XML 98 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Investment in Affiliates (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Related Party Transaction [Line Items]      
Assets, Current $ 2,465 $ 1,927  
Property and equipment, net 7,674 1,836 [1]  
Other non-current assets 400 290  
Total assets 14,375 6,826 $ 6,830
Liabilities, Current 1,947 1,373  
Liabilities and Equity 14,375 6,826  
Total revenues 22,693 23,068 25,729
Operating income 791 635 678
Net income (loss) and comprehensive income (loss) 874 394 475
Equity Method Investments      
Related Party Transaction [Line Items]      
Assets, Current 650 7  
Property and equipment, net 3,542 244  
Other non-current assets 310 0  
Total assets 4,502 251  
Liabilities, Current 477 3  
Liabilities, Noncurrent 49 0  
Equity, Including Portion Attributable to Noncontrolling Interest 3,976 248  
Liabilities and Equity 4,502 251  
Total revenues 8,267 34 32
Operating income 176 10 8
Net income (loss) and comprehensive income (loss) $ 176 $ 10 $ 8
[1] Certain components of property and equipment were reclassified in the current year. The balances as of December 31, 2023 reflected above have been adjusted to conform to the current year presentation. These changes did not impact total property and equipment.