10-Q false 6/30/2023 2023 Q2 FR FIRST INDUSTRIAL REALTY TRUST, INC. 0000921825 12/31 Large Accelerated Filer false false 132,254,012 10-Q false 6/30/2023 2023 Q2 FRFI FIRST INDUSTRIAL, L.P. 0001033128 12/31 Accelerated Filer false false 362—0.01 0.01 0.01 225,000,000 225,000,000 225,000,000 132,254,012 132,141,503 132,254,012 132,254,012 132,141,503 132,141,503 0.320 0.295 362—132,254,012 132,254,012 132,141,503 132,141,503 3,413,522 3,413,522 3,055,766 3,055,766 311,523 311,523 313,245 313,245 0.320 0.295 one 0.2 one 16,709 13,053 0000921825 2023-01-01 2023-06-30 0000921825 fr:FirstIndustrialLPMember 2023-01-01 2023-06-30 0000921825 2023-07-21 xbrli:shares 0000921825 2023-06-30 iso4217:USD 0000921825 2022-12-31 iso4217:USD xbrli:shares 0000921825 2023-04-01 2023-06-30 0000921825 2022-04-01 2022-06-30 0000921825 2022-01-01 2022-06-30 0000921825 us-gaap:CommonStockMember 2022-12-31 0000921825 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000921825 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2022-12-31 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0000921825 us-gaap:NoncontrollingInterestMember 2022-12-31 0000921825 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2023-01-01 2023-03-31 0000921825 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0000921825 2023-01-01 2023-03-31 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0000921825 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0000921825 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0000921825 us-gaap:CommonStockMember 2023-03-31 0000921825 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0000921825 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2023-03-31 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0000921825 us-gaap:NoncontrollingInterestMember 2023-03-31 0000921825 2023-03-31 0000921825 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2023-04-01 2023-06-30 0000921825 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0000921825 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0000921825 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0000921825 us-gaap:CommonStockMember 2023-06-30 0000921825 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0000921825 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2023-06-30 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0000921825 us-gaap:NoncontrollingInterestMember 2023-06-30 0000921825 us-gaap:CommonStockMember 2021-12-31 0000921825 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000921825 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2021-12-31 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0000921825 us-gaap:NoncontrollingInterestMember 2021-12-31 0000921825 2021-12-31 0000921825 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2022-01-01 2022-03-31 0000921825 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0000921825 2022-01-01 2022-03-31 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0000921825 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0000921825 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0000921825 us-gaap:CommonStockMember 2022-03-31 0000921825 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0000921825 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2022-03-31 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0000921825 us-gaap:NoncontrollingInterestMember 2022-03-31 0000921825 2022-03-31 0000921825 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2022-04-01 2022-06-30 0000921825 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0000921825 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0000921825 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0000921825 us-gaap:CommonStockMember 2022-06-30 0000921825 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000921825 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2022-06-30 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0000921825 us-gaap:NoncontrollingInterestMember 2022-06-30 0000921825 2022-06-30 0000921825 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-06-30 0000921825 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-06-30 0000921825 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0000921825 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0000921825 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0000921825 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0000921825 fr:FirstIndustrialLPMember 2023-06-30 0000921825 fr:FirstIndustrialLPMember 2022-12-31 0000921825 fr:OtherRealEstatePartnershipMember 2023-06-30 0000921825 fr:OtherRealEstatePartnershipMember 2022-12-31 0000921825 fr:FirstIndustrialLPMember 2023-04-01 2023-06-30 0000921825 fr:FirstIndustrialLPMember 2022-04-01 2022-06-30 0000921825 fr:FirstIndustrialLPMember 2022-01-01 2022-06-30 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2022-12-31 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2022-12-31 0000921825 fr:FirstIndustrialLPMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0000921825 fr:FirstIndustrialLPMember us-gaap:NoncontrollingInterestMember 2022-12-31 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2023-01-01 2023-03-31 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2023-01-01 2023-03-31 0000921825 fr:FirstIndustrialLPMember us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0000921825 fr:FirstIndustrialLPMember 2023-01-01 2023-03-31 0000921825 fr:FirstIndustrialLPMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2023-03-31 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2023-03-31 0000921825 fr:FirstIndustrialLPMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0000921825 fr:FirstIndustrialLPMember us-gaap:NoncontrollingInterestMember 2023-03-31 0000921825 fr:FirstIndustrialLPMember 2023-03-31 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2023-04-01 2023-06-30 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2023-04-01 2023-06-30 0000921825 fr:FirstIndustrialLPMember us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0000921825 fr:FirstIndustrialLPMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2023-06-30 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2023-06-30 0000921825 fr:FirstIndustrialLPMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0000921825 fr:FirstIndustrialLPMember us-gaap:NoncontrollingInterestMember 2023-06-30 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2021-12-31 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2021-12-31 0000921825 fr:FirstIndustrialLPMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0000921825 fr:FirstIndustrialLPMember us-gaap:NoncontrollingInterestMember 2021-12-31 0000921825 fr:FirstIndustrialLPMember 2021-12-31 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2022-01-01 2022-03-31 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2022-01-01 2022-03-31 0000921825 fr:FirstIndustrialLPMember us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0000921825 fr:FirstIndustrialLPMember 2022-01-01 2022-03-31 0000921825 fr:FirstIndustrialLPMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2022-03-31 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2022-03-31 0000921825 fr:FirstIndustrialLPMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0000921825 fr:FirstIndustrialLPMember us-gaap:NoncontrollingInterestMember 2022-03-31 0000921825 fr:FirstIndustrialLPMember 2022-03-31 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2022-04-01 2022-06-30 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2022-04-01 2022-06-30 0000921825 fr:FirstIndustrialLPMember us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0000921825 fr:FirstIndustrialLPMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2022-06-30 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2022-06-30 0000921825 fr:FirstIndustrialLPMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0000921825 fr:FirstIndustrialLPMember us-gaap:NoncontrollingInterestMember 2022-06-30 0000921825 fr:FirstIndustrialLPMember 2022-06-30 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2023-01-01 2023-06-30 0000921825 us-gaap:LimitedPartnerMember fr:FirstIndustrialLPMember 2022-01-01 2022-06-30 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2023-01-01 2023-06-30 0000921825 us-gaap:GeneralPartnerMember fr:FirstIndustrialLPMember 2022-01-01 2022-06-30 0000921825 fr:OwnershipMember 2023-06-30 xbrli:pure 0000921825 fr:OtherRealEstatePartnershipMember 2023-01-01 2023-06-30 0000921825 fr:OtherRealEstatePartnershipMember 2023-06-30 fr:Property fr:State utr:sqft 0000921825 fr:AcquisitionActivityMember 2023-06-30 0000921825 us-gaap:LeasesAcquiredInPlaceMember fr:AcquisitionActivityMember 2023-01-01 2023-06-30 0000921825 fr:AcquisitionActivityMember us-gaap:OffMarketFavorableLeaseMember 2023-01-01 2023-06-30 0000921825 fr:AcquisitionActivityMember 2023-01-01 2023-06-30 0000921825 fr:Fr_HeldForSaleActivityMember 2023-06-30 0000921825 fr:DispositionActivityMember 2023-06-30 0000921825 fr:DispositionActivityMember 2023-01-01 2023-06-30 0000921825 us-gaap:MortgagesMember 2023-06-30 0000921825 us-gaap:MortgagesMember 2022-12-31 0000921825 us-gaap:MortgagesMember 2023-01-01 2023-06-30 0000921825 fr:SeniorNotesDueTwoThousandTwentySevenNotesMember 2023-06-30 0000921825 fr:SeniorNotesDueTwoThousandTwentySevenNotesMember 2022-12-31 0000921825 fr:SeniorNotesDueTwoThousandTwentySevenNotesMember 2023-01-01 2023-06-30 0000921825 fr:SeniorNotesDueTwoThousandTwentyEightNotesMember 2023-06-30 0000921825 fr:SeniorNotesDueTwoThousandTwentyEightNotesMember 2022-12-31 0000921825 fr:SeniorNotesDueTwoThousandTwentyEightNotesMember 2023-01-01 2023-06-30 0000921825 fr:SeniorNotesDueTwoThousandThirtyTwoNotesMember 2023-06-30 0000921825 fr:SeniorNotesDueTwoThousandThirtyTwoNotesMember 2022-12-31 0000921825 fr:SeniorNotesDueTwoThousandThirtyTwoNotesMember 2023-01-01 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentySevenTwoNotesMember 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentySevenTwoNotesMember 2022-12-31 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentySevenTwoNotesMember 2023-01-01 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentyEightMember 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentyEightMember 2022-12-31 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentyEightMember 2023-01-01 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentyNineNotesMember 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentyNineNotesMember 2022-12-31 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentyNineNotesMember 2023-01-01 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentyNineIIMember 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentyNineIIMember 2022-12-31 0000921825 fr:PrivatePlacementNotesDueTwoThousandTwentyNineIIMember 2023-01-01 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandThirtyMember 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandThirtyMember 2022-12-31 0000921825 fr:PrivatePlacementNotesDueTwoThousandThirtyMember 2023-01-01 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandThirtyIIMember 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandThirtyIIMember 2022-12-31 0000921825 fr:PrivatePlacementNotesDueTwoThousandThirtyIIMember 2023-01-01 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandThirtyTwoMember 2023-06-30 0000921825 fr:PrivatePlacementNotesDueTwoThousandThirtyTwoMember 2022-12-31 0000921825 fr:PrivatePlacementNotesDueTwoThousandThirtyTwoMember 2023-01-01 2023-06-30 0000921825 us-gaap:UnsecuredDebtMember 2023-06-30 0000921825 us-gaap:UnsecuredDebtMember 2022-12-31 0000921825 fr:A2021UnsecuredTermLoanMember 2023-06-30 0000921825 fr:A2021UnsecuredTermLoanMember 2022-12-31 0000921825 fr:A2021UnsecuredTermLoanMember 2023-01-01 2023-06-30 0000921825 fr:A2022UnsecuredTermLoanMember 2023-06-30 0000921825 fr:A2022UnsecuredTermLoanMember 2022-12-31 0000921825 fr:A2022UnsecuredTermLoanMember 2023-01-01 2023-06-30 0000921825 fr:A2022UnsecuredTermLoanIIMember 2023-06-30 0000921825 fr:A2022UnsecuredTermLoanIIMember 2022-12-31 0000921825 fr:A2022UnsecuredTermLoanIIMember 2023-01-01 2023-06-30 0000921825 us-gaap:LongTermDebtMember 2023-06-30 0000921825 us-gaap:LongTermDebtMember 2022-12-31 0000921825 us-gaap:LineOfCreditMember 2023-06-30 0000921825 us-gaap:LineOfCreditMember 2022-12-31 0000921825 us-gaap:LineOfCreditMember 2023-01-01 2023-06-30 0000921825 us-gaap:LineOfCreditMember 2023-05-31 0000921825 fr:A2021UnsecuredTermLoanMember 2023-05-31 0000921825 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2023-06-30 0000921825 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2022-12-31 0000921825 fr:JointVentureMember 2023-06-30 0000921825 fr:JointVentureMember 2023-01-01 2023-06-30 0000921825 fr:JointVentureMember 2022-01-01 2022-06-30 0000921825 fr:JointVentureMember 2022-12-31 0000921825 fr:JointVentureMember 2022-06-30 0000921825 fr:JointVentureMember 2023-04-01 2023-06-30 0000921825 fr:JointVentureMember 2022-04-01 2022-06-30 0000921825 fr:ATMMember 2023-02-24 0000921825 us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember 2022-12-31 0000921825 us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMember fr:FirstIndustrialLPMember 2022-12-31 0000921825 us-gaap:AociAttributableToNoncontrollingInterestMember 2022-12-31 0000921825 us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember 2023-01-01 2023-06-30 0000921825 us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMember fr:FirstIndustrialLPMember 2023-01-01 2023-06-30 0000921825 us-gaap:AociAttributableToNoncontrollingInterestMember 2023-01-01 2023-06-30 0000921825 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-06-30 0000921825 us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember 2023-06-30 0000921825 us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMember fr:FirstIndustrialLPMember 2023-06-30 0000921825 us-gaap:AociAttributableToNoncontrollingInterestMember 2023-06-30 0000921825 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember us-gaap:InterestRateSwapMember us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember 2023-04-01 2023-06-30 0000921825 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember us-gaap:InterestRateSwapMember us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember 2022-04-01 2022-06-30 0000921825 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember us-gaap:InterestRateSwapMember us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember 2023-01-01 2023-06-30 0000921825 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember us-gaap:InterestRateSwapMember us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember 2022-01-01 2022-06-30 0000921825 srt:ManagementMember us-gaap:PerformanceSharesMember 2023-01-01 2023-06-30 0000921825 us-gaap:RestrictedStockUnitsRSUMember srt:ManagementMember 2023-01-01 2023-06-30 0000921825 srt:ManagementMember us-gaap:PerformanceSharesMember 2023-06-30 0000921825 us-gaap:RestrictedStockMember srt:ManagementMember 2023-01-01 2023-06-30 0000921825 fr:ServiceLTIPUnitsMember srt:ManagementMember 2023-01-01 2023-06-30 0000921825 us-gaap:RestrictedStockMember srt:ManagementMember 2023-06-30 0000921825 fr:A2021InterestRateSwapsMember 2023-06-30 0000921825 fr:A2021InterestRateSwapsMember 2023-01-01 2023-06-30 0000921825 fr:A2022InterestRateSwapsMember 2023-06-30 0000921825 fr:A2022InterestRateSwapsMember 2023-01-01 2023-06-30 0000921825 fr:InterestRateSwap2022SwapsIIMember 2023-06-30 0000921825 fr:InterestRateSwap2022SwapsIIMember 2023-01-01 2023-06-30 0000921825 fr:InterestRateSwap2022SwapsIIDecember2025Member 2023-06-30 0000921825 fr:InterestRateSwap2022SwapsIIAugust2027Member 2023-06-30 0000921825 us-gaap:FairValueInputsLevel1Member fr:A2021InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0000921825 fr:A2021InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2023-06-30 0000921825 us-gaap:FairValueInputsLevel3Member fr:A2021InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0000921825 us-gaap:FairValueInputsLevel1Member fr:A2022InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0000921825 fr:A2022InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2023-06-30 0000921825 us-gaap:FairValueInputsLevel3Member fr:A2022InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0000921825 fr:InterestRateSwap2022SwapsIIMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0000921825 fr:InterestRateSwap2022SwapsIIMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2023-06-30 0000921825 fr:InterestRateSwap2022SwapsIIMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0000921825 fr:A2021InterestRateSwapsMember 2022-12-31 0000921825 us-gaap:FairValueInputsLevel1Member fr:A2021InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000921825 fr:A2021InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2022-12-31 0000921825 us-gaap:FairValueInputsLevel3Member fr:A2021InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000921825 fr:A2022InterestRateSwapsMember 2022-12-31 0000921825 us-gaap:FairValueInputsLevel1Member fr:A2022InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000921825 fr:A2022InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2022-12-31 0000921825 us-gaap:FairValueInputsLevel3Member fr:A2022InterestRateSwapsMember us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000921825 fr:InterestRateSwap2022SwapsIIMember 2022-12-31 0000921825 fr:InterestRateSwap2022SwapsIIMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000921825 fr:InterestRateSwap2022SwapsIIMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2022-12-31 0000921825 fr:InterestRateSwap2022SwapsIIMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000921825 fr:DevelopmentActivityMember 2023-06-30 0000921825 us-gaap:SubsequentEventMember 2023-07-21 0000921825 us-gaap:SubsequentEventMember 2023-07-01 2023-07-21

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________
Form 10-Q
_______________________________

☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023
or

☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to
Commission File Number: 1-13102 (First Industrial Realty Trust, Inc.)
333-21873 (First Industrial, L.P.)
_______________________________
FIRST INDUSTRIAL REALTY TRUST, INC.
FIRST INDUSTRIAL, L.P.
(Exact name of Registrant as specified in its Charter)

First Industrial Realty Trust, Inc. |  | Maryland |  | 36-3935116
First Industrial, L.P. |  | Delaware |  | 36-3924586
|  | (State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

One North Wacker Drive, Suite 4200
Chicago, Illinois, 60606
(Address of principal executive offices, zip code)
(312) 344-4300
(Registrant's telephone number, including area code)
_______________________________

Title of each class |  | Trading Symbol(s) |  | Name of each exchange on which registered
Common Stock, par value $.01 per share |  | FR |  | New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

First Industrial Realty Trust, Inc. | Yes | ☑ | No | ☐ |
First Industrial, L.P. | Yes | ☑ | No | ☐ |

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

First Industrial Realty Trust, Inc. | Yes | ☑ | No | ☐ |
First Industrial, L.P. | Yes | ☑ | No | ☐ |

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

First Industrial Realty Trust, Inc.: |  |  |  |  |  |  |
Large accelerated filer |  | ☑ |  |  | Accelerated filer |  | ☐
Non-accelerated filer |  | ☐ |  | (Do not check if a smaller reporting company) | Smaller reporting company |  | ☐
Emerging growth company |  | ☐ |  |  |  |  |

First Industrial, L.P.: |  |  |  |  |  |  |
Large accelerated filer |  | ☐ |  |  | Accelerated filer |  | ☑
Non-accelerated filer |  | ☐ |  | (Do not check if a smaller reporting company) | Smaller reporting company |  | ☐
Emerging growth company |  | ☐ |  |  |  |  |

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

First Industrial Realty Trust, Inc. | Yes | ☐ | No | ☐
First Industrial, L.P. | Yes | ☐ | No | ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

First Industrial Realty Trust, Inc. | Yes | ☐ | No | ☑ |
First Industrial, L.P. | Yes | ☐ | No | ☑ |

At July 21, 2023, 132,254,012 shares of First Industrial Realty Trust, Inc.'s Common Stock, $0.01 par value, were outstanding.

EXPLANATORY NOTE
This report combines the Quarterly Reports on Form 10-Q for the period ended June 30, 2023 of First Industrial Realty Trust, Inc., a Maryland corporation (the "Company"), and First Industrial, L.P., a Delaware limited partnership (the "Operating Partnership"). Unless stated otherwise or the context otherwise requires, the terms "we," "our" and "us" refer to the Company and its subsidiaries, including the Operating Partnership and its consolidated subsidiaries.
The Company is a real estate investment trust and the general partner of the Operating Partnership. At June 30, 2023, the Company owned an approximate 97.5% common general partnership interest in the Operating Partnership. The remaining approximate 2.5% common limited partnership interests in the Operating Partnership are owned by limited partners. The limited partners of the Operating Partnership primarily include persons or entities who contributed their direct or indirect interests in properties to the Operating Partnership in exchange for limited partnership interests in the Operating Partnership and recipients of RLP Units (as defined in Note 6 to the Consolidated Financial Statements) of the Operating Partnership pursuant to the Company's stock incentive plan. As the sole general partner of the Operating Partnership, the Company exercises exclusive and complete discretion over the Operating Partnership's day-to-day management and control and can cause it to enter into certain major transactions, including acquisitions, dispositions and refinancings. The management of the Company consists of the same members as the management of the Operating Partnership.
The Company and the Operating Partnership are managed and operated as one enterprise. The financial results of the Operating Partnership are consolidated into the financial statements of the Company. The Company has no significant assets other than its investment in the Operating Partnership. Substantially all of the Company's assets are held by, and its operations are conducted through, the Operating Partnership and its subsidiaries. Therefore, the assets and liabilities of the Company and the Operating Partnership are substantially the same.
We believe it is important to understand the differences between the Company and the Operating Partnership in the context of how the Company and the Operating Partnership operate as an interrelated, consolidated company. The main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership are:
•Equity, Noncontrolling Interest and Partners' Capital. The 2.5% equity interest in the Operating Partnership held by persons or entities other than the Company is classified within partners' capital in the Operating Partnership's financial statements and as a noncontrolling interest in the Company's financial statements.
•Relationship to Other Real Estate Partnerships. The Company's operations are conducted primarily through the Operating Partnership and its subsidiaries, although operations are also conducted through several other limited partnerships, which are referred to as the "Other Real Estate Partnerships." The Operating Partnership is a limited partner, holding at least a 99% interest, and the Company is a general partner, holding at least a .01% general partnership interest through several separate wholly-owned corporations, in each of the Other Real Estate Partnerships. The Other Real Estate Partnerships are variable interest entities that both the Company and the Operating Partnership consolidate. The Company's direct general partnership interest in the Other Real Estate Partnerships is reflected as noncontrolling interest within the Operating Partnership's financial statements.
•Relationship to Service Subsidiary. The Company has a direct wholly-owned subsidiary that does not own any real estate but provides services to various other entities owned by the Company. Since the Operating Partnership does not have an ownership interest in this entity, its operations are reflected in the consolidated results of the Company but not the Operating Partnership. Also, this entity owes certain amounts to the Operating Partnership, for which a receivable is included on the Operating Partnership's balance sheet but is eliminated on the Company's consolidated balance sheet, since both this entity and the Operating Partnership are fully consolidated by the Company.
We believe combining the Company's and Operating Partnership's quarterly reports into this single report results in the following benefits:
•enhances investors' understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management views and operates the business;
•creates time and cost efficiencies through the preparation of one combined report instead of two separate reports; and
•eliminates duplicative disclosures and provides a more streamlined and readable presentation for our investors to review since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership.

To help investors understand the differences between the Company and the Operating Partnership, this report provides the following disclosures for each of the Company and the Operating Partnership:
•consolidated financial statements;
•a single set of consolidated notes to such financial statements that includes separate discussions of each entity's stockholders' equity or partners' capital, as applicable; and
•a combined Management's Discussion and Analysis of Financial Condition and Results of Operations section that includes distinct information related to each entity.
This report also includes separate Part I, Item 4, Controls and Procedures sections and separate Exhibit 31 and 32 certifications for the Company and the Operating Partnership in order to establish that the requisite certifications have been made and that the Company and the Operating Partnership are both compliant with Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. §1350.

FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
FORM 10-Q
FOR THE PERIOD ENDED JUNE 30, 2023
INDEX

|  | Page
PART I: FINANCIAL INFORMATION | 3
Item 1. | Financial Statements | 3
| First Industrial Realty Trust, Inc. |
| Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022 | 3
| Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022 | 4
| Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2023 and 2022 | 5
| Consolidated Statements of Changes in Equity for the Three and Six Months Ended June 30, 2023 and 2022 | 6
| Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 | 7
| First Industrial, L.P. |
| Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022 | 9
| Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022 | 10
| Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2023 and 2022 | 11
| Consolidated Statements of Changes in Partners' Capital for the Three and Six Months Ended June 30, 2023 and 2022 | 12
| Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 | 13
| First Industrial Realty Trust, Inc. and First Industrial, L.P. |
| Notes to the Consolidated Financial Statements | 15
| 1. Organization | 15
| 2. Summary of Significant Accounting Policies | 16
| 3. Investment in Real Estate | 17
| 4. Indebtedness | 18
| 5. Variable Interest Entities | 20
| 6. Equity of the Company and Partners' Capital of the Operating Partnership | 22
| 7. Accumulated Other Comprehensive Income | 23
| 8. Earnings Per Share and Earnings Per Unit ("EPS"/"EPU") | 24
| 9. Long-Term Compensation | 25
| 10. Derivative Instruments | 26
| 11. Related Party Transactions | 27
| 12. Commitments and Contingencies | 27
| 13. Subsequent Events | 27
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 28
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 44
Item 4. | Controls and Procedures | 44
PART II: OTHER INFORMATION | 45
Item 1. | Legal Proceedings | 45
Item 1A. | Risk Factors | 45
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 45
Item 3. | Defaults Upon Senior Securities | 45
Item 4. | Mine Safety Disclosures | 45
Item 5. | Other Information | 45
Item 6. | Exhibits | 45
EXHIBIT INDEX | 46
SIGNATURES | 47

2

PART I: FINANCIAL INFORMATION

Item 1. | Financial Statements

FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)

| June 30, 2023 |  | December 31, 2022
| (Unaudited) |  |
ASSETS |  |  |
Assets: |  |  |
Investment in Real Estate: |  |  |
Land | $ | 1,735,920 |  |  | $ | 1,646,179 |
Buildings and Improvements | 3,605,818 |  |  | 3,442,957 |
Construction in Progress | 224,750 |  |  | 253,903 |
Less: Accumulated Depreciation | (972,609) |  |  | (921,480) |
Net Investment in Real Estate | 4,593,879 |  |  | 4,421,559 |
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $362 and $— | 72 |  |  | — |
Operating Lease Right-of-Use Assets | 24,460 |  |  | 24,580 |
Cash and Cash Equivalents | 68,098 |  |  | 133,244 |
Restricted Cash | — |  |  | 11,874 |
Tenant Accounts Receivable | 6,643 |  |  | 7,135 |
Investment in Joint Venture | 37,374 |  |  | 8,822 |
Deferred Rent Receivable | 133,933 |  |  | 122,918 |
Prepaid Expenses and Other Assets, Net | 224,920 |  |  | 224,190 |
Total Assets | $ | 5,089,379 |  |  | $ | 4,954,322 |
LIABILITIES AND EQUITY |  |  |
Liabilities: |  |  |
Indebtedness: |  |  |
Mortgage Loan Payable | $ | 10,140 |  |  | $ | 10,299 |
Senior Unsecured Notes, Net | 994,103 |  |  | 993,742 |
Unsecured Term Loans, Net | 920,061 |  |  | 919,260 |
Unsecured Credit Facility | 258,000 |  |  | 143,000 |
Accounts Payable, Accrued Expenses and Other Liabilities | 174,584 |  |  | 194,031 |
Operating Lease Liabilities | 22,195 |  |  | 22,266 |
Rents Received in Advance and Security Deposits | 104,158 |  |  | 100,166 |
Dividends and Distributions Payable | 44,299 |  |  | 41,259 |
Total Liabilities | 2,527,540 |  |  | 2,424,023 |
Commitments and Contingencies (see Note 12) | — |  |  | — |
Equity: |  |  |
First Industrial Realty Trust Inc.'s Equity: |  |  |
Common Stock ($0.01 par value, 225,000,000 shares authorized and 132,254,012 and 132,141,503 shares issued and outstanding) | 1,323 |  |  | 1,321 |
Additional Paid-in Capital | 2,403,397 |  |  | 2,401,334 |
Retained Earnings | 48,217 |  |  | 23,131 |
Accumulated Other Comprehensive Income | 38,219 |  |  | 33,412 |
Total First Industrial Realty Trust, Inc.'s Equity | 2,491,156 |  |  | 2,459,198 |
Noncontrolling Interests | 70,683 |  |  | 71,101 |
Total Equity | 2,561,839 |  |  | 2,530,299 |
Total Liabilities and Equity | $ | 5,089,379 |  |  | $ | 4,954,322 |

The accompanying notes are an integral part of the consolidated financial statements.
3

FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in thousands, except per share data)

| Three Months Ended June 30, 2023 |  | Three Months Ended June 30, 2022 |  | Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022
Revenues: |  |  |  |  |  |  |
Lease Revenue | $ | 148,950 |  |  | $ | 128,957 |  |  | $ | 295,556 |  |  | $ | 253,869 |
Joint Venture Fees | 1,843 |  |  | 37 |  |  | 2,916 |  |  | 74 |
Other Revenue | 1,430 |  |  | 1,055 |  |  | 3,174 |  |  | 1,619 |
Total Revenues | 152,223 |  |  | 130,049 |  |  | 301,646 |  |  | 255,562 |
Expenses: |  |  |  |  |  |  |
Property Expenses | 39,757 |  |  | 34,860 |  |  | 81,939 |  |  | 70,275 |
General and Administrative | 9,520 |  |  | 8,249 |  |  | 18,874 |  |  | 16,990 |
Joint Venture Development Services Expense | 1,347 |  |  | — |  |  | 2,131 |  |  | — |
Depreciation and Other Amortization | 40,590 |  |  | 36,470 |  |  | 80,362 |  |  | 70,380 |
Total Expenses | 91,214 |  |  | 79,579 |  |  | 183,306 |  |  | 157,645 |
Other Income (Expense): |  |  |  |  |  |  |
Gain on Sale of Real Estate | 13,053 |  |  | 297 |  |  | 13,053 |  |  | 297 |
Interest Expense | (17,898) |  |  | (10,374) |  |  | (34,017) |  |  | (20,010) |
Amortization of Debt Issuance Costs | (905) |  |  | (730) |  |  | (1,809) |  |  | (1,486) |
Total Other Income (Expense) | (5,750) |  |  | (10,807) |  |  | (22,773) |  |  | (21,199) |
Income from Operations Before Equity in Income of Joint Venture and Income Tax Provision | 55,259 |  |  | 39,663 |  |  | 95,567 |  |  | 76,718 |
Equity in Income of Joint Venture | 1,434 |  |  | 118,211 |  |  | 29,068 |  |  | 118,189 |
Income Tax Provision | (459) |  |  | (24,198) |  |  | (7,626) |  |  | (24,108) |
Net Income | 56,234 |  |  | 133,676 |  |  | 117,009 |  |  | 170,799 |
Less: Net Income Attributable to the Noncontrolling Interests | (1,598) |  |  | (16,685) |  |  | (6,406) |  |  | (17,550) |
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities | $ | 54,636 |  |  | $ | 116,991 |  |  | $ | 110,603 |  |  | $ | 153,249 |
Basic Earnings Per Share: |  |  |  |  |  |  |
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders | $ | 0.41 |  |  | $ | 0.89 |  |  | $ | 0.84 |  |  | $ | 1.16 |
Diluted Earnings Per Share: |  |  |  |  |  |  |
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders | $ | 0.41 |  |  | $ | 0.88 |  |  | $ | 0.84 |  |  | $ | 1.16 |
Weighted Average Shares Outstanding - Basic | 132,249 |  |  | 132,051 |  |  | 132,230 |  |  | 131,932 |
Weighted Average Shares Outstanding - Diluted | 132,337 |  |  | 132,106 |  |  | 132,318 |  |  | 131,997 |

The accompanying notes are an integral part of the consolidated financial statements.
4

FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited; in thousands)

| Three Months Ended June 30, 2023 |  | Three Months Ended June 30, 2022 |  | Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022
Net Income | $ | 56,234 |  |  | $ | 133,676 |  |  | $ | 117,009 |  |  | $ | 170,799 |
Mark-to-Market Gain on Derivative Instruments | 17,836 |  |  | 5,696 |  |  | 4,816 |  |  | 16,791 |
Amortization of Derivative Instruments | 103 |  |  | 103 |  |  | 205 |  |  | 205 |
Comprehensive Income | 74,173 |  |  | 139,475 |  |  | 122,030 |  |  | 187,795 |
Comprehensive Income Attributable to Noncontrolling Interests | (2,050) |  |  | (16,819) |  |  | (6,532) |  |  | (17,946) |
Comprehensive Income Attributable to First Industrial Realty Trust, Inc. | $ | 72,123 |  |  | $ | 122,656 |  |  | $ | 115,498 |  |  | $ | 169,849 |

The accompanying notes are an integral part of the consolidated financial statements.
5

FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited; in thousands, except per share data)

Six Months Ended June 30, 2023: | Common Stock |  | Additional Paid-in Capital |  | Retained Earnings |  | Accumulated Other Comprehensive Income (Loss) |  | Noncontrolling Interests |  | Total
Balance as of December 31, 2022 | $ | 1,321 |  |  | $ | 2,401,334 |  |  | $ | 23,131 |  |  | $ | 33,412 |  |  | $ | 71,101 |  |  | $ | 2,530,299 |
Net Income | — |  |  | — |  |  | 55,967 |  |  | — |  |  | 4,808 |  |  | 60,775 |
Other Comprehensive Loss | — |  |  | — |  |  | — |  |  | (12,592) |  |  | (326) |  |  | (12,918) |
Stock Based Compensation Activity | 1 |  |  | (412) |  |  | (710) |  |  | — |  |  | 5,748 |  |  | 4,627 |
Common Stock Dividends and Unit Distributions ($0.320 Per Share/Unit) | — |  |  | — |  |  | (42,401) |  |  | — |  |  | (1,059) |  |  | (43,460) |
Conversion of Limited Partner Units to Common Stock | — |  |  | 513 |  |  | — |  |  | — |  |  | (513) |  |  | — |
Distributions to Noncontrolling Interests | — |  |  | — |  |  | — |  |  | — |  |  | (11,358) |  |  | (11,358) |
Reallocation - Additional Paid-in Capital | — |  |  | (1,166) |  |  | — |  |  | — |  |  | 1,166 |  |  | — |
Reallocation - Other Comprehensive Income | — |  |  | — |  |  | — |  |  | (88) |  |  | 88 |  |  | — |
Balance as of March 31, 2023 | $ | 1,322 |  |  | $ | 2,400,269 |  |  | $ | 35,987 |  |  | $ | 20,732 |  |  | $ | 69,655 |  |  | $ | 2,527,965 |
Net Income | — |  |  | — |  |  | 54,636 |  |  | — |  |  | 1,598 |  |  | 56,234 |
Other Comprehensive Income | — |  |  | — |  |  | — |  |  | 17,487 |  |  | 452 |  |  | 17,939 |
Stock Based Compensation Activity | 1 |  |  | 1,288 |  |  | (2) |  |  | — |  |  | 1,931 |  |  | 3,218 |
Common Stock Dividends and Unit Distributions ($0.320 Per Share/Unit) | — |  |  | — |  |  | (42,404) |  |  | — |  |  | (1,049) |  |  | (43,453) |
Conversion of Limited Partner Units to Common Stock | — |  |  | 151 |  |  | — |  |  | — |  |  | (151) |  |  | — |
Distributions to Noncontrolling Interests | — |  |  | — |  |  | — |  |  | — |  |  | (64) |  |  | (64) |
Reallocation - Additional Paid-in-Capital | — |  |  | 1,689 |  |  | — |  |  | — |  |  | (1,689) |  |  | — |
Balance as of June 30, 2023 | $ | 1,323 |  |  | $ | 2,403,397 |  |  | $ | 48,217 |  |  | $ | 38,219 |  |  | $ | 70,683 |  |  | $ | 2,561,839 |

Six Months Ended June 30, 2022: | Common Stock |  | Additional Paid-in Capital |  | Distributions in Excess of Accumulated Earnings |  | Accumulated Other Comprehensive (Loss) Income |  | Noncontrolling Interests |  | Total
Balance as of December 31, 2021 | $ | 1,317 |  |  | $ | 2,376,026 |  |  | $ | (178,293) |  |  | $ | (4,238) |  |  | $ | 53,560 |  |  | $ | 2,248,372 |
Net Income | — |  |  | — |  |  | 36,258 |  |  | — |  |  | 865 |  |  | 37,123 |
Other Comprehensive Income | — |  |  | — |  |  | — |  |  | 10,935 |  |  | 262 |  |  | 11,197 |
Issuance of Common Stock, Net of Issuance Costs | 2 |  |  | 12,744 |  |  | — |  |  | — |  |  | — |  |  | 12,746 |
Stock Based Compensation Activity | 1 |  |  | (198) |  |  | (1,483) |  |  | — |  |  | 4,401 |  |  | 2,721 |
Common Stock Dividends and Unit Distributions ($0.295 Per Share/Unit) | — |  |  | — |  |  | (39,009) |  |  | — |  |  | (878) |  |  | (39,887) |
Conversion of Limited Partner Units to Common Stock | — |  |  | 36 |  |  | — |  |  | — |  |  | (36) |  |  | — |
Contributions from Noncontrolling Interest | — |  |  | — |  |  | — |  |  | — |  |  | 103 |  |  | 103 |
Reallocation - Additional Paid-in Capital | — |  |  | 12 |  |  | — |  |  | — |  |  | (12) |  |  | — |
Reallocation - Other Comprehensive Income | — |  |  | — |  |  | — |  |  | 6 |  |  | (6) |  |  | — |
Balance as of March 31, 2022 | $ | 1,320 |  |  | $ | 2,388,620 |  |  | $ | (182,527) |  |  | $ | 6,703 |  |  | $ | 58,259 |  |  | $ | 2,272,375 |
Net Income | — |  |  | — |  |  | 116,991 |  |  | — |  |  | 16,685 |  |  | 133,676 |
Other Comprehensive Income | — |  |  | — |  |  | — |  |  | 5,665 |  |  | 134 |  |  | 5,799 |
Stock Based Compensation Activity | — |  |  | 1,074 |  |  | — |  |  | — |  |  | 2,819 |  |  | 3,893 |
Common Stock Dividends and Unit Distributions ($0.295 Per Share/Unit) | — |  |  | — |  |  | (39,008) |  |  | — |  |  | (758) |  |  | (39,766) |
Conversion of Limited Partner Units to Common Stock | 1 |  |  | 1,234 |  |  | — |  |  | — |  |  | (1,235) |  |  | — |
Distributions to Noncontrolling Interest | — |  |  | — |  |  | — |  |  | — |  |  | (4,418) |  |  | (4,418) |
Reallocation - Additional Paid-in-Capital | — |  |  | 2,534 |  |  | — |  |  | — |  |  | (2,534) |  |  | — |
Reallocation - Other Comprehensive Income | — |  |  | — |  |  | — |  |  | 3 |  |  | (3) |  |  | — |
Balance as of June 30, 2022 | $ | 1,321 |  |  | $ | 2,393,462 |  |  | $ | (104,544) |  |  | $ | 12,371 |  |  | $ | 68,949 |  |  | $ | 2,371,559 |

The accompanying notes are an integral part of the consolidated financial statements.
6

FIRST INDUSTRIAL REALTY TRUST, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in thousands)
| Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |
Net Income | $ | 117,009 |  |  | $ | 170,799 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |  |  |
Depreciation | 63,849 |  |  | 57,454 |
Amortization of Debt Issuance Costs | 1,809 |  |  | 1,486 |
Other Amortization, Including Equity Based Compensation | 16,593 |  |  | 16,567 |
Equity in Income of Joint Venture | (29,068) |  |  | (118,189) |
Distributions from the Joint Venture | 5,740 |  |  | 118,034 |
Gain on Sale of Real Estate | (13,053) |  |  | (297) |
Straight-line Rental Income and Expense, Net | (11,018) |  |  | (9,353) |
Increase in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | (1,537) |  |  | (4,600) |
Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | 5,785 |  |  | 26,988 |
Net Cash Provided by Operating Activities | 156,109 |  |  | 258,889 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |
Acquisitions of Real Estate | (89,914) |  |  | (183,344) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | (171,768) |  |  | (250,150) |
Net Proceeds from Sales of Investments in Real Estate | 16,299 |  |  | 1,268 |
Contributions to and Investments in Joint Venture | (5,972) |  |  | (1,640) |
Distributions from the Joint Venture | — |  |  | 29,356 |
Decrease (Increase) in Escrow Deposits | 250 |  |  | (3,405) |
Net Cash Used in Investing Activities | (251,105) |  |  | (407,915) |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |
Financing and Equity Issuance Costs | (5) |  |  | (2,866) |
Proceeds from the Issuance of Common Stock, Net of Underwriter's Discount | — |  |  | 12,823 |
Tax Paid on Vested Equity Compensation | (2,510) |  |  | (2,942) |
Common Stock Dividends and Unit Distributions Paid | (82,928) |  |  | (75,911) |
Repayments on Mortgage Loans Payable | (159) |  |  | (69,310) |
Proceeds from Unsecured Term Loans | — |  |  | 165,000 |
Proceeds from Unsecured Credit Facility | 196,000 |  |  | 425,000 |
Repayments on Unsecured Credit Facility | (81,000) |  |  | (222,000) |
Contributions from Noncontrolling Interests | — |  |  | 103 |
Distributions to Noncontrolling Interests | (11,422) |  |  | (4,418) |
Net Cash Provided by Financing Activities | 17,976 |  |  | 225,479 |
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash | (77,020) |  |  | 76,453 |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | 145,118 |  |  | 58,780 |
Cash, Cash Equivalents and Restricted Cash, End of Period | $ | 68,098 |  |  | $ | 135,233 |

7

FIRST INDUSTRIAL REALTY TRUST, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (Unaudited; in thousands)
| Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: |  |  |
Interest Expense Capitalized in Connection with Development Activity and Joint Venture Investment | $ | 7,825 |  |  | $ | 8,434 |
Cash Paid for Operating Lease Liabilities | $ | 1,645 |  |  | $ | 1,706 |
Supplemental Schedule of Non-Cash Operating Activities: |  |  |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | $ | 563 |  |  | $ | 298 |
Supplemental Schedule of Non-Cash Investing and Financing Activities: |  |  |
Common Stock Dividends and Unit Distributions Payable | $ | 44,299 |  |  | $ | 40,359 |
Exchange of Limited Partnership Units for Common Stock: |  |  |
Noncontrolling Interests | $ | (664) |  |  | $ | (1,271) |
Common Stock | — |  |  | 1 |
Additional Paid-in Capital | 664 |  |  | 1,270 |
Total | $ | — |  |  | $ | — |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | $ | 351 |  |  | $ | 465 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | $ | 71,732 |  |  | $ | 119,281 |
Tenant Improvements Funded by Tenant | $ | 2,528 |  |  | $ | — |
Write-off of Fully Depreciated Assets | $ | (16,515) |  |  | $ | (19,681) |

The accompanying notes are an integral part of the consolidated financial statements.
8

FIRST INDUSTRIAL, L.P.
CONSOLIDATED BALANCE SHEETS
(In thousands, except Unit data)

| June 30, 2023 |  | December 31, 2022
| (Unaudited) |  |
ASSETS |  |  |
Assets: |  |  |
Investment in Real Estate: |  |  |
Land | $ | 1,735,920 |  |  | $ | 1,646,179 |
Buildings and Improvements | 3,605,818 |  |  | 3,442,957 |
Construction in Progress | 224,750 |  |  | 253,903 |
Less: Accumulated Depreciation | (972,609) |  |  | (921,480) |
Net Investment in Real Estate (including $311,523 and $313,245 related to consolidated variable interest entities, see Note 5) | 4,593,879 |  |  | 4,421,559 |
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $362 and $— | 72 |  |  | — |
Operating Lease Right-of-Use Assets | 24,460 |  |  | 24,580 |
Cash and Cash Equivalents | 68,098 |  |  | 133,244 |
Restricted Cash | — |  |  | 11,874 |
Tenant Accounts Receivable | 6,643 |  |  | 7,135 |
Investment in Joint Venture | 37,374 |  |  | 8,822 |
Deferred Rent Receivable | 133,933 |  |  | 122,918 |
Prepaid Expenses and Other Assets, Net | 234,198 |  |  | 233,471 |
Total Assets | $ | 5,098,657 |  |  | $ | 4,963,603 |
LIABILITIES AND PARTNERS' CAPITAL |  |  |
Liabilities: |  |  |
Indebtedness: |  |  |
Mortgage Loan Payable | $ | 10,140 |  |  | $ | 10,299 |
Senior Unsecured Notes, Net | 994,103 |  |  | 993,742 |
Unsecured Term Loans, Net | 920,061 |  |  | 919,260 |
Unsecured Credit Facility | 258,000 |  |  | 143,000 |
Accounts Payable, Accrued Expenses and Other Liabilities | 174,584 |  |  | 194,031 |
Operating Lease Liabilities | 22,195 |  |  | 22,266 |
Rents Received in Advance and Security Deposits | 104,158 |  |  | 100,166 |
Distributions Payable | 44,299 |  |  | 41,259 |
Total Liabilities | 2,527,540 |  |  | 2,424,023 |
Commitments and Contingencies (see Note 12) | — |  |  | — |
Partners' Capital: |  |  |
First Industrial, L.P.'s Partners' Capital: |  |  |
General Partner Units (132,254,012 and 132,141,503 units outstanding) | 2,422,186 |  |  | 2,395,601 |
Limited Partners Units (3,413,522 and 3,055,766 units outstanding) | 102,779 |  |  | 95,015 |
Accumulated Other Comprehensive Income | 39,207 |  |  | 34,186 |
Total First Industrial L.P.'s Partners' Capital | 2,564,172 |  |  | 2,524,802 |
Noncontrolling Interests | 6,945 |  |  | 14,778 |
Total Partners' Capital | 2,571,117 |  |  | 2,539,580 |
Total Liabilities and Partners' Capital | $ | 5,098,657 |  |  | $ | 4,963,603 |

The accompanying notes are an integral part of the consolidated financial statements.
9

FIRST INDUSTRIAL, L.P.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in thousands, except per Unit data)

| Three Months Ended June 30, 2023 |  | Three Months Ended June 30, 2022 |  | Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022
Revenues: |  |  |  |  |  |  |
Lease Revenue | $ | 148,950 |  |  | $ | 128,957 |  |  | $ | 295,556 |  |  | $ | 253,869 |
Joint Venture Fees | 1,843 |  |  | 37 |  |  | 2,916 |  |  | 74 |
Other Revenue | 1,430 |  |  | 1,055 |  |  | 3,174 |  |  | 1,619 |
Total Revenues | 152,223 |  |  | 130,049 |  |  | 301,646 |  |  | 255,562 |
Expenses: |  |  |  |  |  |  |
Property Expenses | 39,757 |  |  | 34,860 |  |  | 81,939 |  |  | 70,275 |
General and Administrative | 9,520 |  |  | 8,249 |  |  | 18,874 |  |  | 16,990 |
Joint Venture Development Services Expense | 1,347 |  |  | — |  |  | 2,131 |  |  | — |
Depreciation and Other Amortization | 40,590 |  |  | 36,470 |  |  | 80,362 |  |  | 70,380 |
Total Expenses | 91,214 |  |  | 79,579 |  |  | 183,306 |  |  | 157,645 |
Other Income (Expense): |  |  |  |  |  |  |
Gain on Sale of Real Estate | 13,053 |  |  | 297 |  |  | 13,053 |  |  | 297 |
Interest Expense | (17,898) |  |  | (10,374) |  |  | (34,017) |  |  | (20,010) |
Amortization of Debt Issuance Costs | (905) |  |  | (730) |  |  | (1,809) |  |  | (1,486) |
Total Other Income (Expense) | (5,750) |  |  | (10,807) |  |  | (22,773) |  |  | (21,199) |
Income from Operations Before Equity in Income of Joint Venture and Income Tax Provision | 55,259 |  |  | 39,663 |  |  | 95,567 |  |  | 76,718 |
Equity in Income of Joint Venture | 1,434 |  |  | 118,211 |  |  | 29,068 |  |  | 118,189 |
Income Tax Provision | (459) |  |  | (24,198) |  |  | (7,626) |  |  | (24,108) |
Net Income | 56,234 |  |  | 133,676 |  |  | 117,009 |  |  | 170,799 |
Less: Net Income Attributable to the Noncontrolling Interests | (211) |  |  | (14,257) |  |  | (3,592) |  |  | (14,275) |
Net Income Available to Unitholders and Participating Securities | $ | 56,023 |  |  | $ | 119,419 |  |  | $ | 113,417 |  |  | $ | 156,524 |
Basic and Diluted Earnings Per Unit: |  |  |  |  |  |  |
Net Income Available to Unitholders | $ | 0.41 |  |  | $ | 0.89 |  |  | $ | 0.84 |  |  | $ | 1.16 |
Weighted Average Units Outstanding - Basic | 134,702 |  |  | 134,278 |  |  | 134,694 |  |  | 134,176 |
Weighted Average Units Outstanding - Diluted | 135,247 |  |  | 134,590 |  |  | 135,239 |  |  | 134,543 |

The accompanying notes are an integral part of the consolidated financial statements.
10

FIRST INDUSTRIAL, L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited; in thousands)

| Three Months Ended June 30, 2023 |  | Three Months Ended June 30, 2022 |  | Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022
Net Income | $ | 56,234 |  |  | $ | 133,676 |  |  | $ | 117,009 |  |  | $ | 170,799 |
Mark-to-Market Gain on Derivative Instruments | 17,836 |  |  | 5,696 |  |  | 4,816 |  |  | 16,791 |
Amortization of Derivative Instruments | 103 |  |  | 103 |  |  | 205 |  |  | 205 |
Comprehensive Income | 74,173 |  |  | 139,475 |  |  | $ | 122,030 |  |  | $ | 187,795 |
Comprehensive Income Attributable to Noncontrolling Interests | (211) |  |  | (14,257) |  |  | (3,592) |  |  | (14,275) |
Comprehensive Income Attributable to Unitholders | $ | 73,962 |  |  | $ | 125,218 |  |  | $ | 118,438 |  |  | $ | 173,520 |

The accompanying notes are an integral part of the consolidated financial statements.
11

FIRST INDUSTRIAL, L.P.
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
(Unaudited; in thousands, except per Unit data)

Six Months Ended June 30, 2023: | General Partner Units |  | Limited Partner Units |  | Accumulated Other Comprehensive Income (Loss) |  | Noncontrolling Interests |  | Total
Balance as of December 31, 2022 | $ | 2,395,601 |  |  | $ | 95,015 |  |  | $ | 34,186 |  |  | $ | 14,778 |  |  | $ | 2,539,580 |
Net Income | 55,947 |  |  | 1,447 |  |  | — |  |  | 3,381 |  |  | 60,775 |
Other Comprehensive Loss | — |  |  | — |  |  | (12,918) |  |  | — |  |  | (12,918) |
Stock Based Compensation Activity | (1,121) |  |  | 5,748 |  |  | — |  |  | — |  |  | 4,627 |
Unit Distributions ($0.320 Per Unit) | (42,401) |  |  | (1,059) |  |  | — |  |  | — |  |  | (43,460) |
Conversion of Limited Partner Units to General Partner Units | 513 |  |  | (513) |  |  | — |  |  | — |  |  | — |
Contributions from Noncontrolling Interests | — |  |  | — |  |  | — |  |  | 1 |  |  | 1 |
Distributions to Noncontrolling Interests | — |  |  | — |  |  | — |  |  | (11,359) |  |  | (11,359) |
Balance as of March 31, 2023 | $ | 2,408,539 |  |  | $ | 100,638 |  |  | $ | 21,268 |  |  | $ | 6,801 |  |  | $ | 2,537,246 |
Net Income | 54,613 |  |  | 1,410 |  |  | — |  |  | 211 |  |  | 56,234 |
Other Comprehensive Income | — |  |  | — |  |  | 17,939 |  |  | — |  |  | 17,939 |
Stock Based Compensation Activity | 1,287 |  |  | 1,931 |  |  | — |  |  | — |  |  | 3,218 |
Unit Distributions ($0.320 Per Unit) | (42,404) |  |  | (1,049) |  |  | — |  |  | — |  |  | (43,453) |
Conversion of Limited Partner Units to General Partner Units | 151 |  |  | (151) |  |  | — |  |  | — |  |  | — |
Contributions from Noncontrolling Interests | — |  |  | — |  |  | — |  |  | 2 |  |  | 2 |
Distributions to Noncontrolling Interests | — |  |  | — |  |  | — |  |  | (69) |  |  | (69) |
Balance as of June 30, 2023 | $ | 2,422,186 |  |  | $ | 102,779 |  |  | $ | 39,207 |  |  | $ | 6,945 |  |  | $ | 2,571,117 |

Six Months Ended June 30, 2022: | General Partner Units |  | Limited Partner Units |  | Accumulated Other Comprehensive (Loss) Income |  | Noncontrolling Interests |  | Total
Balance as of December 31, 2021 | $ | 2,175,549 |  |  | $ | 81,435 |  |  | $ | (4,331) |  |  | $ | 4,954 |  |  | $ | 2,257,607 |
Net Income | 36,237 |  |  | 868 |  |  | — |  |  | 18 |  |  | 37,123 |
Other Comprehensive Income | — |  |  | — |  |  | 11,197 |  |  | — |  |  | 11,197 |
Contribution of General Partner Units, Net of Issuance Costs | 12,746 |  |  | — |  |  | — |  |  | — |  |  | 12,746 |
Stock Based Compensation Activity | (1,680) |  |  | 4,401 |  |  | — |  |  | — |  |  | 2,721 |
Unit Distributions ($0.295 Per Unit) | (39,009) |  |  | (878) |  |  | — |  |  | — |  |  | (39,887) |
Conversion of Limited Partner Units to General Partner Units | 36 |  |  | (36) |  |  | — |  |  | — |  |  | — |
Contributions from Noncontrolling Interests | — |  |  | — |  |  | — |  |  | 112 |  |  | 112 |
Distributions to Noncontrolling Interests | — |  |  | — |  |  | — |  |  | (40) |  |  | (40) |
Balance as of March 31, 2022 | $ | 2,183,879 |  |  | $ | 85,790 |  |  | $ | 6,866 |  |  | $ | 5,044 |  |  | $ | 2,281,579 |
Net Income | 116,969 |  |  | 2,450 |  |  | — |  |  | 14,257 |  |  | 133,676 |
Other Comprehensive Income | — |  |  | — |  |  | 5,799 |  |  | — |  |  | 5,799 |
Stock Based Compensation Activity | 1,074 |  |  | 2,819 |  |  | — |  |  | — |  |  | 3,893 |
Unit Distributions ($0.295 Per Unit) | (39,008) |  |  | (758) |  |  | — |  |  | — |  |  | (39,766) |
Conversion of Limited Partner Units to General Partner Units | 1,235 |  |  | (1,235) |  |  | — |  |  | — |  |  | — |
Contributions from Noncontrolling Interests | — |  |  | — |  |  | — |  |  | 1 |  |  | 1 |
Distributions to Noncontrolling Interests | — |  |  | — |  |  | — |  |  | (4,449) |  |  | (4,449) |
Balance as of June 30, 2022 | $ | 2,264,149 |  |  | $ | 89,066 |  |  | $ | 12,665 |  |  | $ | 14,853 |  |  | $ | 2,380,733 |

The accompanying notes are an integral part of the consolidated financial statements.
12

FIRST INDUSTRIAL, L.P. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in thousands)
| Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |
Net Income | $ | 117,009 |  |  | $ | 170,799 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |  |  |
Depreciation | 63,849 |  |  | 57,454 |
Amortization of Debt Issuance Costs | 1,809 |  |  | 1,486 |
Other Amortization, Including Equity Based Compensation | 16,593 |  |  | 16,567 |
Equity in Income of Joint Venture | (29,068) |  |  | (118,189) |
Distributions from the Joint Venture | 5,740 |  |  | 118,034 |
Gain on Sale of Real Estate | (13,053) |  |  | (297) |
Straight-line Rental Income and Expense, Net | (11,018) |  |  | (9,353) |
Increase in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | (1,534) |  |  | (4,539) |
Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | 5,785 |  |  | 26,988 |
Net Cash Provided by Operating Activities | 156,112 |  |  | 258,950 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |
Acquisitions of Real Estate | (89,914) |  |  | (183,344) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | (171,768) |  |  | (250,150) |
Net Proceeds from Sales of Investments in Real Estate | 16,299 |  |  | 1,268 |
Contributions to and Investments in the Joint Venture | (5,972) |  |  | (1,640) |
Distributions from the Joint Venture | — |  |  | 29,356 |
Decrease (Increase) in Escrow Deposits | 250 |  |  | (3,405) |
Net Cash Used in Investing Activities | (251,105) |  |  | (407,915) |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |
Financing and Equity Issuance Costs | (5) |  |  | (2,866) |
Contribution of General Partner Units | — |  |  | 12,823 |
Tax Paid on Vested Equity Compensation | (2,510) |  |  | (2,942) |
Unit Distributions Paid | (82,928) |  |  | (75,911) |
Contributions from Noncontrolling Interests | 3 |  |  | 113 |
Distributions to Noncontrolling Interests | (11,428) |  |  | (4,489) |
Repayments on Mortgage Loans Payable | (159) |  |  | (69,310) |
Proceeds from Unsecured Term Loans | — |  |  | 165,000 |
Proceeds from Unsecured Credit Facility | 196,000 |  |  | 425,000 |
Repayments on Unsecured Credit Facility | (81,000) |  |  | (222,000) |
Net Cash Provided by Financing Activities | 17,973 |  |  | 225,418 |
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash | (77,020) |  |  | 76,453 |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | 145,118 |  |  | 58,780 |
Cash, Cash Equivalents and Restricted Cash, End of Period | $ | 68,098 |  |  | $ | 135,233 |

13

FIRST INDUSTRIAL, L.P. CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (Unaudited; in thousands)
| Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: |  |  |
Interest Expense Capitalized in Connection with Development Activity and Joint Venture Investment | $ | 7,825 |  |  | $ | 8,434 |
Cash Paid for Operating Lease Liabilities | $ | 1,645 |  |  | $ | 1,706 |
Supplemental Schedule of Non-Cash Operating Activities: |  |  |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | $ | 563 |  |  | $ | 298 |
Supplemental Schedule of Non-Cash Investing and Financing Activities: |  |  |
General and Limited Partner Unit Distributions Payable | $ | 44,299 |  |  | $ | 40,359 |
Exchange of Limited Partner Units for General Partner Units: |  |  |
Limited Partner Units | $ | (664) |  |  | $ | (1,271) |
General Partner Units | 664 |  |  | 1,271 |
Total | $ | — |  |  | $ | — |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | $ | 351 |  |  | $ | 465 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | $ | 71,732 |  |  | $ | 119,281 |
Tenant Improvements Funded by Tenant | $ | 2,528 |  |  | $ | — |
Write-off of Fully Depreciated Assets | $ | (16,515) |  |  | $ | (19,681) |

The accompanying notes are an integral part of the consolidated financial statements.
14

FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; dollars in thousands, except per share and Unit data)
1. Organization
First Industrial Realty Trust, Inc. (the "Company") is a self-administered and fully integrated real estate company which owns, manages, acquires, sells, develops and redevelops industrial real estate. The Company is a Maryland corporation organized on August 10, 1993 and a real estate investment trust ("REIT") as defined in the Internal Revenue Code of 1986 (the "Code"). Unless stated otherwise or the context otherwise requires, the terms "we," "our" and "us" refer to the Company and its subsidiaries, including its operating partnership, First Industrial, L.P. (the "Operating Partnership"), and its consolidated subsidiaries.
We began operations on July 1, 1994. The Company's operations are conducted primarily through the Operating Partnership, of which the Company is the sole general partner (the "General Partner"), with an approximate 97.5% ownership interest ("General Partner Units") at June 30, 2023. The Operating Partnership also conducts operations through several other limited partnerships (the "Other Real Estate Partnerships"), numerous limited liability companies ("LLCs") and certain taxable REIT subsidiaries ("TRSs"), the operating data of which, together with that of the Operating Partnership, is consolidated with that of the Company as presented herein. The Operating Partnership holds at least a 99% limited partnership interest in each of the Other Real Estate Partnerships. The general partners of the Other Real Estate Partnerships are separate corporations, wholly-owned by the Company, each with at least a .01% general partnership interest in the Other Real Estate Partnerships. The Company does not have any significant assets or liabilities other than its investment in the Operating Partnership and its 100% ownership interest in the general partners of the Other Real Estate Partnerships. The Company's noncontrolling interest in the Operating Partnership of approximately 2.5% at June 30, 2023 represents the aggregate partnership interest held by the limited partners thereof ("Limited Partner Units" and together with the General Partner Units, the "Units"). The limited partners of the Operating Partnership are persons or entities who contributed their direct or indirect interests in properties to the Operating Partnership in exchange for common Limited Partner Units of the Operating Partnership and/or recipients of RLP Units of the Operating Partnership (see Note 6) pursuant to the Company's stock incentive plan.
Through a wholly-owned TRS of the Operating Partnership, we own an equity interest in a joint venture (the "Joint Venture"). We also provide various services to the Joint Venture. The Joint Venture is accounted for under the equity method of accounting. The operating data of the Joint Venture is not consolidated with that of the Company or the Operating Partnership as presented herein. See Note 5 for more information related to the Joint Venture.
Profits, losses and distributions of the Operating Partnership, the LLCs, the Other Real Estate Partnerships, the TRSs and the Joint Venture are allocated to the general partner and the limited partners, the members or the shareholders, as applicable, of such entities in accordance with the provisions contained within their respective organizational documents.
As of June 30, 2023, we owned 435 industrial properties located in 18 states, containing an aggregate of approximately 66.7 million square feet of gross leasable area ("GLA"). Of the 435 properties owned on a consolidated basis, none of them are directly owned by the Company.
15

2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with the accounting policies described in the consolidated financial statements and related notes included in our annual report on Form 10-K for the year ended December 31, 2022 ("2022 Form 10-K") and should be read in conjunction with such consolidated financial statements and related notes. The 2022 year end consolidated balance sheet data included in this Form 10-Q filing was derived from the audited consolidated financial statements in our 2022 Form 10-K, but does not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP"). The following notes to these interim consolidated financial statements highlight significant changes to the notes included in the December 31, 2022 audited consolidated financial statements included in our 2022 Form 10-K and present interim disclosures as required by the Securities and Exchange Commission.
Use of Estimates
In order to conform with GAAP, in preparation of our consolidated financial statements we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of June 30, 2023 and December 31, 2022, and the reported amounts of revenues and expenses for the three and six months ended June 30, 2023 and 2022. Actual results could differ from those estimates. In our opinion, the accompanying unaudited interim consolidated financial statements reflect all adjustments necessary for a fair statement of our financial position as of June 30, 2023 and December 31, 2022, the results of our operations and comprehensive income for each of the three and six months ended June 30, 2023 and 2022, and our cash flows for each of the six months ended June 30, 2023 and 2022. All adjustments are of a normal recurring nature.
Reclassifications
Deferred Leasing Intangibles, Net as of December 31, 2022 have been reclassified to the Prepaid Expenses and Other Assets, Net line item and to the Accounts Payable, Accrued Expenses and Other Liabilities line item in the consolidated balance sheets to conform to the 2023 presentation. Joint Venture Fees for the three and six months ended June 30, 2022 have been reclassified from the Other Revenue line item in the consolidated statements of operations to conform to the 2023 presentation.
16

3. Investment in Real Estate
Acquisitions
During the six months ended June 30, 2023, we acquired two industrial properties comprised of approximately 0.03 million square feet of GLA and four land parcels. We accounted for the properties and land parcels as asset acquisitions and capitalized transaction costs to the basis of the acquired assets. The following table summarizes the allocation of the purchase price, excluding transaction costs, to each major asset class for the industrial properties and land parcels acquired during the six months ended June 30, 2023:

Land | $ | 80,781 |
Building and Improvements | 3,403 |
In-Place Leases | 993 |
Below Market Leases | (1,093) |
Other Assets | 170 |
Total Purchase Price | $ | 84,254 |

Real Estate Held for Sale
As of June 30, 2023, we had one industrial property comprised of approximately 0.01 million square feet of GLA held for sale.
Sales
During the six months ended June 30, 2023, we sold one industrial property comprised of approximately 0.2 million square feet of GLA and one land parcel. Gross proceeds from the sales were $16,709 and the gain on sale of real estate attributable to these sales was $13,053.
17

4. Indebtedness
The following table discloses certain information regarding our indebtedness:

| Outstanding Balance at |  | Interest Rate at June 30, 2023 |  | Effective Interest Rate at Issuance |  | Maturity Date |
| June 30, 2023 |  | December 31, 2022 |  |
Mortgage Loan Payable | $ | 10,140 |  |  | $ | 10,299 |  |  | 4.17% |  | 4.17% |  | 8/1/2028 |
Senior Unsecured Notes, Gross |  |  |  |  |  |  |  |  |  |
2027 Notes | 6,070 |  |  | 6,070 |  |  | 7.15% |  | 7.11% |  | 5/15/2027 |
2028 Notes | 31,901 |  |  | 31,901 |  |  | 7.60% |  | 8.13% |  | 7/15/2028 |
2032 Notes | 10,600 |  |  | 10,600 |  |  | 7.75% |  | 7.87% |  | 4/15/2032 |
2027 Private Placement Notes | 125,000 |  |  | 125,000 |  |  | 4.30% |  | 4.30% |  | 4/20/2027 |
2028 Private Placement Notes | 150,000 |  |  | 150,000 |  |  | 3.86% |  | 3.86% |  | 2/15/2028 |
2029 Private Placement Notes | 75,000 |  |  | 75,000 |  |  | 4.40% |  | 4.40% |  | 4/20/2029 |
2029 II Private Placement Notes | 150,000 |  |  | 150,000 |  |  | 3.97% |  | 4.23% |  | 7/23/2029 |
2030 Private Placement Notes | 150,000 |  |  | 150,000 |  |  | 3.96% |  | 3.96% |  | 2/15/2030 |
2030 II Private Placement Notes | 100,000 |  |  | 100,000 |  |  | 2.74% |  | 2.74% |  | 9/17/2030 |
2032 Private Placement Notes | 200,000 |  |  | 200,000 |  |  | 2.84% |  | 2.84% |  | 9/17/2032 |
Subtotal | $ | 998,571 |  |  | $ | 998,571 |  |  |  |  |  |  |  |
Unamortized Debt Issuance Costs | (4,419) |  |  | (4,777) |  |  |  |  |  |  |  |
Unamortized Discounts | (49) |  |  | (52) |  |  |  |  |  |  |  |
Senior Unsecured Notes, Net | $ | 994,103 |  |  | $ | 993,742 |  |  |  |  |  |  |  |
Unsecured Term Loans, Gross |  |  |  |  |  |  |  |  |  |
2021 Unsecured Term Loan (A) | 200,000 |  |  | 200,000 |  |  | 1.84% |  | N/A |  | 7/7/2026 |
2022 Unsecured Term Loan (A) | 425,000 |  |  | 425,000 |  |  | 3.64% |  | N/A |  | 10/18/2027 |
2022 Unsecured Term Loan II (A)(B) | 300,000 |  |  | 300,000 |  |  | 4.88% |  | N/A |  | 8/12/2025 |
Subtotal | $ | 925,000 |  |  | $ | 925,000 |  |  |  |  |  |  |  |
Unamortized Debt Issuance Costs | (4,939) |  |  | (5,740) |  |  |  |  |  |  |  |
Unsecured Term Loans, Net | $ | 920,061 |  |  | $ | 919,260 |  |  |  |  |  |  |  |
Unsecured Credit Facility (C) | $ | 258,000 |  |  | $ | 143,000 |  |  | 5.97% |  | N/A |  | 7/7/2025 |

_______________
(A) The interest rate at June 30, 2023 includes the impact of derivative instruments which effectively convert the variable rate of the debt to a fixed rate. See Note 10.
(B) At our option, we may extend the maturity pursuant to two, one-year extension options, subject to certain conditions.
(C) At our option, we may extend the maturity pursuant to two, six-month extension options, subject to certain conditions. Amounts exclude unamortized debt issuance costs of $2,638 and $3,285 as of June 30, 2023 and December 31, 2022, respectively, which are included in the line item Prepaid Expenses and Other Assets, Net.
Mortgage Loan Payable
As of June 30, 2023, mortgage loan payable is collateralized by industrial properties with a net carrying value of $31,444. We believe the Operating Partnership and the Company were in compliance with all covenants relating to our mortgage loan as of June 30, 2023.
18

Amendments of Unsecured Credit Facility and Unsecured Term Loan Agreements
On May 31, 2023, the Company amended its $750,000 revolving credit agreement (the "Unsecured Credit Facility") and its $200,000 term loan agreement (the "2021 Unsecured Term Loan") to replace LIBOR with SOFR as the benchmark interest rate. Commencing July 3, 2023, borrowings under the Unsecured Credit Facility will bear interest at adjusted daily simple SOFR, plus a 10 basis point adjustment, plus a credit spread, which is currently 77.5 basis points. Commencing August 1, 2023 borrowings under the 2021 Unsecured Term Loan will bear interest at adjusted daily simple SOFR, plus a 10 basis point adjustment, plus a credit spread, which is currently 85 basis points. The credit spreads for each debt instrument are subject to adjustment based on our leverage and investment grade rating.
Indebtedness
The following is a schedule of the stated maturities and scheduled principal payments of our indebtedness, exclusive of discounts and debt issuance costs, for the next five years as of June 30, and thereafter:

| Amount
Remainder of 2023 | $ | 161 |
2024 | 335 |
2025 | 558,349 |
2026 | 200,364 |
2027 | 556,449 |
Thereafter | 876,053 |
Total | $ | 2,191,711 |

Our Unsecured Credit Facility, our Unsecured Term Loans, our senior notes issued in private placements ("Private Placement Notes") and the indentures governing our senior unsecured notes contain certain financial covenants, including limitations on incurrence of debt and debt service coverage. Under the Unsecured Credit Facility and the Unsecured Term Loans, an event of default can occur if the lenders, in their good faith judgment, determine that a material adverse change has occurred, which could prevent timely repayment or materially impair our ability to perform our obligations under the loan agreements. We believe the Operating Partnership and the Company were in compliance with all covenants relating to the Unsecured Credit Facility, the Unsecured Term Loans, the Private Placement Notes and the indentures governing our senior unsecured notes as of June 30, 2023; however, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by our lenders and noteholders in a manner that could impose and cause us to incur material costs.
Fair Value
At June 30, 2023 and December 31, 2022, the fair value of our indebtedness was as follows:

| June 30, 2023 |  | December 31, 2022
| Carrying Amount (A) |  | Fair Value |  | Carrying Amount (A) |  | Fair Value
Mortgage Loan Payable | $ | 10,140 |  |  | $ | 9,574 |  |  | $ | 10,299 |  |  | $ | 9,765 |
Senior Unsecured Notes, Net | 998,522 |  |  | 873,645 |  |  | 998,519 |  |  | 883,444 |
Unsecured Term Loans | 925,000 |  |  | 925,000 |  |  | 925,000 |  |  | 909,187 |
Unsecured Credit Facility | 258,000 |  |  | 258,000 |  |  | 143,000 |  |  | 143,000 |
Total | $ | 2,191,662 |  |  | $ | 2,066,219 |  |  | $ | 2,076,818 |  |  | $ | 1,945,396 |

