XML 62 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Components of Lease Expense
The components of lease expense were as follows:
For the Year Ended December 31,
202420232022
(In thousands)
Operating lease cost$40,110 $70,722 $81,410 
Finance lease cost
Amortization of leased assets35,290 42,345 24,644 
Interest on lease liabilities9,138 5,521 3,891 
Total finance lease cost44,428 47,866 28,535 
Short-term lease cost4,599 4,788 5,749 
Variable lease cost7,409 6,921 6,592 
Net lease cost$96,546 $130,297 $122,286 
Other information related to leases was as follows:
For the Year Ended December 31,
202420232022
Supplemental Cash Flows Information (in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$39,111 $73,774 $81,044 
Operating cash flows for finance leases8,736 5,419 3,933 
Financing cash flows for finance leases72,255 66,398 40,673 
Weighted Average Remaining Lease Term (years)
Operating leases6.06.14.2
Finance leases3.93.22.3
Weighted Average Discount Rate
Operating leases5.8 %5.2 %4.4 %
Finance leases6.3 %5.7 %4.1 %
Schedule of Maturity of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
December 31, 2024
Operating LeasesFinance Leases
(In thousands)
2025$30,852 $65,666 
202623,072 52,194 
202716,258 32,624 
20286,615 17,433 
20294,803 23,836 
Thereafter16,884 12,618 
Total future minimum lease payments98,484 204,371 
Less: Imputed interest(13,674)(26,050)
Total$84,810 $178,321 
Schedule of Maturity of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
December 31, 2024
Operating LeasesFinance Leases
(In thousands)
2025$30,852 $65,666 
202623,072 52,194 
202716,258 32,624 
20286,615 17,433 
20294,803 23,836 
Thereafter16,884 12,618 
Total future minimum lease payments98,484 204,371 
Less: Imputed interest(13,674)(26,050)
Total$84,810 $178,321