XML 33 R18.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2023
Leases [Abstract] |
Leases | Leases The components of lease expense were as follows:
| For the Year Ended December 31,
| 2023 |  | 2022 |  | 2021
| (In thousands) |  |
Operating lease cost | $ | 70,722 |  |  | $ | 81,410 |  |  | $ | 64,902 |
Finance lease cost |  |  |  |  |
Amortization of leased assets | 42,345 |  |  | 24,644 |  |  | 14,196 |
Interest on lease liabilities | 5,521 |  |  | 3,891 |  |  | 2,768 |
Total finance lease cost | 47,866 |  |  | 28,535 |  |  | 16,964 |
Short-term lease cost | 4,788 |  |  | 5,749 |  |  | 6,264 |
Variable lease cost | 6,921 |  |  | 6,592 |  |  | 7,409 |
Net lease cost | $ | 130,297 |  |  | $ | 122,286 |  |  | $ | 95,539 |
Other information related to leases was as follows:
| For the Year Ended December 31,
| 2023 |  | 2022 |  | 2021
Supplemental Cash Flows Information (in thousands) |  |  |  |  |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows for operating leases | $ | 73,774 |  |  | $ | 81,044 |  |  | $ | 64,786 |
Operating cash flows for finance leases | 5,419 |  |  | 3,933 |  |  | 1,745 |
Financing cash flows for finance leases | 66,398 |  |  | 40,673 |  |  | 20,373 |
Weighted Average Remaining Lease Term (years) |  |  |  |  |
Operating leases | 6.1 |  | 4.2 |  | 3.2
Finance leases | 3.2 |  | 2.3 |  | 3.1
Weighted Average Discount Rate |  |  |  |  |
Operating leases | 5.2 | % |  | 4.4 | % |  | 3.6 | %
Finance leases | 5.7 | % |  | 4.1 | % |  | 3.2 | %
Maturities of lease liabilities were as follows:
| December 31, 2023
| Operating Leases |  | Finance Leases
| (In thousands)
2024 | $ | 36,916 |  |  | $ | 62,306 |
2025 | 19,869 |  |  | 25,259 |
2026 | 12,752 |  |  | 11,436 |
2027 | 9,144 |  |  | 3,568 |
2028 | 6,017 |  |  | 2,511 |
Thereafter | 20,488 |  |  | 12,913 |
Total future minimum lease payments | 105,186 |  |  | 117,993 |
Less: Imputed interest | (14,733) |  |  | (12,438) |
Total | $ | 90,453 |  |  | $ | 105,555 |
As of December 31, 2023, we have entered into additional lease agreements that have not yet commenced of approximately $8 million.
Leases | Leases The components of lease expense were as follows:
| For the Year Ended December 31,
| 2023 |  | 2022 |  | 2021
| (In thousands) |  |
Operating lease cost | $ | 70,722 |  |  | $ | 81,410 |  |  | $ | 64,902 |
Finance lease cost |  |  |  |  |
Amortization of leased assets | 42,345 |  |  | 24,644 |  |  | 14,196 |
Interest on lease liabilities | 5,521 |  |  | 3,891 |  |  | 2,768 |
Total finance lease cost | 47,866 |  |  | 28,535 |  |  | 16,964 |
Short-term lease cost | 4,788 |  |  | 5,749 |  |  | 6,264 |
Variable lease cost | 6,921 |  |  | 6,592 |  |  | 7,409 |
Net lease cost | $ | 130,297 |  |  | $ | 122,286 |  |  | $ | 95,539 |
Other information related to leases was as follows:
| For the Year Ended December 31,
| 2023 |  | 2022 |  | 2021
Supplemental Cash Flows Information (in thousands) |  |  |  |  |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows for operating leases | $ | 73,774 |  |  | $ | 81,044 |  |  | $ | 64,786 |
Operating cash flows for finance leases | 5,419 |  |  | 3,933 |  |  | 1,745 |
Financing cash flows for finance leases | 66,398 |  |  | 40,673 |  |  | 20,373 |
Weighted Average Remaining Lease Term (years) |  |  |  |  |
Operating leases | 6.1 |  | 4.2 |  | 3.2
Finance leases | 3.2 |  | 2.3 |  | 3.1
Weighted Average Discount Rate |  |  |  |  |
Operating leases | 5.2 | % |  | 4.4 | % |  | 3.6 | %
Finance leases | 5.7 | % |  | 4.1 | % |  | 3.2 | %
Maturities of lease liabilities were as follows:
| December 31, 2023
| Operating Leases |  | Finance Leases
| (In thousands)
2024 | $ | 36,916 |  |  | $ | 62,306 |
2025 | 19,869 |  |  | 25,259 |
2026 | 12,752 |  |  | 11,436 |
2027 | 9,144 |  |  | 3,568 |
2028 | 6,017 |  |  | 2,511 |
Thereafter | 20,488 |  |  | 12,913 |
Total future minimum lease payments | 105,186 |  |  | 117,993 |
Less: Imputed interest | (14,733) |  |  | (12,438) |
Total | $ | 90,453 |  |  | $ | 105,555 |
As of December 31, 2023, we have entered into additional lease agreements that have not yet commenced of approximately $8 million.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration