XML 73 R25.htm IDEA: XBRL DOCUMENT
v3.19.3

Indebtedness (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Debt Disclosure [Abstract] |
Summary of Indebtedness | The following table discloses certain information regarding our indebtedness:
| Outstanding Balance at |  | Interest Rate at September 30, 2019 |  | Effective Interest Rate at Issuance |  | Maturity Date
| September 30, 2019 |  | December 31, 2018 |
Mortgage Loans Payable, Gross | $ | 181,092 |  |  | $ | 297,610 |  |  | 4.03% – 8.26% |  | 4.03% – 8.26% |  | December 2019 – August 2028
Unamortized Debt Issuance Costs | (779 | ) |  | (1,246 | ) |  |  |  |  |  |
Unamortized Premiums | — |  |  | 106 |  |  |  |  |  |  |
Mortgage Loans Payable, Net | $ | 180,313 |  |  | $ | 296,470 |  |  |  |  |  |  |
Senior Unsecured Notes, Gross |  |  |  |  |  |  |  |  |
2027 Notes | 6,070 |  |  | 6,070 |  |  | 7.15% |  | 7.11% |  | 5/15/2027
2028 Notes | 31,901 |  |  | 31,901 |  |  | 7.60% |  | 8.13% |  | 7/15/2028
2032 Notes | 10,600 |  |  | 10,600 |  |  | 7.75% |  | 7.87% |  | 4/15/2032
2027 Private Placement Notes | 125,000 |  |  | 125,000 |  |  | 4.30% |  | 4.30% |  | 4/20/2027
2028 Private Placement Notes | 150,000 |  |  | 150,000 |  |  | 3.86% |  | 3.86% |  | 2/15/2028
2029 Private Placement Notes | 75,000 |  |  | 75,000 |  |  | 4.40% |  | 4.40% |  | 4/20/2029
2029 II Private Placement Notes | 150,000 |  |  | — |  |  | 3.97% |  | 4.23% |  | 7/23/2029
2030 Private Placement Notes | 150,000 |  |  | 150,000 |  |  | 3.96% |  | 3.96% |  | 2/15/2030
Subtotal | $ | 698,571 |  |  | $ | 548,571 |  |  |  |  |  |  |
Unamortized Debt Issuance Costs | (4,612 | ) |  | (3,990 | ) |  |  |  |  |  |
Unamortized Discounts | (73 | ) |  | (77 | ) |  |  |  |  |  |
Senior Unsecured Notes, Net | $ | 693,886 |  |  | $ | 544,504 |  |  |  |  |  |  |
Unsecured Term Loans, Gross |  |  |  |  |  |  |  |  |  |
2014 Unsecured Term Loan (A) | $ | 200,000 |  |  | $ | 200,000 |  |  | 3.39% |  | N/A |  | 1/29/2021
2015 Unsecured Term Loan (A) | 260,000 |  |  | 260,000 |  |  | 2.89% |  | N/A |  | 9/12/2022
Subtotal | $ | 460,000 |  |  | $ | 460,000 |  |  |  |  |  |  |
Unamortized Debt Issuance Costs | (2,399 | ) |  | (3,191 | ) |  |  |  |  |  |
Unsecured Term Loans, Net | $ | 457,601 |  |  | $ | 456,809 |  |  |  |  |  |  |
Unsecured Credit Facility (B) | $ | 78,000 |  |  | $ | — |  |  | 3.14% |  | N/A |  | 10/29/2021
_______________ (A) The interest rate at September 30, 2019 also reflects the derivative instruments we entered into to effectively convert the variable rate to a fixed rate. See Note 10. (B) The maturity date may be extended an additional year at our election, subject to certain restrictions. Amounts exclude unamortized debt issuance costs of $2,613 and $3,554 as of September 30, 2019 and December 31, 2018, respectively, which are included in the line item Prepaid Expenses and Other Assets, Net.
Schedule of Maturities | The following is a schedule of the stated maturities and scheduled principal payments of our indebtedness, exclusive of premiums, discounts and debt issuance costs, for the next five years as of September 30, and thereafter:
| Amount
Remainder of 2019 | $ | 2,480 |
2020 | 19,648 |
2021 | 345,113 |
2022 | 341,552 |
2023 | 321 |
Thereafter | 708,549 |
Total | $ | 1,417,663 |
Summary of Indebtedness at Estimated Fair Value | At September 30, 2019 and December 31, 2018, the fair value of our indebtedness was as follows:
| September 30, 2019 |  | December 31, 2018
| Carrying Amount (A) |  | Fair Value |  | Carrying Amount (A) |  | Fair Value
Mortgage Loans Payable, Net | $ | 181,092 |  |  | $ | 193,453 |  |  | $ | 297,716 |  |  | $ | 304,508 |
Senior Unsecured Notes, Net | 698,498 |  |  | 760,282 |  |  | 548,494 |  |  | 546,607 |
Unsecured Term Loans | 460,000 |  |  | 461,005 |  |  | 460,000 |  |  | 461,317 |
Unsecured Credit Facility | 78,000 |  |  | 78,079 |  |  | — |  |  | — |
Total | $ | 1,417,590 |  |  | $ | 1,492,819 |  |  | $ | 1,306,210 |  |  | $ | 1,312,432 |
_______________ (A) The carrying amounts include unamortized premiums and discounts and exclude unamortized debt issuance costs.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration