
Accrued expenses and other current liabilities 457 353
Operating lease current liabilities 34 22
Current maturities of long-term debt 2 0
Total current liabilities 1,947 1,373
Operating lease non-current liabilities 479 511
Long-term debt, net 7,484 3,580
Deferred tax liabilities 157 166
Other non-current liabilities 158 116
Total liabilities 10,307 5,848
Commitments and contingencies (Note 13)
Equity:    
Total equity 4,068 978
Accumulated Other Comprehensive Income (Loss), Net of Tax 2 0
Total liabilities and equity 14,375 6,826
Related Party    
Current assets:    
Accounts receivable, net 0 20
Current liabilities:    
Accounts payable 199 170
Equity:    
Other Liabilities 82 102
Nonrelated Party    
Current assets:    
Accounts receivable, net 1,162 856
Current liabilities:    
Accounts payable 1,255 828
Common Units [Member]    
Equity:    
Total equity 4,066 978
Class C Units Subsidiary [Member]    
Equity:    
Total equity $ 0 $ 0
[1] Certain components of property and equipment were reclassified in the current year. The balances as of December 31, 2023 reflected above have been adjusted to conform to the current year presentation. These changes did not impact total property and equipment.