XML 21 R3.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Income - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure of classes of share capital [line items]      
NET OPERATING REVENUE R$ 18,633,249    
OPERATING COSTS (13,347,822)    
GROSS PROFIT 5,285,427    
Operational expenses / income      
Selling expenses (159,825)    
General and administrative expenses (809,408)    
Other operational income (expenses) (256,475)    
Equity in earnings of investees 193,547    
Total operational expenses / income (1,032,161)    
PROFIT BEFORE FINANCIAL RESULTS AND TAXES 4,253,266    
Financial results      
Financial income 1,839,668    
Financial expenses (973,397)    
Total financial results 866,271    
OPERATING PROFIT 5,119,537    
INCOME TAX AND SOCIAL CONTRIBUTION      
Current (1,260,469)    
Deferred (24,896)    
TOTAL INCOME TAX AND SOCIAL CONTRIBUTION (1,285,365)    
NET INCOME FROM CONTINUING OPERATIONS 3,834,172    
DISCONTINUED OPERATIONS      
Net income (loss) from discontinued operations 75,578    
NET INCOME 3,909,750    
Attributed to shareholders of the parent company arising from continuing operations 3,823,981    
Attributed to shareholders of the parent company due to discontinued operations 80,221    
Attributed to non-controlling shareholders resulting from continuing operations R$ 5,548    
Common shares [member]      
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - CONTINUING OPERATIONS - Expressed in Brazilian Reais      
Shares R$ 1.33430    
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - Expressed in Brazilian Reais      
Shares 1.36229    
Class "A" preferred [member]      
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - CONTINUING OPERATIONS - Expressed in Brazilian Reais      
Shares 1.76982    
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - Expressed in Brazilian Reais      
Shares 1.80062    
Class "B" Preferred Stock [member]      
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - CONTINUING OPERATIONS - Expressed in Brazilian Reais      
Shares 1.46773    
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - Expressed in Brazilian Reais      
Shares R$ 1.49852    
Restated [Member]      
Disclosure of classes of share capital [line items]      
NET OPERATING REVENUE   R$ 15,869,245 R$ 14,550,464
OPERATING COSTS   (11,464,148) (11,372,908)
GROSS PROFIT   4,405,097 3,177,556
Operational expenses / income      
Selling expenses   (175,772) (105,414)
General and administrative expenses   (711,289) (706,844)
Other operational income (expenses)   (322,506) (250,004)
Equity in earnings of investees   106,757 135,888
Total operational expenses / income   (1,102,810) (926,374)
PROFIT BEFORE FINANCIAL RESULTS AND TAXES   3,302,287 2,251,182
Financial results      
Financial income   729,506 797,107
Financial expenses   (1,184,870) (1,210,252)
Total financial results   (455,364) (413,145)
OPERATING PROFIT   2,846,923 1,838,037
INCOME TAX AND SOCIAL CONTRIBUTION      
Current   (416,687) (522,550)
Deferred   (258,974) 51,384
TOTAL INCOME TAX AND SOCIAL CONTRIBUTION   (675,661) (471,166)
NET INCOME FROM CONTINUING OPERATIONS   2,171,262 1,366,871
DISCONTINUED OPERATIONS      
Net income (loss) from discontinued operations   (108,393) 77,133
NET INCOME   2,062,869 1,444,004
Attributed to shareholders of the parent company arising from continuing operations   2,078,267 1,308,901
Attributed to shareholders of the parent company due to discontinued operations   (88,321) 98,162
Attributed to non-controlling shareholders resulting from continuing operations   R$ 72,923 R$ 36,941
Restated [Member] | Common shares [member]      
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - CONTINUING OPERATIONS - Expressed in Brazilian Reais      
Shares   R$ 0.72523 R$ 0.45683
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - Expressed in Brazilian Reais      
Shares   0.69440 0.49109
Restated [Member] | Class "A" preferred [member]      
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - CONTINUING OPERATIONS - Expressed in Brazilian Reais      
Shares   0.89086 0.50251
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - Expressed in Brazilian Reais      
Shares   0.85790 0.54020
Restated [Member] | Class "B" Preferred Stock [member]      
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - CONTINUING OPERATIONS - Expressed in Brazilian Reais      
Shares   0.79778 0.50251
BASIC AND DILUTED EARNING PER SHARE ATTRIBUTED TO CONTROLLING SHAREHOLDERS - Expressed in Brazilian Reais      
Shares   R$ 0.76388 R$ 0.54020