_______________
(A) The carrying amounts include unamortized discounts and exclude unamortized debt issuance costs.
19

The fair value of our mortgage loan payable was determined by discounting the future cash flows using the current rates at which similar loans would be made based upon similar remaining maturities. The current market rate we utilized was internally estimated. The fair value of the senior unsecured notes was determined by using rates, as advised by our bankers, that are based upon recent trades within the same series of the senior unsecured notes, recent trades for senior unsecured notes with comparable maturities, recent trades for fixed rate unsecured notes from companies with profiles similar to ours, as well as overall economic conditions. The fair value of the Unsecured Credit Facility and the Unsecured Term Loans was determined by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term, assuming no repayment until maturity. We have concluded that our determination of fair value for our mortgage loan payable, each of our senior unsecured notes and the Unsecured Term Loans was primarily based upon Level 3 inputs.
5. Variable Interest Entities
Other Real Estate Partnerships
The Other Real Estate Partnerships are variable interest entities ("VIEs") of the Operating Partnership and the Operating Partnership is the primary beneficiary, thus causing the Other Real Estate Partnerships to be consolidated by the Operating Partnership. In addition, the Operating Partnership is a VIE of the Company and the Company is the primary beneficiary.
The following table summarizes the assets and liabilities of the Other Real Estate Partnerships included in our consolidated balance sheets, net of intercompany amounts:

| June 30, 2023 |  | December 31, 2022
ASSETS |  |  |
Assets: |  |  |
Net Investment in Real Estate | $ | 311,523 |  |  | $ | 313,245 |
Operating Lease Right-of-Use Assets | 12,955 |  |  | 13,000 |
Cash and Cash Equivalents | 2,697 |  |  | 2,915 |
Deferred Rent Receivable | 14,828 |  |  | 13,261 |
Prepaid Expenses and Other Assets, Net | 12,128 |  |  | 12,919 |
Total Assets | $ | 354,131 |  |  | $ | 355,340 |
LIABILITIES AND PARTNERS' CAPITAL |  |  |
Liabilities: |  |  |
Accounts Payable, Accrued Expenses and Other Liabilities | $ | 11,161 |  |  | $ | 18,148 |
Operating Lease Liabilities | 10,234 |  |  | 10,249 |
Rents Received in Advance and Security Deposits | 7,645 |  |  | 7,917 |
Partners' Capital | 325,091 |  |  | 319,026 |
Total Liabilities and Partners' Capital | $ | 354,131 |  |  | $ | 355,340 |

Joint Venture
Through a wholly-owned TRS of the Operating Partnership, we own a 43% interest in the Joint Venture. Since we own our interest in the Joint Venture through a partnership with a third party and we hold the power to direct the activities that most significantly impact the economic performance of the partnership, we consolidate the partnership and reflect our partner's 6% interest in the Joint Venture within the financial statements (see Note 6). The Joint Venture was formed for the purpose of developing, leasing, operating and selling land located in the Phoenix, Arizona metropolitan area.
Under the operating agreement for the Joint Venture, we act as the managing member and are entitled to receive fees for providing management, leasing, development, construction supervision, disposition and asset management services. In addition, the Joint Venture's operating agreement provides us the ability to earn incentive fees based on the ultimate financial performance of the Joint Venture.
20

During the six months ended June 30, 2023 and 2022, we earned fees of $3,664 and $145, respectively, from the Joint Venture, related to asset management, property management and development services, of which we deferred recognition of $748 and $71, respectively, due to our economic interest in the Joint Venture. During the six months ended June 30, 2023, we incurred fees of $2,131 related to third-party development management services associated with the Joint Venture. At June 30, 2023 and December 31, 2022, we had an aggregate receivable from the Joint Venture of $91 and $34, respectively.
Net income of the Joint Venture for the six months ended June 30, 2023 and 2022 was $42,116 and $176,168, respectively. Included in net income during the six months ended June 30, 2023 was $1,660 of lease revenue as well as gain on sale of real estate of $40,077 related to the sale of approximately 31 acres of land. Our economic share of the lease revenue and gain on sale was $813 and $19,638, respectively. Included in net income during the six months ended June 30, 2022 is gain on sale of real estate of $176,281 related to the sale of approximately 391 acres of land for which our economic share of the gain on sale was $86,378. For the six months ended June 30, 2023 and 2022, we earned incentive fees of $8,460 and $32,276, respectively, from the Joint Venture, which is reflected in the Equity In Income of Joint Venture line item in the Consolidated Statements of Operations.
The Joint Venture has three buildings under development comprising an aggregate 1.8 million square feet (the "Project") at June 30, 2023. During the year ended December 31, 2022, in connection with the Project, the Joint Venture entered into a construction loan with a capacity of $149,514 with a third party lender (the "Joint Venture Loan"). As of June 30, 2023, the balance of the Joint Venture Loan is $52,454, excluding $960 of unamortized debt issuance costs. With respect to the Joint Venture Loan, we provided a completion guarantee to the lender and our third-party joint venture partner that requires the Company to timely complete construction of the Project. Total estimated investment for the Project is approximately $210,300 and the Joint Venture is using a third-party contractor to develop the buildings pursuant to a guaranteed maximum price contract. We also provided a guarantee to the lender related to typical non-recourse exceptions and an environmental indemnity. It is not possible to estimate the amount of additional costs, if any, that we may incur in connection with our completion guarantees to the third party lender and/or our joint venture partner as well as the non-recourse exception and environmental indemnity guarantees; however, we do not expect that we will be required to make any significant payments in satisfaction of these guarantees.
21

6. Equity of the Company and Partners' Capital of the Operating Partnership
Noncontrolling Interest of the Company
The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for Limited Partner Units, as well as the equity positions of the holders of Limited Partner Units issued in connection with the grant of restricted limited partner Units ("RLP Units") pursuant to the Company's stock incentive plan, are collectively referred to as the “Noncontrolling Interests.” An RLP Unit is a class of limited partnership interest of the Operating Partnership that is structured as a “profits interest” for U.S. federal income tax purposes and is an award that is granted under our stock incentive plan (see Note 9). Generally, RLP Units entitle the holder to receive distributions from the Operating Partnership that are equivalent to the dividends and distributions that would be made with respect to the number of shares of Common Stock underlying such RLP Units, though receipt of such distributions may be delayed or made contingent on vesting. Once an RLP Unit has vested and received allocations of book income sufficient to increase the book capital account balance associated with such RLP Unit (which will initially be zero) equal to, on a per-unit basis, the book capital account balance associated with a "common" Limited Partner Unit of the Operating Partnership, it automatically becomes a common Limited Partner Unit that is convertible by the holder to one share of Common Stock or a cash equivalent, at the Company's option. Net income is allocated to the Noncontrolling Interests based on the weighted average ownership percentage during the period.
Noncontrolling Interest - Joint Venture
Our ownership interest in the Joint Venture is held through a partnership with a third party. We concluded that we hold the power to direct the activities that most significantly impact the economic performance of the partnership. As a result, we consolidate the partnership and reflect the third party's interest in the partnership that invests in the Joint Venture as a Noncontrolling Interest. Our partner's share of the partnership's income was $189 and $14,234 for the three months ended June 30, 2023 and 2022, respectively, and $3,550 and $14,231 for the six months ended June 30, 2023 and 2022, respectively, and was reflected in the Equity in Income of Joint Venture and the Noncontrolling Interests line items in the Consolidated Statements of Operations. The Noncontrolling Interests line item in the Consolidated Balance Sheets includes our third party partner's interest of $6,146 and $14,018 at June 30, 2023 and December 31, 2022, respectively.
ATM Program
On February 24, 2023, we entered into three-year distribution agreements with certain sales agents to sell up to 16,000,000 shares of the Company's common stock, for up to $800,000 aggregate gross sales proceeds, from time to time in "at-the-market" offerings (the "ATM"). Under the terms of the ATM, sales are to be made through transactions that are deemed to be "at-the-market" offerings, including sales made directly on the New York Stock Exchange, sales made through a market maker other than on an exchange or sales made through privately negotiated transactions. During the six months ended June 30, 2023, we did not issue any shares of the Company's common stock under the ATM.
22

7. Accumulated Other Comprehensive Income
The following table summarizes the changes in accumulated other comprehensive income by component for the Company and the Operating Partnership for the six months ended June 30, 2023:

| Derivative Instruments |  | Accumulated Other Comprehensive Income of the Operating Partnership |  | Comprehensive (Loss) Income Attributable to Noncontrolling Interest of the Company |  | Accumulated Other Comprehensive Income of the Company
Balance as of December 31, 2022 | $ | 34,186 |  |  | $ | 34,186 |  |  | $ | (774) |  |  | $ | 33,412 |
Other Comprehensive Income Before Reclassifications | 14,189 |  |  | 14,189 |  |  | (214) |  |  | 13,975 |
Amounts Reclassified from Accumulated Other Comprehensive Income | (9,168) |  |  | (9,168) |  |  | — |  |  | (9,168) |
Net Current Period Other Comprehensive Income | 5,021 |  |  | 5,021 |  |  | (214) |  |  | 4,807 |
Balance as of June 30, 2023 | $ | 39,207 |  |  | $ | 39,207 |  |  | $ | (988) |  |  | $ | 38,219 |

The following table summarizes the reclassifications out of accumulated other comprehensive income for both the Company and the Operating Partnership for the three and six months ended June 30, 2023 and 2022:

|  | Amounts Reclassified from Accumulated Other Comprehensive (Income) Loss |  |
Details about Accumulated Other Comprehensive Income Components |  | Three Months Ended June 30, 2023 |  | Three Months Ended June 30, 2022 |  | Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022 |  | Affected Line Items in the Consolidated Statements of Operations
Derivative Instruments: |  |  |  |  |  |  |  |  |  |
Amortization of Previously Settled Derivative Instruments |  | $ | 103 |  |  | $ | 103 |  |  | $ | 205 |  |  | $ | 205 |  |  | Interest Expense
Net Settlement (Receipts) Payments to our Counterparties |  | (5,272) |  |  | 786 |  |  | (9,373) |  |  | 2,273 |  |  | Interest Expense
Total |  | $ | (5,169) |  |  | $ | 889 |  |  | $ | (9,168) |  |  | $ | 2,478 |  |  |

The changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in other comprehensive income and is subsequently reclassified to earnings through interest expense over the life of the derivative or over the life of the debt. In the next 12 months, we expect to amortize approximately $410 into net income by increasing interest expense for derivative instruments we settled in previous periods. Additionally, recurring settlement amounts on the 2021 Swaps, the 2022 Swaps and the 2022 II Swaps (all defined in Note 10) will also be reclassified to net income.
23

8. Earnings Per Share and Earnings Per Unit ("EPS"/"EPU")
The computation of basic and diluted EPS of the Company is presented below:

| Three Months Ended June 30, 2023 |  | Three Months Ended June 30, 2022 |  | Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022
Numerator: |  |  |  |  |  |  |
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities | $ | 54,636 |  |  | $ | 116,991 |  |  | $ | 110,603 |  |  | $ | 153,249 |
Net Income Allocable to Participating Securities | (53) |  |  | (103) |  |  | (100) |  |  | (134) |
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders | $ | 54,583 |  |  | $ | 116,888 |  |  | $ | 110,503 |  |  | $ | 153,115 |
Denominator (In Thousands): |  |  |  |  |  |  |
Weighted Average Shares - Basic | 132,249 |  |  | 132,051 |  |  | 132,230 |  |  | 131,932 |
Effect of Dilutive Securities: |  |  |  |  |  |  |
Performance Units (See Note 9) | 88 |  |  | 55 |  |  | 88 |  |  | 65 |
Weighted Average Shares - Diluted | 132,337 |  |  | 132,106 |  |  | 132,318 |  |  | 131,997 |
Basic EPS: |  |  |  |  |  |  |
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders | $ | 0.41 |  |  | $ | 0.89 |  |  | $ | 0.84 |  |  | $ | 1.16 |
Diluted EPS: |  |  |  |  |  |  |
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders | $ | 0.41 |  |  | $ | 0.88 |  |  | $ | 0.84 |  |  | $ | 1.16 |

The computation of basic and diluted EPU of the Operating Partnership is presented below:

| Three Months Ended June 30, 2023 |  | Three Months Ended June 30, 2022 |  | Six Months Ended June 30, 2023 |  | Six Months Ended June 30, 2022
Numerator: |  |  |  |  |  |  |
Net Income Available to Unitholders and Participating Securities | $ | 56,023 |  |  | $ | 119,419 |  |  | $ | 113,417 |  |  | $ | 156,524 |
Net Income Allocable to Participating Securities | (145) |  |  | (269) |  |  | (279) |  |  | (357) |
Net Income Available to Unitholders | $ | 55,878 |  |  | $ | 119,150 |  |  | $ | 113,138 |  |  | $ | 156,167 |
Denominator (In Thousands): |  |  |  |  |  |  |
Weighted Average Units - Basic | 134,702 |  |  | 134,278 |  |  | 134,694 |  |  | 134,176 |
Effect of Dilutive Securities: |  |  |  |  |  |  |
Performance Units and certain Performance RLP Units (See Note 9) | 545 |  |  | 312 |  |  | 545 |  |  | 367 |
Weighted Average Units - Diluted | 135,247 |  |  | 134,590 |  |  | 135,239 |  |  | 134,543 |
Basic and Diluted EPU: |  |  |  |  |  |  |
Net Income Available to Unitholders | $ | 0.41 |  |  | $ | 0.89 |  |  | $ | 0.84 |  |  | $ | 1.16 |

At June 30, 2023 and 2022, participating securities for the Company included 129,909 and 125,920, respectively, of Service Awards (see Note 9), which participate in non-forfeitable distributions. At June 30, 2023 and 2022, participating securities for the Operating Partnership included 352,686 and 318,870, respectively, of Service Awards and certain Performance Awards (see Note 9), which participate in non-forfeitable distributions. Under the two-class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income or common stock dividends or Unit distributions declared.
24

9. Long-Term Compensation
Awards with Performance Measures
During the six months ended June 30, 2023, 44,821 performance units ("Performance Units") and 280,083 RLP Units ("Performance RLP Units" and, together with the Performance Units, collectively the "Performance Awards") were granted to certain employees based on performance-based criteria, which had a fair value of approximately $8,054 on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation. A portion of each Performance Award vests based upon the total shareholder return ("TSR") of the Company's common stock compared to the TSR of the FTSE Nareit All Equity Index and the remainder vests based upon the TSR of the Company’s common stock compared to a specified group of peer industrial real estate companies. The performance period for these Performance Awards is three years. Compensation expense is charged to earnings over the applicable vesting period for the Performance Awards. At the end of the measuring period, vested Performance Units convert into shares of common stock.
Service Based Awards
For the six months ended June 30, 2023, 56,236 shares of restricted stock units ("Service Units") and 98,342 RLP Units ("Service RLP Units" and together with the Service Units, collectively the "Service Awards") were granted to certain employees and outside directors based on service-based criteria, which had an aggregate fair value of approximately $7,948 on the grant date. The fair value of the Service Awards is based on the Company's stock price on the date such awards were approved by the Compensation Committee of the Board of Directors. The Service Awards awarded to employees were based on the prior achievement of certain corporate performance goals and generally vest ratably over three years based on continued employment. Service Awards granted to outside directors vest after one year. Compensation expense is charged to earnings over the vesting periods for the Service Awards. At the end of the service period, vested Service Units convert into shares of common stock.
Retirement Eligibility
All award agreements issued underlying Performance Awards and Service Awards contain a retirement benefit for employees with at least 10 years of continuous service and are at least 60 years old. For employees that meet the age and service eligibility requirements, their awards are non-forfeitable. As such, during the six months ended June 30, 2023, we expensed 100% of the awards granted to retirement-eligible employees at the grant date as if fully vested. For employees who will meet the age and service eligibility requirements during the normal vesting periods, the grants are amortized over the shorter service period.
Outstanding Performance Awards and Service Awards
We recognized $3,269 and $3,893 for the three months ended June 30, 2023 and 2022, respectively, and $9,409 and $8,994 for the six months ended June 30, 2023 and 2022, respectively, in compensation expense related to the amortization of the Service Awards and the Performance Awards. Service Award and Performance Award amortization capitalized in connection with development activities was $430 and $1,154 for the three months ended June 30, 2023 and 2022, respectively, and $2,136 and $2,327 for the six months ended June 30, 2023 and 2022, respectively. At June 30, 2023, we had $17,129 in unrecognized compensation related to unvested Service Awards and Performance Awards. The weighted average period over which the unrecognized compensation is expected to be recognized is 0.94 years.
25

10. Derivative Instruments
Our objectives in using derivatives are to add stability to interest expense and to manage our cash flow volatility and exposure to interest rate movements. To accomplish these objectives, we primarily use derivative instruments as part of our interest rate risk management strategy. Derivative instruments designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
We have interest rate swaps to manage our exposure to changes in the one-month LIBOR rate, the one-month term SOFR rate and the adjusted daily simple SOFR rate related to our Unsecured Term Loans. We have three interest rate swaps with an aggregate notional value of $200,000, that fix the one-month LIBOR rate at 0.99% and mature on February 2, 2026 (the "2021 Swaps"). On May 31, 2023, the Company amended its 2021 Unsecured Term Loan to replace LIBOR with SOFR as the benchmark interest rate. Commencing August 1, 2023, borrowings under the 2021 Unsecured Term Loan will bear interest at adjusted daily simple SOFR, plus a 10 basis point adjustment plus a credit spread which is currently 85 basis points. The 2021 Swaps will convert from fixing one-month LIBOR to fixing daily compounded SOFR commencing August 1, 2023.
We have eight interest rate swaps with an aggregate notional value of $425,000 that fix the one-month term SOFR rate at 2.69% and mature on September 30, 2027 (the "2022 Swaps").
We have seven interest rate swaps, with an aggregate notional value of $300,000 that fix the adjusted daily simple SOFR rate at 3.93% (the "2022 II Swaps"). $150,000 of the 2022 II Swaps' aggregate notional value matures on December 1, 2025 and the remaining $150,000 of the 2022 II Swaps' aggregate notional value matures on August 1, 2027. We have designated the 2021 Swaps, the 2022 Swaps and the 2022 II Swaps as cash flow hedges.
Our agreements with our derivative counterparties contain certain cross-default provisions that may be triggered in the event that our other indebtedness is in default, subject to certain thresholds. As of June 30, 2023, we had not posted any collateral related to these agreements and were not in breach of any of the provisions of these agreements. If we had breached these agreements, we could have been required to settle our obligations under the agreements at their termination value.
The following table sets forth our financial assets related to the 2021 Swaps, the 2022 Swaps and the 2022 II Swaps, which are included in the line items Prepaid Expenses and Other Assets, Net or Accounts Payable, Accrued Expenses and Other Liabilities and are accounted for at fair value on a recurring basis as of June 30, 2023 and December 31, 2022:

|  |  |  | Fair Value Measurements:
Description |  | Fair Value at June 30, 2023 |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Unobservable Inputs (Level 3)
Derivatives designated as a hedging instrument: |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |
2021 Swaps |  | $ | 17,447 |  |  | — |  |  | $ | 17,447 |  |  | — |
2022 Swaps |  | $ | 21,227 |  |  | — |  |  | $ | 21,227 |  |  | — |
2022 II Swaps |  | $ | 2,922 |  |  | — |  |  | $ | 2,922 |  |  | — |
|  | Fair Value at December 31, 2022 |  |  |  |  |  |
Derivatives designated as a hedging instrument: |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |
2021 Swaps |  | $ | 17,976 |  |  | — |  |  | $ | 17,976 |  |  | — |
2022 Swaps |  | $ | 19,057 |  |  | — |  |  | $ | 19,057 |  |  | — |
Liabilities: |  |  |  |  |  |  |  |
2022 II Swaps |  | $ | (253) |  |  | — |  |  | $ | (253) |  |  | — |

There was no ineffectiveness recorded on the 2021 Swaps, the 2022 Swaps or the 2022 II Swaps during the six months ended June 30, 2023. See Note 7 for more information regarding our derivatives.
26

The estimated fair value of the 2021 Swaps, the 2022 Swaps and the 2022 II Swaps was determined using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments are incorporated in the fair value to account for potential non-performance risk, including our own non-performance risk and the respective counterparty's non-performance risk. We determined that the significant inputs used to value the 2021 Swaps, the 2022 Swaps and the 2022 II Swaps fell within Level 2 of the fair value hierarchy.
11. Related Party Transactions
At June 30, 2023 and December 31, 2022, the Operating Partnership had receivable balances of $9,284 and $9,285, respectively, from a direct wholly-owned subsidiary of the Company. Additionally, see Note 5 for transactions with our joint venture.
12. Commitments and Contingencies
In the normal course of business, we are involved in legal actions arising from the ownership of our industrial properties. In our opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected to have a materially adverse effect on our consolidated financial position, operations or liquidity.
In conjunction with the development of industrial properties, we have entered into agreements with general contractors for the construction of industrial properties. At June 30, 2023, we had nine development projects totaling approximately 2.7 million square feet of GLA under construction. The estimated total investment as of June 30, 2023 is approximately $440,600. Of this amount, approximately $236,700 remains to be funded. There can be no assurance that the actual completion cost will not exceed the estimated total investment.
13. Subsequent Events
Subsequent to June 30, 2023, we sold three industrial properties for a sale price of $3,450, excluding transaction costs.
27

Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q. Unless stated otherwise or the context otherwise requires, the terms "we," "our" and "us" refer to First Industrial Realty Trust, Inc. (the "Company") and its subsidiaries, including First Industrial, L.P. (the "Operating Partnership") and its consolidated subsidiaries.
Forward-Looking Statements
The following discussion may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). We intend for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on certain assumptions and describe our future plans, strategies and expectations, and are generally identifiable by use of the words "believe," "expect," "plan," "intend," "anticipate," "estimate," "project," "seek," "target," "potential," "focus," "may," "will," "should" or similar words. Although we believe the expectations reflected in forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be attained or that results will not materially differ.
Factors that could have a materially adverse effect on our operations and future prospects include, but are not limited to:
•changes in national, international, regional and local economic conditions generally and real estate markets specifically;
•changes in legislation/regulation (including changes to laws governing the taxation of real estate investment trusts) and actions of regulatory authorities;
•our ability to qualify and maintain our status as a real estate investment trust;
•the availability and attractiveness of financing (including both public and private capital) and changes in interest rates;
•the availability and attractiveness of terms of additional debt repurchases;
•our ability to retain our credit agency ratings;
•our ability to comply with applicable financial covenants;
•our competitive environment;
•changes in supply, demand and valuation of industrial properties and land in our current and potential market areas;
•our ability to identify, acquire, develop and/or manage properties on favorable terms;
•our ability to dispose of properties on favorable terms;
•our ability to manage the integration of properties we acquire;
•potential liability relating to environmental matters;
•defaults on or non-renewal of leases by our tenants;
•decreased rental rates or increased vacancy rates;
•higher-than-expected real estate construction costs and delays in development or lease-up schedules;
•the uncertainty and economic impact of pandemics, epidemics or other public health emergencies or fear of such events, such as the outbreak of COVID-19;
•potential natural disasters and other potentially catastrophic events such as acts of war and/or terrorism;
•technological developments, particularly those affecting supply chains and logistics;
•litigation, including costs associated with prosecuting or defending claims and any adverse outcomes;
•risks associated with our investments in joint ventures, including our lack of sole decision-making authority; and
•other risks and uncertainties described in this report, in Item 1A, "Risk Factors" and elsewhere in our annual report on Form 10-K for the year ended December 31, 2022 as well as those risks and uncertainties discussed from time to time in our other Exchange Act reports and in our other public filings with the Securities and Exchange Commission (the "SEC").
We caution you not to place undue reliance on forward-looking statements, which reflect our outlook only and speak only as of the date of this report. We assume no obligation to update or supplement forward-looking statements.
28

General
The Company is a self-administered and fully integrated real estate company which owns, manages, acquires, sells, develops and redevelops industrial real estate. The Company is a Maryland corporation organized on August 10, 1993 and a real estate investment trust ("REIT") as defined in the Internal Revenue Code of 1986 (the "Code"). As of June 30, 2023, we owned 435 industrial properties located in 18 states, containing an aggregate of approximately 66.7 million square feet of gross leasable area ("GLA"). Of the 435 properties owned on a consolidated basis, none of them are directly owned by the Company.
We began operations on July 1, 1994. The Company's operations are conducted primarily through the Operating Partnership, of which the Company is the sole general partner (the "General Partner"), with an approximate 97.5% ownership interest ("General Partner Units") at June 30, 2023. The Operating Partnership also conducts operations through several other limited partnerships (the "Other Real Estate Partnerships"), numerous limited liability companies ("LLCs") and certain taxable REIT subsidiaries ("TRSs"), the operating data of which, together with that of the Operating Partnership, is consolidated with that of the Company as presented herein. The Operating Partnership holds at least a 99% limited partnership interest in each of the Other Real Estate Partnerships. The general partners of the Other Real Estate Partnerships are separate corporations, wholly-owned by the Company, each with at least a .01% general partnership interest in the Other Real Estate Partnerships. The Company does not have any significant assets or liabilities other than its investment in the Operating Partnership and its 100% ownership interest in the general partners of the Other Real Estate Partnerships. The noncontrolling interest in the Operating Partnership of approximately 2.5% at June 30, 2023 represents the aggregate partnership interest held by the limited partners thereof ("Limited Partner Units" and together with the General Partner Units, the "Units").
Through a wholly-owned TRS of the Operating Partnership, we own an equity interest in a joint venture (the "Joint Venture"). We also provide various services to the Joint Venture. The Joint Venture is accounted for under the equity method of accounting. The operating data of the Joint Venture is not consolidated with that of the Operating Partnership or the Company as presented herein.
Available Information
We maintain a website at www.firstindustrial.com. Information on this website shall not constitute part of this Form 10-Q. Copies of our respective annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to such reports are available without charge on our website as soon as reasonably practicable after such reports are filed with or furnished to the SEC. These documents also may be accessed through the SEC's Interactive Data Electronic Application via the SEC's home page on the Internet (www.sec.gov). In addition, the Company's Corporate Governance Guidelines, Code of Business Conduct and Ethics, Audit Committee Charter, Compensation Committee Charter and Nominating/Corporate Governance Committee Charter, along with supplemental financial and operating information prepared by us, are all available without charge on the Company's website or upon request to the Company. Amendments to, or waivers from, our Code of Business Conduct and Ethics that apply to our executive officers or directors will also be posted to our website. We also post or otherwise make available on our website from time to time other information that may be of interest to our investors.
29

Management's Overview
Business Objectives and Growth Plans
Our fundamental business objective is to maximize the total return to the Company's stockholders and the Operating Partnership's partners by increasing our cash flow and property values. Our long-term business growth plans include the following elements:
•Internal Growth. We seek to grow internally by (i) increasing revenues by renewing or re-leasing spaces subject to expiring leases at higher rental levels; (ii) obtaining contractual rent escalations on our long-term leases; (iii) increasing occupancy levels at properties where vacancies exist and maintaining occupancy elsewhere; (iv) controlling and minimizing property operating expenses, general and administrative expenses and releasing costs; and (v) renovating existing properties.
•External Growth. We seek to grow externally through (i) the development of best-in-class industrial properties and the acquisition of individual or portfolios of industrial properties which meet our investment parameters within our 15 target markets with a primary emphasis on coastal markets; (ii) the expansion of our existing properties; and (iii) securing additional joint venture investments.
•Portfolio Enhancement. We continually seek to upgrade our overall portfolio via new investments as well as through the sale of select assets that we believe do not exhibit favorable characteristics for long-term cash flow growth. We target new investments in 15 key logistic markets where developable land is more scarce and which exhibit desirable long-term growth characteristics. We seek to refine our portfolio over the coming years by focusing on bulk and regional warehouses properties and downsizing our light industrial holdings.
Our ability to pursue our long-term growth plans is affected by market conditions and our financial condition and operating capabilities.
Business Strategies
We utilize the following strategies in connection with the operation of our business:
•Organizational Strategy. We implement a decentralized property operations strategy through the deployment of experienced regional management teams and local property managers. We provide acquisition, development and financing assistance, asset management oversight and financial reporting functions from our headquarters in Chicago, Illinois to support our regional operations. We believe the size of our portfolio enables us to realize operating efficiencies by spreading overhead among many properties and by negotiating purchasing discounts.
•Market Strategy. Our market strategy is to concentrate on 15 industrial real estate markets in the United States with a primary emphasis on coastal markets. These markets have one or more of the following characteristics: (i) favorable industrial real estate fundamentals, including improving industrial demand and constrained future supply that can lead to long-term rent growth; (ii) favorable economic and business environments that should benefit from increases in distribution activity driven by growth in global trade and local consumption; (iii) population growth as it generally drives industrial demand; (iv) natural barriers to entry and scarcity of land which are key elements in delivering future rent growth; and (v) sufficient size to provide ample opportunity for growth through incremental investments as well as offer asset liquidity.
•Leasing and Marketing Strategy. We have an operational management strategy designed to enhance tenant satisfaction and portfolio performance. We pursue an active leasing strategy, which includes broadly marketing available space, seeking to renew existing leases at higher rents while minimizing re-leasing costs and seeking leases which provide for the pass-through of property-related expenses to the tenant. We also have local and national marketing programs which focus on the business and real estate brokerage communities and multi-national tenants.
•Acquisition/Development Strategy. Our investment strategy is primarily focused on developing and acquiring industrial properties in 15 key logistics markets in the United States, with an emphasis on markets with a coastal orientation, through the deployment of experienced regional management teams. When evaluating potential industrial property acquisitions and developments, we consider such factors as: (i) the geographic area and type of property; (ii) the location, construction quality, functionality, condition and design of the property; (iii) the terms of tenant leases, including the potential for rent increases; (iv) the potential for economic growth and the general business, tax and regulatory environment of the area in which the property is located; (v) the occupancy and demand by tenants for properties of a similar type in the vicinity; (vi) competition from existing properties and the
30

potential for the construction of new properties in the area; (vii) the potential for capital appreciation of the property; (viii) the ability to improve the property's performance through renovation; and (ix) the potential for expansion of the physical layout of the property and/or the number of sites.
•Disposition Strategy. We continually evaluate local market conditions and property-related factors in all of our markets for purposes of identifying assets suitable for disposition. We look to sell properties with lower rent growth prospects and/or assets with less than optimal functionality and redeploy the capital into higher rent growth assets in key logistics markets primarily with a coastal orientation. We also seek to shrink our holdings of light industrial assets over time.
•Financing Strategy. To finance acquisitions, developments and debt maturities, as market conditions permit, we may utilize a portion of proceeds from property sales, unsecured debt offerings, term loans, mortgage financings and line of credit borrowings under our $750.0 million unsecured revolving credit agreement (the "Unsecured Credit Facility"), and proceeds from the issuance, when and as warranted, of additional equity securities. We also continually evaluate joint venture arrangements as another source of capital to finance acquisitions and developments.
31

Summary of the Six Months Ended June 30, 2023
Our operating results remained strong during the six months ended June 30, 2023. Our quarter end in-service occupancy was 97.7% and for leases that commenced during the six months ended June 30, 2023, we increased cash rental rates by 62.7% on new and renewal leasing (74.1% during the second quarter). At June 30, 2023, we had nine projects comprising 2.7 million square feet of GLA under development with an estimated investment of approximately $441 million.
During the six months ended June 30, 2023, we completed the following significant real estate activities:
•We acquired two industrial properties comprised of approximately 0.03 million square feet of GLA located in our Southern California market for an aggregate purchase price of $11.2 million, excluding transaction costs.
•We acquired approximately 192.6 acres of land for development located in our Philadelphia, South Florida and Southern California markets for an aggregate purchase price of $73.1 million, excluding transaction costs.
•We commenced speculative development of three industrial buildings comprised of 0.7 million square feet of GLA in our Philadelphia, South Florida and Southern California markets.
•We sold one industrial property comprising approximately 0.2 million square feet of GLA and one land parcel for gross proceeds of $16.7 million.
•Our Joint Venture sold approximately 31 acres of land located in Phoenix for gross proceeds of $50 million. Our pro-rata share of the gain was $17.3 million and we recognized an incentive fee of $7.1 million. These amounts exclude our partner's 6% share in the Joint Venture that we consolidate and report in our financial statements as Noncontrolling Interest.
Our significant financing activities during the six months ended June 30, 2023 were:
•We declared first and second quarter cash dividends of $0.32 per common share or Unit per quarter, an increase of 8.5% from the 2022 quarterly rate.
•On May 31, 2023, the Company amended its Unsecured Credit Facility agreement and its $200.0 million term loan agreement (the "2021 Unsecured Term Loan") to replace LIBOR with SOFR as the benchmark interest rate. Commencing July 3, 2023, borrowings under the Unsecured Credit Facility will bear interest at adjusted daily simple SOFR, plus a 10 basis point adjustment, plus a credit spread, which is currently 77.5 basis points. Commencing August 1, 2023 borrowings under the 2021 Unsecured Term Loan will bear interest at adjusted daily simple SOFR, plus a 10 basis point adjustment, plus a credit spread, which is currently 85 basis points. The credit spreads for each debt instrument are subject to adjustment based on our leverage and investment grade rating.
•At June 30, 2023, we had $489.1 million available for additional borrowings under our Unsecured Credit Facility and cash and cash equivalents of $66.5 million, after excluding our Joint Venture partner's 6% share of cash and cash equivalents that we consolidate and report in our financial statements.
32

Results of Operations
The tables below summarize our revenues, property expenses and depreciation and other amortization by various categories for the three and six months ended June 30, 2023 and 2022. Same store properties are properties owned prior to January 1, 2022 and held as an in-service property through June 30, 2023 and developments and redevelopments that were placed in service prior to January 1, 2022. Properties that are at least 75% occupied at acquisition are placed in service, unless we anticipate tenant move-outs within two years of ownership would drop occupancy below 75%. Properties that are less than 75% occupied at the date of acquisition are placed in service as they reach the earlier of 90% occupancy or one year subsequent to acquisition. Developments, redevelopments and acquired income-producing land parcels for which our ultimate intent is to redevelop or develop on the land parcel are placed in service as they reach the earlier of 90% occupancy or one year subsequent to development/redevelopment construction completion. Acquired properties with occupancy greater than 75% at acquisition, but with tenants that we anticipate will move out within two years of ownership, will be placed in service upon the earlier of reaching 90% occupancy or twelve months after move out. Properties are moved from the same store classification to the redevelopment classification when capital expenditures for a project are estimated to exceed 25% of the undepreciated gross book value of the property. Acquired properties are properties that were acquired subsequent to December 31, 2021 and held as an operating property through June 30, 2023. Sold properties are properties that were sold subsequent to December 31, 2021. Developments and redevelopments (collectively referred to as "(Re)Developments") include (re)developments that were not: a) substantially complete 12 months prior to January 1, 2022; or b) stabilized prior to January 1, 2022. Other revenues are derived from the operations of properties not placed in service under one of the categories discussed above, the operations of our maintenance company, interest income, joint venture fees and other miscellaneous revenues. Other property expenses are derived from the operations of properties not placed in service under one of the categories discussed above, the operations of our maintenance company, vacant land expenses and other miscellaneous regional expenses.
Our future financial condition and results of operations, including rental revenues, may be impacted by the future acquisition, (re)development and sale of properties. Our future revenues and expenses may vary materially from historical rates.
33

Comparison of Six Months Ended June 30, 2023 to Six Months Ended June 30, 2022
Our net income was $117.0 million and $170.8 million for the six months ended June 30, 2023 and 2022, respectively.
For the six months ended June 30, 2023 and 2022, the average daily occupancy rate of our same store properties was 98.0% and 97.8%, respectively.

| Six Months Ended June 30, |  |  |  |
| 2023 |  | 2022 |  | $ Change |  | % Change
| ($ in 000's)
REVENUES |  |  |  |  |  |  |
Same Store Properties | $ | 259,762 |  |  | $ | 238,926 |  |  | $ | 20,836 |  |  | 8.7 | %
Acquired Properties | 5,213 |  |  | 988 |  |  | 4,225 |  |  | 427.6 | %
Sold Properties | 433 |  |  | 7,482 |  |  | (7,049) |  |  | (94.2) | %
(Re)Developments | 25,696 |  |  | 3,929 |  |  | 21,767 |  |  | 554.0 | %
Other | 10,542 |  |  | 4,237 |  |  | 6,305 |  |  | 148.8 | %
Total Revenues | $ | 301,646 |  |  | $ | 255,562 |  |  | $ | 46,084 |  |  | 18.0 | %

Revenues from same store properties increased $20.8 million primarily due to increases in rental rates and occupancy as well as an increase in tenant recoveries. Revenues from acquired properties increased $4.2 million due to the 13 industrial properties acquired subsequent to December 31, 2021 totaling approximately 0.5 million square feet of GLA. Revenues from sold properties decreased $7.0 million due to the 10 industrial properties sold subsequent to December 31, 2021 totaling approximately 2.4 million square feet of GLA. Revenues from (re)developments increased $21.8 million due to an increase in occupancy and tenant recoveries. Revenues from other increased $6.3 million primarily due to joint venture fees, legal settlement proceeds, and interest income earned on cash balances as well as revenues from income-producing land parcels for which our ultimate intent is to redevelop or develop in the future.

| Six Months Ended June 30, |  |  |  |
| 2023 |  | 2022 |  | $ Change |  | % Change
| ($ in 000's)
PROPERTY EXPENSES |  |  |  |  |  |  |
Same Store Properties | $ | 63,343 |  |  | $ | 59,479 |  |  | $ | 3,864 |  |  | 6.5 | %
Acquired Properties | 1,217 |  |  | 218 |  |  | 999 |  |  | 458.3 | %
Sold Properties | 145 |  |  | 1,771 |  |  | (1,626) |  |  | (91.8) | %
(Re)Developments | 7,571 |  |  | 920 |  |  | 6,651 |  |  | 722.9 | %
Other | 9,663 |  |  | 7,887 |  |  | 1,776 |  |  | 22.5 | %
Total Property Expenses | $ | 81,939 |  |  | $ | 70,275 |  |  | $ | 11,664 |  |  | 16.6 | %

Property expenses include real estate taxes, repairs and maintenance, property management, utilities, insurance and other property related expenses. Property expenses from same store properties increased $3.9 million primarily due to an increase in real estate tax expense and insurance expense. Property expenses from acquired properties increased $1.0 million due to properties acquired subsequent to December 31, 2021. Property expenses from sold properties decreased $1.6 million due to properties sold subsequent to December 31, 2021. Property expenses from (re)developments increased $6.7 million primarily due to the substantial completion of developments. Property expenses from other increased $1.8 million due to an increase in real estate tax expense related to land parcels purchased in 2021 and 2022 and an increase in certain miscellaneous expenses.
General and administrative expense increased by $1.9 million, or 11.1%, due to an increase in compensation and other professional costs.
Joint Venture development services expense of $2.1 million for the six months ended June 30, 2023 relates to expenses paid to a third party to assist with the development of properties in the Joint Venture.
34

| Six Months Ended June 30, |  |  |  |
| 2023 |  | 2022 |  | $ Change |  | % Change
| ($ in 000's)
DEPRECIATION AND OTHER AMORTIZATION |  |  |  |  |  |  |
Same Store Properties | $ | 65,046 |  |  | $ | 64,159 |  |  | $ | 887 |  |  | 1.4 | %
Acquired Properties | 2,249 |  |  | 467 |  |  | 1,782 |  |  | 381.6 | %
Sold Properties | 82 |  |  | 2,181 |  |  | (2,099) |  |  | (96.2) | %
(Re)Developments | 10,547 |  |  | 2,152 |  |  | 8,395 |  |  | 390.1 | %
Corporate Furniture, Fixtures and Equipment and Other | 2,438 |  |  | 1,421 |  |  | 1,017 |  |  | 71.6 | %
Total Depreciation and Other Amortization | $ | 80,362 |  |  | $ | 70,380 |  |  | $ | 9,982 |  |  | 14.2 | %

Depreciation and other amortization from same store properties remained relatively unchanged. Depreciation and other amortization from acquired properties increased $1.8 million due to properties acquired subsequent to December 31, 2021. Depreciation and other amortization from sold properties decreased $2.1 million due to properties sold subsequent to December 31, 2021. Depreciation and other amortization from (re)developments increased $8.4 million primarily due to an increase in depreciation and amortization related to completed developments. Depreciation from corporate furniture, fixtures and equipment and other increased $1.0 million due to depreciation and amortization related to properties acquired that were not yet stabilized at December 31, 2021 and therefore are not yet included in the same store pool.
For the six months ended June 30, 2023, we recognized $13.1 million of gain on sale of real estate related to the sale of one industrial property comprised of approximately 0.2 million square feet of GLA and one land parcel. For the six months ended June 30, 2022, we recognized $0.3 million of gain on sale of real estate related to the sale of one land parcel.
Interest expense increased by $14.0 million, or 70.0%, due to an increase in the weighted average interest rate for the six months ended June 30, 2023 (3.99%) as compared to the six months ended June 30, 2022 (3.20%), an increase in the weighted average debt balance outstanding for the six months ended June 30, 2023 ($2,115.8 million) as compared to the six months ended June 30, 2022 ($1,791.2 million), and a decrease in capitalized interest of $0.6 million during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.
Amortization of debt issuance costs increased $0.3 million, or 21.7%, due to debt issuance costs incurred in 2022 related to the issuance of the $300.0 million term loan, offset by a decrease in amortization expense related to issuance costs on mortgages paid off in 2022.
Equity in income of joint venture decreased $89.1 million, or 75.4%, due to a decrease in our pro-rata share of gain from the sale of real estate and an incentive fee, partially offset by an increase in rental and interest income we earned from the Joint Venture. These amounts include our partner's 6% interest in the Joint Venture that we consolidate and report within our financial statements.
Income tax expense decreased $16.5 million, or 68.4%, primarily due to a decrease in taxable gains and an incentive fee, partially offset by an increase in rental and interest income recognized by one of our TRSs from its share of equity in income from the Joint Venture.
35

Comparison of Three Months Ended June 30, 2023 to Three Months Ended June 30, 2022
Our net income was $56.2 million and $133.7 million for the three months ended June 30, 2023 and 2022, respectively.
For the three months ended June 30, 2023 and 2022, the average daily occupancy rate of our same store properties was 97.6% and 97.9%, respectively.

| Three Months Ended June 30, |  |  |  |
| 2023 |  | 2022 |  | $ Change |  | % Change
| ($ in 000's)
REVENUES |  |  |  |  |  |  |
Same Store Properties | $ | 131,436 |  |  | $ | 119,400 |  |  | $ | 12,036 |  |  | 10.1 | %
Acquired Properties | 2,717 |  |  | 854 |  |  | 1,863 |  |  | 218.1 | %
Sold Properties | 145 |  |  | 3,807 |  |  | (3,662) |  |  | (96.2) | %
(Re)Developments | 12,432 |  |  | 3,194 |  |  | 9,238 |  |  | 289.2 | %
Other | 5,493 |  |  | 2,794 |  |  | 2,699 |  |  | 96.6 | %
Total Revenues | $ | 152,223 |  |  | $ | 130,049 |  |  | $ | 22,174 |  |  | 17.1 | %

Revenues from same store properties increased $12.0 million primarily due to increases in rental rates and tenant recoveries. Revenues from acquired properties increased $1.9 million due to the 13 industrial properties acquired subsequent to December 31, 2021 totaling approximately 0.5 million square feet of GLA. Revenues from sold properties decreased $3.7 million due to the 10 industrial properties sold subsequent to December 31, 2021 totaling approximately 2.4 million square feet of GLA. Revenues from (re)developments increased $9.2 million due to an increase in occupancy and tenant recoveries. Revenues from other increased $2.7 million primarily due to joint venture fees, interest income earned on cash balances as well as revenues from income-producing land parcels for which our ultimate intent is to redevelop or develop in the future.

| Three Months Ended June 30, |  |  |  |
| 2023 |  | 2022 |  | $ Change |  | % Change
| ($ in 000's)
PROPERTY EXPENSES |  |  |  |  |  |  |
Same Store Properties | $ | 31,506 |  |  | $ | 29,366 |  |  | $ | 2,140 |  |  | 7.3 | %
Acquired Properties | 643 |  |  | 186 |  |  | 457 |  |  | 245.7 | %
Sold Properties | 81 |  |  | 892 |  |  | (811) |  |  | (90.9) | %
(Re)Developments | 3,882 |  |  | 626 |  |  | 3,256 |  |  | 520.1 | %
Other | 3,645 |  |  | 3,790 |  |  | (145) |  |  | (3.8) | %
Total Property Expenses | $ | 39,757 |  |  | $ | 34,860 |  |  | $ | 4,897 |  |  | 14.0 | %

Property expenses include real estate taxes, repairs and maintenance, property management, utilities, insurance and other property related expenses. Property expenses from same store properties increased $2.1 million primarily due to an increase in insurance, real estate tax expense and repairs and maintenance. Property expenses from acquired properties increased $0.5 million due to properties acquired subsequent to December 31, 2021. Property expenses from sold properties decreased $0.8 million due to properties sold subsequent to December 31, 2021. Property expenses from (re)developments increased $3.3 million primarily due to the substantial completion of developments. Property expenses from other remained relatively unchanged.
General and administrative expense increased by $1.3 million, or 15.4%, due to an increase in compensation and other professional costs.
Joint Venture development services expense of $1.3 million for the three months ended June 30, 2023 relates to expenses paid to a third party to assist with the development of properties in the Joint Venture.
36

| Three Months Ended June 30, |  |  |  |
| 2023 |  | 2022 |  | $ Change |  | % Change
| ($ in 000's)
DEPRECIATION AND OTHER AMORTIZATION |  |  |  |  |  |  |
Same Store Properties | $ | 32,982 |  |  | $ | 31,939 |  |  | $ | 1,043 |  |  | 3.3 | %
Acquired Properties | 1,151 |  |  | 467 |  |  | 684 |  |  | 146.5 | %
Sold Properties | 21 |  |  | 1,506 |  |  | (1,485) |  |  | (98.6) | %
(Re)Developments | 5,372 |  |  | 1,750 |  |  | 3,622 |  |  | 207.0 | %
Corporate Furniture, Fixtures and Equipment and Other | 1,064 |  |  | 808 |  |  | 256 |  |  | 31.7 | %
Total Depreciation and Other Amortization | $ | 40,590 |  |  | $ | 36,470 |  |  | $ | 4,120 |  |  | 11.3 | %

Depreciation and other amortization from same store properties remained relatively unchanged. Depreciation and other amortization from acquired properties increased $0.7 million due to properties acquired subsequent to December 31, 2021. Depreciation and other amortization from sold properties decreased $1.5 million due to properties sold subsequent to December 31, 2021. Depreciation and other amortization from (re)developments increased $3.6 million primarily due to an increase in depreciation and amortization related to completed developments. Depreciation from corporate furniture, fixtures and equipment and other increased $0.3 million due to depreciation and amortization related to properties acquired that were not yet stabilized at December 31, 2021 and therefore are not yet included in the same store pool.
For the three months ended June 30, 2023, we recognized $13.1 million of gain on sale of real estate related to the sale of one industrial property comprised of approximately 0.2 million square feet of GLA and one land parcel. For the three months ended June 30, 2022, we recognized $0.3 million of gain on sale of real estate related to the sale of one land parcel.
Interest expense increased by $7.5 million, or 72.5%, due to an increase in the weighted average interest rate for the three months ended June 30, 2023 (4.03%) as compared to the three months ended June 30, 2022 (3.13%), an increase in the weighted average debt balance outstanding for the three months ended June 30, 2023 ($2,161.7 million) as compared to the three months ended June 30, 2022 ($1,891.0 million), and a decrease in capitalized interest of $0.5 million during the three months ended June 30, 2023 as compared to the three months ended June 30, 2022.
Amortization of debt issuance costs increased $0.2 million, or 24.0%, primarily due to debt issuance costs incurred in 2022 related to the issuance of the $300.0 million term loan.
Equity in income of joint venture decreased $116.8 million, or 98.8%, due to a decrease in our pro-rata share of gain from the sale of real estate and an incentive fee, partially offset by an increase in rental and interest income we earned from the Joint Venture. These amounts include our partner's 6% interest in the Joint Venture that we consolidate and report within our financial statements.
Income tax provision decreased $23.7 million, or 98.1% primarily due to a decrease in taxable gains and an incentive fee partially offset by an increase in rental and interest income recognized by one of our TRSs from its share of equity in income from the Joint Venture.
37

Leasing Activity
The following table provides a summary of our commenced leases for the three and six months ended June 30, 2023. The table does not include month-to-month leases or leases with terms less than twelve months.

Three Months Ended | Number of Leases Commenced |  | Square Feet Commenced (in 000's) |  | Net Rent Per Square Foot (A) |  | Straight Line Basis Rent Growth (B) |  | Weighted Average Lease Term (C) |  | Lease Costs Per Square Foot (D) |  | Weighted Average Tenant Retention (E)
New Leases | 10 |  |  | 248 |  |  | $ | 18.24 |  |  | 163.3 | % |  | 4.9 |  |  | $ | 8.35 |  |  | N/A
Renewal Leases | 30 |  |  | 926 |  |  | $ | 10.91 |  |  | 77.1 | % |  | 4.0 |  |  | $ | 1.93 |  |  | 60.4 | %
Development / Acquisition Leases | 3 |  |  | 482 |  |  | $ | 13.95 |  |  | N/A |  | 9.7 |  |  | N/A |  | N/A
Total / Weighted Average | 43 |  |  | 1,656 |  |  | $ | 12.89 |  |  | 97.1 | % |  | 5.8 |  |  | $ | 3.28 |  |  | 60.4 | %
Six Months Ended |  |  |  |  |  |  |  |  |  |  |  |  |
New Leases | 34 |  |  | 1,442 |  |  | $ | 13.59 |  |  | 129.6 | % |  | 5.4 |  |  | $ | 6.84 |  |  | N/A
Renewal Leases | 65 |  |  | 3,367 |  |  | $ | 9.07 |  |  | 69.2 | % |  | 5.1 |  |  | $ | 2.28 |  |  | 62.1 | %
Development / Acquisition Leases | 9 |  |  | 801 |  |  | $ | 13.14 |  |  | N/A |  | 8.5 |  |  | N/A |  | N/A
Total / Weighted Average | 108 |  |  | 5,610 |  |  | $ | 10.81 |  |  | 88.6 | % |  | 5.7 |  |  | $ | 3.65 |  |  | 62.1 | %

_______________
(A) Net rent is the average base rent calculated in accordance with GAAP, over the term of the lease.
(B) Straight line basis rent growth is a ratio of the change in net rent (including straight line rent adjustments) on a new or renewal lease compared to the net rent (including straight line rent adjustments) of the comparable lease. New leases where there were no prior comparable leases are excluded.
(C) The lease term is expressed in years. Assumes no exercise of lease renewal options, if any.
(D) Lease costs are comprised of the costs incurred or capitalized for improvements of vacant and renewal spaces, as well as the commissions paid and costs capitalized for leasing transactions. Lease costs per square foot represent the total turnover costs expected to be incurred on the leases that commenced during the period and do not reflect actual expenditures for the period.
(E) Represents the weighted average square feet of tenants renewing their respective leases.
The following table provides a summary of our leases that commenced during the three and six months ended June 30, 2023, which included rent concessions during the lease term.

Three Months Ended | Number of Leases With Rent Concessions |  | Square Feet (in 000's) |  | Rent Concessions ($)
New Leases | 7 |  |  | 223 |  |  | $ | 670 |
Renewal Leases | 4 |  |  | 147 |  |  | 73 |
Development / Acquisition Leases | 3 |  |  | 482 |  |  | 2,513 |
Total | 14 |  |  | 852 |  |  | $ | 3,256 |
Six Months Ended |  |  |  |  |
New Leases | 25 |  |  | 1,049 |  |  | $ | 2,386 |
Renewal Leases | 9 |  |  | 775 |  |  | 1,190 |
Development / Acquisition Leases | 9 |  |  | 801 |  |  | 3,063 |
Total | 43 |  |  | 2,625 |  |  | $ | 6,639 |

38

Liquidity and Capital Resources
At June 30, 2023, our cash and cash equivalents was approximately $66.5 million, after excluding our Joint Venture partner's share of cash and cash equivalents that we consolidate and report in our financial statements. We also had $489.1 million available for additional borrowings under our Unsecured Credit Facility as of June 30, 2023.
We have considered our short-term (through June 30, 2024) liquidity needs and the adequacy of our estimated cash flow from operations and other expected liquidity sources to meet these needs. We believe that our principal short-term liquidity needs are to fund normal recurring expenses, property acquisitions, developments, renovations, expansions and other nonrecurring capital improvements, debt service requirements, the minimum distributions required to maintain the Company's REIT qualification under the Code and distributions approved by the Company's Board of Directors. We anticipate that these needs will be met with cash flows provided by operating activities as well as the disposition of select assets. These needs may also be met by the issuance of other debt or equity securities, subject to market conditions, or borrowings under our Unsecured Credit Facility.
We expect to meet long-term (after June 30, 2024) liquidity requirements such as property acquisitions, developments, scheduled debt maturities, major renovations, expansions and other nonrecurring capital improvements through the disposition of select assets, long-term unsecured and secured indebtedness and the issuance of additional equity securities, subject to market conditions.
Our Unsecured Credit Facility contains certain financial covenants including limitations on incurrence of debt and debt service coverage. Our access to borrowings may be limited if we fail to meet any of these covenants. We believe that we were in compliance with our financial covenants as of June 30, 2023, and we anticipate that we will be able to operate in compliance with our financial covenants for the next twelve months.
As of July 21, 2023, we had approximately $449.1 million available for additional borrowings under our Unsecured Credit Facility.
Our senior unsecured notes have been assigned credit ratings from Standard & Poor's, Moody's and Fitch Ratings of BBB/Stable, Baa2/Stable and BBB/Stable, respectively. In the event of a downgrade, we believe we would continue to have access to sufficient capital. However, our cost of borrowing would increase and our ability to access certain financial markets may be limited.
39

Cash Flow Activity
The following table summarizes our cash flow activity for the Company for the six months ended June 30, 2023 and 2022:

|  | 2023 |  | 2022
|  | (In thousands)
Net cash provided by operating activities |  | $ | 156,109 |  |  | $ | 258,889 |
Net cash used in investing activities |  | (251,105) |  |  | (407,915) |
Net cash provided by financing activities |  | 17,976 |  |  | 225,479 |

The following table summarizes our cash flow activity for the Operating Partnership for the six months ended June 30, 2023 and 2022:

|  | 2023 |  | 2022
|  | (In thousands)
Net cash provided by operating activities |  | $ | 156,112 |  |  | $ | 258,950 |
Net cash used in investing activities |  | (251,105) |  |  | (407,915) |
Net cash provided by financing activities |  | 17,973 |  |  | 225,418 |

Changes in cash flow for the six months ended June 30, 2023, compared to the prior year comparable period are described as follows:
Operating Activities: Cash provided by operating activities decreased $102.8 million, primarily due to the following:
•decrease in distributions from our Joint Venture of $112.3 million in 2023 as compared to 2022;
•increase of $14.0 million in interest expense; and
•decrease in accounts payable, accrued expenses, other liabilities, rents received in advance and security deposits due to timing of cash payments; offset by:
◦increase in NOI from same store properties, acquired properties and recently developed properties of $35.3 million offset by a decrease in NOI due to the disposition of real estate of $5.4 million; and
◦decrease of $16.5 million in income tax provision.
Investing Activities: Cash used in investing activities decreased $156.8 million, primarily due to the following:
•decrease of $171.8 million related to the acquisition and development of real estate as well as payments for improvements and leasing commissions primarily related to fewer acquisitions of real estate in 2023 as compared to 2022; and
•increase of $15.0 million in net proceeds received from the disposition of real estate in 2023 as compared to 2022; offset by:
◦decrease of $33.7 million in net distributions from and contributions to our Joint Venture in 2023 as compared to 2022.
Financing Activities: Cash provided by financing activities decreased $207.5 million (decreased $207.4 million for the Operating Partnership), primarily due to the following:
•decrease of $165.0 million in proceeds from refinancing the $260.0 million unsecured term loan with a $425.0 million unsecured term loan in 2022;
•decrease in net borrowings under our Unsecured Credit Facility of $88.0 million in 2023 as compared to 2022;
•decrease of $12.8 million related to net proceeds from the issuance of 218,230 shares of the Company's common stock under our ATM in 2022;
•increase in distributions to noncontrolling interests of $7.0 million in 2023 as compared to 2022; and
•increase in dividend and unit distributions of $7.0 million due to the Company increasing the dividend rate in 2023 as well as an increase in common shares and units outstanding; offset by:
◦decrease in repayments of mortgage loans payable of $69.2 million in 2023 as compared to 2022.
40

Market Risk
The following discussion about our risk-management activities includes "forward-looking statements" that involve risk and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. Our business subjects us to market risk from interest rates, as described below.
Interest Rate Risk
The following analysis presents the hypothetical gain or loss in earnings, cash flows or fair value of the financial instruments and derivative instruments that are held by us at June 30, 2023 that are sensitive to changes in interest rates. While this analysis may have some use as a benchmark, it should not be viewed as a forecast.
In the normal course of business, we also face risks that are either non-financial or non-quantifiable. Such risks principally include credit risk and legal risk and are not represented in the following analysis.
At June 30, 2023, $1,933.7 million, or 88.2% of our total debt, excluding unamortized debt issuance costs, was fixed rate debt. As of the same date, $258.0 million or 11.8% of our total debt, excluding unamortized debt issuance costs, was variable rate debt. At December 31, 2022, $1,933.8 million or 93.1% of our total debt, excluding unamortized debt issuance costs, was fixed rate debt. As of the same date, $143.0 million or 6.9% of our total debt, excluding unamortized debt issuance costs, was variable rate debt. At June 30, 2023 and December 31, 2022, the fixed rate debt amounts include variable rate debt that has been effectively swapped to a fixed rate through the use of derivative instruments with an aggregate notional amount outstanding of $925.0 million that mitigate our exposure to our Unsecured Term Loans' variable interest rates, which are currently based on SOFR or LIBOR. The use of derivative financial instruments allows us to manage the risks increases in interest rates would have on our earnings and cash flows. Currently, we do not enter into financial instruments for trading or other speculative purposes.
On May 31, 2023, the Company amended its Unsecured Credit Facility agreement and 2021 Unsecured Term Loan to replace LIBOR with SOFR as the benchmark interest rate. Commencing July 3, 2023, borrowings under the Unsecured Credit Facility will bear interest at adjusted daily simple SOFR, plus a 10 basis point adjustment plus a credit spread which is currently 77.5 basis points. Commencing August 1, 2023 borrowings under the 2021 Unsecured Term Loan will bear interest at adjusted daily simple SOFR, plus a 10 basis point adjustment plus a credit spread which is currently 85 basis points. The three interest rates swaps with an aggregate notional value of $200.0 million that fix one-month LIBOR and hedge the variable interest on the 2021 Unsecured Term Loan will convert to fixing daily compounding SOFR commencing August 1, 2023.
For fixed rate debt, changes in interest rates generally affect the fair value of the debt, but not our earnings or cash flows. Conversely, for variable rate debt, changes in the base interest rate used to calculate the all-in interest rate generally do not impact the fair value of the debt, but would affect our future earnings and cash flows. The interest rate risk and changes in fair market value of fixed rate debt generally do not have a significant impact on us until we are required to refinance such debt. See Note 4 to the Consolidated Financial Statements for a discussion of the maturity dates of our various fixed rate debt.
Our variable rate debt is subject to risk based upon prevailing market interest rates. If the SOFR rates relevant to our variable rate debt were to have increased 10%, we estimate that our interest expense during the six months ended June 30, 2023 would have increased by approximately $0.5 million based on our average outstanding floating-rate debt during the six months ended June 30, 2023. Additionally, if weighted average interest rates on our weighted average fixed rate debt during the six months ended June 30, 2023 were to have increased by 10% due to refinancing, interest expense would have increased by approximately $3.7 million during the six months ended June 30, 2023.
As of June 30, 2023, the estimated fair value of our debt was approximately $2,066.2 million based on our estimate of the then-current market interest rates.
41

Supplemental Earnings Measure
Investors in and industry analysts following the real estate industry utilize funds from operations ("FFO") and net operating income ("NOI") as supplemental operating performance measures of an equity REIT. Historical cost accounting for real estate assets in accordance with accounting principles generally accepted in the United States of America ("GAAP") implicitly assumes that the value of real estate assets diminishes predictably over time through depreciation. Since real estate values instead have historically risen or fallen with market conditions, many industry analysts and investors prefer to supplement operating results that use historical cost accounting with measures such as FFO and NOI, among others. We provide information related to FFO and same store NOI ("SS NOI") both because such industry analysts are interested in such information, and because our management believes FFO and SS NOI are important performance measures. FFO and SS NOI are factors used by management in measuring our performance, including for purposes of determining the compensation of our executive officers under our 2023 incentive compensation plan.
Neither FFO nor SS NOI should be considered as a substitute for net income, or any other measures derived in accordance with GAAP. Neither FFO nor SS NOI represents cash generated from operating activities in accordance with GAAP and neither should be considered as an alternative to cash flow from operating activities as a measure of our liquidity, nor is either indicative of funds available for our cash needs, including our ability to make cash distributions.
Funds From Operations
The National Association of Real Estate Investment Trusts ("NAREIT") has recognized and defined for the real estate industry a supplemental measure of REIT operating performance, FFO, that excludes historical cost depreciation, among other items, from net income determined in accordance with GAAP. FFO is a non-GAAP financial measure. FFO is calculated by us in accordance with the definition adopted by the Board of Governors of NAREIT and may not be comparable to other similarly titled measures of other companies. In accordance with the NAREIT definition of FFO, we calculate FFO to be equal to net income available to First Industrial Realty Trust, Inc.'s common stockholders and participating securities, plus depreciation and other amortization of real estate, plus impairment of real estate, minus gain or plus loss on sale of real estate, net of any income tax provision or benefit associated with the sale of real estate. We also exclude the same adjustments from our share of net income from an unconsolidated joint venture.
Management believes that the use of FFO available to common stockholders and participating securities, combined with net income (which remains the primary measure of performance), improves the understanding of operating results of REITs among the investing public and makes comparisons of REIT operating results more meaningful. Management believes that, by excluding gains or losses related to sales of real estate assets, impairment of real estate assets and real estate asset depreciation and amortization, investors and analysts are able to identify the operating results of the long-term assets that form the core of a REIT's activity and use these operating results for assistance in comparing these operating results between periods or to those of different companies.
The following table shows a reconciliation of net income available to common stockholders and participating securities to the calculation of FFO available to common stockholders and participating securities for the three and six months ended June 30, 2023 and 2022.

| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2023 |  | 2022 |  | 2023 |  | 2022
| (In thousands) |  | (In thousands)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities | $ | 54,636 |  |  | $ | 116,991 |  |  | $ | 110,603 |  |  | $ | 153,249 |
Adjustments: |  |  |  |  |  |  |
Depreciation and Other Amortization of Real Estate | 40,376 |  |  | 36,244 |  |  | 79,903 |  |  | 69,924 |
Gain on Sale of Real Estate | (13,053) |  |  | (297) |  |  | (13,053) |  |  | (297) |
Gain on Sale of Real Estate (Including Incentive Fees) from the Joint Venture | (30) |  |  | (118,244) |  |  | (27,662) |  |  | (118,244) |
Income Tax Provision - Allocable to Gain on Sale of Real Estate, Including the Joint Venture | — |  |  | 24,243 |  |  | 6,997 |  |  | 24,243 |
Noncontrolling Interest Share of Adjustments | (685) |  |  | 15,240 |  |  | 2,072 |  |  | 14,448 |
Funds from Operations Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities | $ | 81,244 |  |  | $ | 74,177 |  |  | $ | 158,860 |  |  | $ | 143,323 |

42

Same Store Net Operating Income
SS NOI is a non-GAAP financial measure that provides a measure of rental operations and, as calculated by us, that does not factor in depreciation and amortization, general and administrative expense, interest expense, income tax benefit and expense, equity in income or loss from joint venture, joint venture fees and joint venture development services expense. We define SS NOI as revenues minus property expenses such as real estate taxes, repairs and maintenance, property management, utilities, insurance and other expenses, minus the NOI of properties that are not same store properties and minus the impact of straight-line rent, above and below market rent amortization and lease termination fees. We exclude straight-line rent and above (below) market rent in calculating SS NOI because we believe it provides a better measure of actual cash basis rental growth for a year-over-year comparison. As so defined, SS NOI may not be comparable to same store net operating income or similar measures reported by other REITs that define same store properties or NOI differently. The major factors influencing SS NOI are occupancy levels, rental rate increases or decreases and tenant recoveries increases or decreases. Our success depends largely upon our ability to lease space and to recover the operating costs associated with those leases from our tenants.
The following table shows a reconciliation of the same store revenues and property expenses disclosed in the results of operations (and reconciled to revenues and expenses reflected on the statements of operations) to SS NOI for the three and six months ended June 30, 2023 and 2022.

| Three Months Ended June 30, |  |  |  | Six Months Ended June 30, |  |
| 2023 |  | 2022 |  | % Change |  | 2023 |  | 2022 |  | % Change
| (In thousands) |  |  |  | (In thousands) |  |
Same Store Revenues | $ | 131,436 |  |  | $ | 119,400 |  |  |  |  | $ | 259,762 |  |  | $ | 238,926 |  |  |
Same Store Property Expenses | (31,506) |  |  | (29,366) |  |  |  |  | (63,343) |  |  | (59,479) |  |  |
Same Store Net Operating Income Before Same Store Adjustments | $ | 99,930 |  |  | $ | 90,034 |  |  | 11.0% |  | $ | 196,419 |  |  | $ | 179,447 |  |  | 9.5%
Same Store Adjustments: |  |  |  |  |  |  |  |  |  |  |
Straight-line Rent | (2,795) |  |  | (2,450) |  |  |  |  | (6,048) |  |  | (5,503) |  |  |
Above / Below Market Rent Amortization | (183) |  |  | (258) |  |  |  |  | (415) |  |  | (517) |  |  |
Lease Termination Fees | (212) |  |  | (25) |  |  |  |  | (234) |  |  | (25) |  |  |
Same Store Net Operating Income | $ | 96,740 |  |  | $ | 87,301 |  |  | 10.8% |  | $ | 189,722 |  |  | $ | 173,402 |  |  | 9.4%

Subsequent Events
Subsequent to June 30, 2023, we sold three industrial properties for a sale price of $3.5 million, excluding transaction costs.
43

Item 3. | Quantitative and Qualitative Disclosures About Market Risk

Response to this item is included in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" above.

Item 4. | Controls and Procedures

First Industrial Realty Trust, Inc.
The Company's management, including its principal executive officer and principal financial officer, have conducted an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based on the evaluation of these controls and procedures required by Exchange Act Rules 13a-15(b) or 15d-15(b), the Company's principal executive officer and principal financial officer have concluded that as of the end of such period the Company's disclosure controls and procedures were effective.
There has been no change in the Company's internal control over financial reporting that occurred during the fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
First Industrial, L.P.
The Company's management, including its principal executive officer and principal financial officer, on behalf of the Company in its capacity as the general partner of the Operating Partnership, have conducted an evaluation of the effectiveness of the Operating Partnership's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based on the evaluation of these controls and procedures required by Exchange Act Rules 13a-15(b) or 15d-15(b), the Company's principal executive officer and principal financial officer, on behalf of the Company in its capacity as the general partner of the Operating Partnership, have concluded that as of the end of such period the Operating Partnership's disclosure controls and procedures were effective.
There has been no change in the Operating Partnership's internal control over financial reporting that occurred during the fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.
44

PART II: OTHER INFORMATION

Item 1. | Legal Proceedings

None.

Item 1A. | Risk Factors

There have been no material changes to the risk factors disclosed in our annual report on Form 10-K for the year ended December 31, 2022, except to the extent factual information disclosed elsewhere in this Form 10-Q relates to such risk factors. For a full description of these risk factors, please refer to "Item 1A. Risk Factors" in our annual report on Form 10-K for the year ended December 31, 2022.

Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. | Defaults Upon Senior Securities

None.

Item 4. | Mine Safety Disclosures

None.

Item 5. | Other Information

During the three months ended June 30, 2023, none of the Company’s directors or officers adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).

Item 6. | Exhibits

The exhibits required by this item are set forth on the Exhibit Index attached hereto.
45

EXHIBIT INDEX

Exhibits |  | Description
10.1 |  | First Amendment, dated May 31, 2023, to Fourth Amended and Restated Unsecured Revolving Credit Facility Agreement, dated as of July 7, 2021, among First Industrial, L.P., First Industrial Realty Trust, Inc., Wells Fargo Bank, National Association and the other lenders thereunder (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company and the Operating Partnership, filed June 2, 2023, Company's File No. 1-13102 and Operating Partnership's File No. 333-21873)
10.2 |  | First Amendment, dated May 31, 2023, to Amended and Restated Unsecured Term Loan Agreement, dated as of July 7, 2021, among First Industrial, L.P., First Industrial Realty Trust, Inc., Wells Fargo Bank, National Association, PNC Bank, National Association, and the other lenders thereunder (incorporated by reference to Exhibit 10.2 of the Form 8-K of the Company and the Operating Partnership, filed June 2, 2023, Company's File No. 1-13102 and Operating Partnership's File No. 333-21873)
10.3 |  | First Amendment, dated May 31, 2023, to Amended and Restated Unsecured Term Loan Agreement, dated as of April 18, 2022, among First Industrial, L.P., First Industrial Realty Trust, Inc., Wells Fargo Bank, National Association, PNC Bank, National Association, Fifth Third Bank, National Association, Regions Bank, U.S. Bank National Association and the other lenders thereunder (incorporated by reference to Exhibit 10.3 of the Form 8-K of the Company and the Operating Partnership, filed June 2, 2023, Company's File No. 1-13102 and Operating Partnership's File No. 333-21873)
31.1* |  | Certification of Principal Executive Officer of First Industrial Realty Trust, Inc. pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
31.2* |  | Certification of Principal Financial Officer of First Industrial Realty Trust, Inc. pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
31.3* |  | Certification of Principal Executive Officer of First Industrial Realty Trust, Inc., in its capacity as the sole general partner of First Industrial, L.P., pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
31.4* |  | Certification of Principal Financial Officer of First Industrial Realty Trust, Inc., in its capacity as the sole general partner of First Industrial, L.P., pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
32.1** |  | Certification of the Principal Executive Officer and Principal Financial Officer of First Industrial Realty Trust, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2** |  | Certification of the Principal Executive Officer and Principal Financial Officer of First Industrial Realty Trust, Inc., in its capacity as the sole general partner of First Industrial, L.P., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.1* |  | The following financial statements from First Industrial Realty Trust, Inc.'s and First Industrial L.P.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statement of Changes in Equity / Consolidated Statement of Changes in Partners' Capital (unaudited), (v) Consolidated Statements of Cash Flows (unaudited) and (vi) Notes to Consolidated Financial Statements (unaudited)
104 |  | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

_______________

* | Filed herewith.

** | Furnished herewith.

46

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

| FIRST INDUSTRIAL REALTY TRUST, INC.
| By: | /S/ SCOTT A. MUSIL
|  | Scott A. Musil Chief Financial Officer (Principal Financial Officer)
| By: | /S/ SARA E. NIEMIEC
|  | Sara E. Niemiec Chief Accounting Officer (Principal Accounting Officer)

Date: July 21, 2023

| FIRST INDUSTRIAL, L.P.
| By: | FIRST INDUSTRIAL REALTY TRUST, INC.
|  | as general partner
| By: | /S/ SCOTT A. MUSIL
|  | Scott A. Musil Chief Financial Officer (Principal Financial Officer)
| By: | /S/ SARA E. NIEMIEC
|  | Sara E. Niemiec Chief Accounting Officer (Principal Accounting Officer)

Date: July 21, 2023
47