XML 97 R79.htm IDEA: XBRL DOCUMENT v3.21.1
31 Net Operating Revenue (Tables)
12 Months Ended
Dec. 31, 2020
Net Operating Revenue [Abstract]  
Schedule of net operating revenue
            Net revenues
  Gross PIS/Pasep    Sectorial  Service tax   Restated Restated
  revenues and Cofins  ICMS (VAT) charges  (ISSQN) 12.31.2020 12.31.2019 12.31.2018
Electricity sales to final customers  9,524,897  (737,647) (1,960,998) (173,428) -  6,652,824  6,426,016  5,548,584
Electricity sales to distributors  4,330,982  (467,817)  (21,637) (61,698) -  3,779,830  2,865,866  2,765,916
Use of the main distribution and transmission grid  8,780,612  (667,419) (2,118,380) (1,622,217) -  4,372,596  4,138,771  3,469,060
Construction income  1,414,067  -  - - -  1,414,067  1,132,884  1,097,313
Fair value of assets from the indemnity for the concession 57,341  -  - - - 57,341 36,646 47,499
Distribution of piped gas 679,304  (60,774)  (115,640) -  (235) 502,655 843,183 557,186
Sectorial financial assets and liabilities result 746,052  (69,113)  - - - 676,939 18,631 893,688
Other operating revenue  406,539  (35,771)  (65) - (4,269)  366,434  407,248  171,218
Recovery of Pis/Pasep and Cofins on ICMS   - 810,563  - - - 810,563  - -
  25,939,794 (1,227,978) (4,216,720) (1,857,343) (4,504)  18,633,249  15,869,245  14,550,464
Schedule of revenue by type and/or class of customers
31.1 Revenue by type and/or class of customers
       
    Restated Restated
  12.31.2020 12.31.2019 12.31.2018
Electricity sales to final customers  9,524,897 10,481,794 10,104,045
Residential  3,098,969  3,336,432  3,175,290
Industrial 970,638  1,276,105  1,419,240
Trade, services and other activities  1,701,260  2,179,510  2,136,087
Rural 613,419 631,527 572,361
Public entities 195,259 279,495 262,705
Public lighting 233,558 274,250 278,645
Public service 290,482 332,414 316,307
Free consumers  1,729,603  1,431,274  1,179,314
Donations and grants 691,709 740,787 764,096
Electricity sales to distributors  4,330,982  3,301,336  3,136,244
Bilateral contracts  2,386,929  1,998,617  2,002,077
Regulated contracts 916,377 854,239 385,157
Electric Energy Trade Chamber - CCEE 933,369 357,076 663,024
Interest (Note 10.3) 94,307 91,404 85,986
Use of the main distribution and transmission grid  8,780,612  8,270,996  6,867,274
Residential  2,788,725  2,585,892  2,222,621
Industrial  1,273,320  1,280,168  1,110,089
Trade, services and other activities  1,628,098  1,713,632  1,407,156
Rural 548,682 467,044 362,778
Public entities 180,814 217,027 185,383
Public lighting 205,904 206,492 184,530
Public service 195,597 174,414 141,556
Free consumers  1,164,020  1,052,535 795,105
Concessionaires and generators 61,720 62,414 80,329
Operating and maintenance income - O&M and interest income  733,732 511,378 377,727
Construction income  1,414,067  1,132,884  1,097,313
Power distribution service concession  1,154,488 904,023 741,855
Power gas distribution service concession 7,438 12,153 13,478
Power transmission concession(a) 252,141 216,708 341,980
Fair value of assets from the indemnity for the concession 57,341 36,646 47,499
Distribution of piped gas 679,304  1,003,790 753,222
Sectorial financial assets and liabilities result 746,052 25,057 985,344
Other operating revenue  406,539 438,876 199,788
Leasing and rent (31.2) 176,452 141,315 130,007
Fair value in the purchase and sale of power in the active market 137,463 204,876  -
Income from rendering of services 44,182 51,780 39,705
Other income 48,442 40,905 30,076
GROSS OPERATING REVENUE 25,939,794 24,691,379 23,190,729
(-) Pis/Pasep and Cofins (2,038,541) (2,243,383) (2,094,148)
Recovery of Pis/Pasep and Cofins on ICMS (Note 13.2.1) 810,563 105,184  -
(-) ICMS (VAT) (4,216,720) (4,518,791) (4,085,153)
(-) Service tax (ISSQN)  (4,504)  (3,333)  (3,402)
(-) Regulatory charges (31.3) (1,857,343) (2,161,811) (2,457,562)
 NET OPERATING REVENUE  18,633,249 15,869,245 14,550,464
 (a) The balance contains the amount of construction revenue, the construction margin and the efficiency gain or loss as detailed in Note 11.3 
Schedule of revenues from leases and rentals
31.2.1 Revenue from leases and rentals
       
    Restated Restated
  12.31.2020 12.31.2019 12.31.2018
Equipment and framework  175,673  140,053  128,734
Facilities sharing 415  1,046  1,003
Real estate 364 216 270
   176,452  141,315  130,007
Schedule of receivables from non-cancelable leases
31.2.2 Receivables from leases
         
  Less than    Over  Total 
   1 year   1 to 5 years   5 years   12.31.2020 
Facilities sharing 1,410 5,640 19,462 26,512
Schedule of regulatory charges
31.3 Regulatory charges
       
  12.31.2020 12.31.2019 12.31.2018
Energy Development Account - "CDE " - Power distribution service concession (31.3.1) 1,530,998 1,654,157 1,840,283
Other charges - rate flags  81,159  280,286  423,098
Research and development and energy efficiency - R&D and EEP  144,474  127,432  123,306
Global Reversion Reserve - RGR quota  62,057  63,918  48,512
Energy Development Account - "CDE "- Power transmission concession  27,315  25,271  12,211
Inspection fee  11,340  10,747  10,152
   1,857,343  2,161,811  2,457,562
Schedule of energy development account - CDE

The balance is as follows:

 

Resolutions Period 12.31.2020
CDE USO    
Resolution No. 2,664/2019 January to December 1,531,713
(-) Preliminary injunctions January to December (715)
     
    1,530,998
     
Resolutions Period 12.31.2019 
CDE USO    
Resolution No. 2,510/2018 January to June  1,269,498
(-) Preliminary injunctions January to June (3,346)
     1,266,152
CONTA ACR    
Resolution No.2,231/2017 January to February 98,725
Resolution No.2,521/2019 March to August 296,174
Return - Order No. 2,755 / 2019    (46,722)
    348,177
CDE ENERGIA    
Resolution No. 2,510/2018 January to March 41,431
(-) Preliminary injunctions January to March (1,603)
    39,828
     1,654,157
     
Resolutions Period 12.31.2018 
CDE USO    
Resolution No. 2,368/2018 January to August 594,972
Resolution No. 2,446/2018 September to December 445,075
(-) Preliminary injunctions January to December  (2)
     1,040,045
CONTA ACR    
Resolution No.2,231/2017 January to December 557,981
    557,981
CDE ENERGIA    
Resolution No. 2,202/2017 January to May 100,692
Resolution No. 2,358/2017 June to December 145,007
(-) Preliminary injunctions January to December (3,442)
    242,257
     1,840,283