XML 118 R100.htm IDEA: XBRL DOCUMENT v3.21.1
3 Basis of Preparation (Details 1) - BRL (R$)
R$ / shares in Units, R$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
STATEMENTS OF INCOME      
NET OPERATING REVENUE R$ 18,633,249    
Operating costs 13,347,822    
GROSS PROFIT 5,285,427    
Selling expenses (159,825)    
General and administrative expenses (809,408)    
Other operational income (expenses) (256,475)    
Equity in earnings of investees 193,547    
Profit before financial results and taxes 4,253,266    
Financial results 866,271    
Income tax and social contribution 5,119,537    
Net income from continuing operations 3,834,172    
Result of discontinued operations 75,578    
Net income 3,909,750    
Attributed to controlling shareholders 3,904,202    
Attributed to non-controlling interest 5,548    
STATEMENTS OF COMPREHENSIVE INCOME      
Total comprehensive income, net of taxes (179,155)    
Total comprehensive income 3,730,595 R$ 1,939,685 R$ 1,405,644
Attributed to controlling shareholders   1,862,489 1,368,549
Attributed to non-controlling interest   77,196 37,095
STATEMENTS OF CASH FLOWS      
Cash flow from opertional activities 3,940,844    
Profit adjustments 3,577,975    
Changes in assets and liabilities   114,729 392,952
Taxes and charges paid   (1,558,972) (1,175,161)
Result of discontinued operations   328,808 114,251
Cash flow from investment activities (1,667,571)    
Property, plant and equipment and intangible assets   (372,594) (1,216,102)
Other activities   (1,115,489) (652,509)
Discontinued operations   (175,568) (280,542)
Cash flow from financing activities (1,715,113)    
Loan, debentures and lease payments   (3,659,680) (2,612,007)
Other activities   (380,421) (300,722)
Discontinued operations   R$ 200,740 R$ (5,804)
Total effects on cash and cash equivalents R$ 558,160    
Gross value of dividends per share R$ 0.88128 R$ 0.22423 R$ 0.13195
Common shares [member]      
STATEMENTS OF CASH FLOWS      
Basic and diluted net earning per share attributed to controlling shareholders 1.36229    
Gross value of dividends per share   0.22423 0.13195
Class "A" preferred [member]      
STATEMENTS OF CASH FLOWS      
Basic and diluted net earning per share attributed to controlling shareholders 1.80062    
Class "B" Preferred Stock [member]      
STATEMENTS OF CASH FLOWS      
Basic and diluted net earning per share attributed to controlling shareholders R$ 1.49852    
Gross value of dividends per share   R$ 0.24669 R$ 0.14515
As previously stated [member]      
STATEMENTS OF INCOME      
NET OPERATING REVENUE   R$ 16,244,274 R$ 14,934,780
Operating costs   (11,760,176) (11,501,688)
GROSS PROFIT   4,484,098 3,433,092
Selling expenses   (207,059) (148,709)
General and administrative expenses   (734,300) (723,534)
Other operational income (expenses)   (458,815) (302,690)
Equity in earnings of investees   106,757 135,888
Profit before financial results and taxes   3,190,681 2,394,047
Financial results   (488,486) (438,050)
Operating profit   2,702,195 1,955,997
Income tax and social contribution   (639,326) (511,993)
Net income from continuing operations   2,062,869 (1,444,004)
Result of discontinued operations    
Attributed to controlling shareholders   1,989,946 1,407,063
Attributed to non-controlling interest   72,923 36,941
STATEMENTS OF COMPREHENSIVE INCOME      
Total comprehensive income, net of taxes   (123,184) (38,360)
Total comprehensive income   1,939,685 1,405,644
Attributed to controlling shareholders   1,862,489 1,368,549
Attributed to non-controlling interest   77,196 37,095
STATEMENTS OF CASH FLOWS      
Cash flow from opertional activities   2,945,006 1,770,971
Net income   2,062,869 1,444,004
Profit adjustments   2,416,665 1,204,142
Changes in assets and liabilities   75,908 381,474
Taxes and charges paid   (1,610,436) (1,258,649)
Result of discontinued operations  
Cash flow from investment activities   (1,663,651) (2,149,153)
Property, plant and equipment and intangible assets   (548,162) (1,496,644)
Other activities   (1,115,489) (652,509)
Discontinued operations  
Cash flow from financing activities   (288,037) 1,286,516
Issue of Loans and Debentures   3,761,324 4,205,049
Loan, debentures and lease payments   (3,668,940) (2,617,811)
Other activities   (380,421) (300,722)
Discontinued operations  
Total effects on cash and cash equivalents   R$ 993,318 R$ 908,334
As previously stated [member] | Common shares [member]      
STATEMENTS OF CASH FLOWS      
Basic and diluted net earning per share attributed to controlling shareholders   R$ 6.94344 R$ 4.91091
Gross value of dividends per share   2.24235 1.31950
As previously stated [member] | Class "A" preferred [member]      
STATEMENTS OF CASH FLOWS      
Basic and diluted net earning per share attributed to controlling shareholders   9.11525 5.40201
Gross value of dividends per share   3.94657 2.89050
As previously stated [member] | Class "B" Preferred Stock [member]      
STATEMENTS OF CASH FLOWS      
Basic and diluted net earning per share attributed to controlling shareholders   7.63812 5.40201
Gross value of dividends per share   R$ 2.46692 R$ 1.45151
Discontinued operations [member]      
STATEMENTS OF INCOME      
NET OPERATING REVENUE   R$ (375,029) R$ (384,316)
Operating costs   296,028 128,780
GROSS PROFIT   (79,001) (255,536)
Selling expenses   31,287 43,295
General and administrative expenses   23,011 16,690
Other operational income (expenses)   136,309 52,686
Equity in earnings of investees  
Profit before financial results and taxes   111,606 (142,865)
Financial results   33,122 24,905
Operating profit   144,728 (117,960)
Income tax and social contribution   (36,335) 40,827
Net income from continuing operations   108,393 (77,133)
Result of discontinued operations   (108,393) 77,133
Net income  
Attributed to controlling shareholders  
Attributed to non-controlling interest  
STATEMENTS OF COMPREHENSIVE INCOME      
Total comprehensive income, net of taxes  
Total comprehensive income  
Attributed to controlling shareholders  
Attributed to non-controlling interest  
STATEMENTS OF CASH FLOWS      
Cash flow from opertional activities  
Net income  
Profit adjustments   (419,093) (209,217)
Changes in assets and liabilities   38,821 11,478
Taxes and charges paid   51,464 83,488
Result of discontinued operations   328,808 114,251
Cash flow from investment activities  
Property, plant and equipment and intangible assets   175,568 280,542
Other activities  
Discontinued operations   (175,568) (280,542)
Cash flow from financing activities  
Issue of Loans and Debentures   (210,000)
Loan, debentures and lease payments   9,260 5,804
Other activities  
Discontinued operations   200,740 (5,804)
Total effects on cash and cash equivalents