XML 39 R18.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | Leases The components of lease expense were as follows:
| For the Year Ended December 31,
| 2024 |  | 2023 |  | 2022
| (In thousands) |  |
Operating lease cost | $ | 40,110 |  |  | $ | 70,722 |  |  | $ | 81,410 |
Finance lease cost |  |  |  |  |
Amortization of leased assets | 35,290 |  |  | 42,345 |  |  | 24,644 |
Interest on lease liabilities | 9,138 |  |  | 5,521 |  |  | 3,891 |
Total finance lease cost | 44,428 |  |  | 47,866 |  |  | 28,535 |
Short-term lease cost | 4,599 |  |  | 4,788 |  |  | 5,749 |
Variable lease cost | 7,409 |  |  | 6,921 |  |  | 6,592 |
Net lease cost | $ | 96,546 |  |  | $ | 130,297 |  |  | $ | 122,286 |
Other information related to leases was as follows:
| For the Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Supplemental Cash Flows Information (in thousands) |  |  |  |  |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows for operating leases | $ | 39,111 |  |  | $ | 73,774 |  |  | $ | 81,044 |
Operating cash flows for finance leases | 8,736 |  |  | 5,419 |  |  | 3,933 |
Financing cash flows for finance leases | 72,255 |  |  | 66,398 |  |  | 40,673 |
Weighted Average Remaining Lease Term (years) |  |  |  |  |
Operating leases | 6.0 |  | 6.1 |  | 4.2
Finance leases | 3.9 |  | 3.2 |  | 2.3
Weighted Average Discount Rate |  |  |  |  |
Operating leases | 5.8 | % |  | 5.2 | % |  | 4.4 | %
Finance leases | 6.3 | % |  | 5.7 | % |  | 4.1 | %
Maturities of lease liabilities were as follows:
| December 31, 2024
| Operating Leases |  | Finance Leases
| (In thousands)
2025 | $ | 30,852 |  |  | $ | 65,666 |
2026 | 23,072 |  |  | 52,194 |
2027 | 16,258 |  |  | 32,624 |
2028 | 6,615 |  |  | 17,433 |
2029 | 4,803 |  |  | 23,836 |
Thereafter | 16,884 |  |  | 12,618 |
Total future minimum lease payments | 98,484 |  |  | 204,371 |
Less: Imputed interest | (13,674) |  |  | (26,050) |
Total | $ | 84,810 |  |  | $ | 178,321 |
As of December 31, 2024, we have entered into additional lease agreements that have not yet commenced of approximately $22 million.
Leases | Leases The components of lease expense were as follows:
| For the Year Ended December 31,
| 2024 |  | 2023 |  | 2022
| (In thousands) |  |
Operating lease cost | $ | 40,110 |  |  | $ | 70,722 |  |  | $ | 81,410 |
Finance lease cost |  |  |  |  |
Amortization of leased assets | 35,290 |  |  | 42,345 |  |  | 24,644 |
Interest on lease liabilities | 9,138 |  |  | 5,521 |  |  | 3,891 |
Total finance lease cost | 44,428 |  |  | 47,866 |  |  | 28,535 |
Short-term lease cost | 4,599 |  |  | 4,788 |  |  | 5,749 |
Variable lease cost | 7,409 |  |  | 6,921 |  |  | 6,592 |
Net lease cost | $ | 96,546 |  |  | $ | 130,297 |  |  | $ | 122,286 |
Other information related to leases was as follows:
| For the Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Supplemental Cash Flows Information (in thousands) |  |  |  |  |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows for operating leases | $ | 39,111 |  |  | $ | 73,774 |  |  | $ | 81,044 |
Operating cash flows for finance leases | 8,736 |  |  | 5,419 |  |  | 3,933 |
Financing cash flows for finance leases | 72,255 |  |  | 66,398 |  |  | 40,673 |
Weighted Average Remaining Lease Term (years) |  |  |  |  |
Operating leases | 6.0 |  | 6.1 |  | 4.2
Finance leases | 3.9 |  | 3.2 |  | 2.3
Weighted Average Discount Rate |  |  |  |  |
Operating leases | 5.8 | % |  | 5.2 | % |  | 4.4 | %
Finance leases | 6.3 | % |  | 5.7 | % |  | 4.1 | %
Maturities of lease liabilities were as follows:
| December 31, 2024
| Operating Leases |  | Finance Leases
| (In thousands)
2025 | $ | 30,852 |  |  | $ | 65,666 |
2026 | 23,072 |  |  | 52,194 |
2027 | 16,258 |  |  | 32,624 |
2028 | 6,615 |  |  | 17,433 |
2029 | 4,803 |  |  | 23,836 |
Thereafter | 16,884 |  |  | 12,618 |
Total future minimum lease payments | 98,484 |  |  | 204,371 |
Less: Imputed interest | (13,674) |  |  | (26,050) |
Total | $ | 84,810 |  |  | $ | 178,321 |
As of December 31, 2024, we have entered into additional lease agreements that have not yet commenced of approximately $22 million.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration