XML 97 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Trade Accounts Receivable - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable

 

7.Trade Accounts Receivable
           
           
  Balances  Overdue  Overdue for more  Total  Total 
  falling due up to 90 days than 90 days 12.31.2021 12.31.2020
Customers          
Residential  523,798   302,191   32,081  858,070  639,424
Industrial  268,586 28,321   33,003  329,910  312,302
Commercial  362,454 69,612   10,836  442,902  335,439
Rural  120,383 28,136  2,940  151,459  109,651
Public Entities   56,669   1,543 320   58,532   37,370
Public lighting    55,850  93   -   55,943   46,615
Public service   61,493   704 153   62,350   41,812
Unbilled - captives  948,418 -   -  948,418  583,209
Energy installments plan - captives (7.1)  252,018 32,431   59,218  343,667  291,847
Low income subsidy - Eletrobras   17,712 -   -   17,712   13,783
Free consumers  171,213   1,760  1,522  174,495  163,786
Other receivables    51,737 23,122   82,667  157,526  168,270
Bonus for voluntary consumption reduction (7.4) (134,890) -   - (134,890)   -
   2,755,441   487,913 222,740  3,466,094  2,743,508
Concessionaires, Permission holder and Trading Companies        
Bilateral contracts  209,230  35  1,367  210,632  590,335
Regulated contracts  217,097   814  5,326  223,237  170,951
CCEE (7.2)  347,864 - 119,665  467,529  328,001
Energy suplies  774,191   849 126,358  901,398  1,089,287
Charges from using transmission grid    346,570   3,143   12,357  362,070  281,508
           
Gas distribution   77,827   1,879   10,759   90,465   70,928
           
Expected credit losses (7.3)  (11,873)   (23,238)   (269,490) (304,601) (365,551)
   3,942,156   470,546 102,724  4,515,426  3,819,680
Current        4,433,193  3,768,242
Noncurrent         82,233   51,438
7.1Energy installments plan – captive customers

The trade accounts receivable renegotiated are discounted to present value as of December 31, 2021, taking into consideration the future value, the maturity dates, the dates of settlement and the discount rate of 1.16% p.m.

7.2Electricity Trading Chamber - CCEE

Balance receivable deriving from the positive position in the monthly settlement of the spot market centralized by CCEE. Amounts are received in the second month following the recognition of revenue or offset against future settlements when the result is negative for the subsidiary.

Of the total presented, R$119,665 refer to the controversial portion resulting from the effects of the injunction for exclusion of responsibility of Colíder HPP. As a result of unforeseeable circumstances and force majeure, the power plant had its commercial start-up delayed, which was initially scheduled for January 2015. The Company is contesting in court, filing a request for exclusion of liability so that the mandatory supply of energy contracted by the plant, in the period in delay, is postponed. Expected credit losses were recorded in the same amount as the receivable balance, as presented in Note 7.3.

Copel GeT filed an administrative request for the exclusion of liability at ANEEL, which was denied, and subsequently, at December 18, 2017, it filed an ordinary lawsuit with request for advance protection with the Court, requesting the reversal of the agency’s decision. On April 6, 2018, the Federal Court of the 1st Region fully granted the preliminary injunction applied for in the interlocutory appeal to suspend the enforcement of any burden or penalty to Copel as a result of noncompliance with the deadlines originally provided for in the Concession Agreement until a final unappealable ruling is rendered. The main action awaits its judgment on merits.

The contracted energy of the Colider plant is 125 MW average. For overdue periods the contract was fulfilled and, due to the fact it is awaiting a decision on the merits of the lawsuit, the Company recognized the revenue limited to the financial covenants of the agreement and the regulatory rules, as well as the cost of energy to cover the contractual guarantee.

7.3Expected credit losses

 

 

                       
 

Balance as of January 1, 2019

Additions /

(Reversals)

Reversal of write offs

Balance as of December 31, 2019

Additions /

(Reversals)

Reversal of write offs

Reclassi-

 fication (a)

Balance as of December 31, 2020

Additions /

 (Reversals)

Reversal of write offs

Reclassi-

 fication (a)

Balance as of December 31, 2021

Customers                        
Residential 21,722 71,794 (51,692)  41,824 65,937 (60,365)   - 47,396  117,928  (115,056)   - 50,268
Industrial 87,197 33,772 (23,015)  97,954 22,487 (31,575)   - 88,866 20,413 (66,848)   - 42,431
Commercial 69,717 27,866 (26,658)  70,925 29,092 (31,294)   - 68,723 35,628 (46,057)   - 58,294
Rural 3,810 1,499 (1,920) 3,389   4,788   (4,240)   -   3,937   6,407   (7,384)   -   2,960
Public Entities 4,874 435 (419) 4,890   9   (1,815)   -   3,084   184   (2,887)   -  381
Public lighting 120 (117) - 3 20 (15)   -   8 11   (8)   - 11
Public service 199 145 (79)   265   124   (246)   -  143   (16)   (154)   -   (27)
Unbilled 1,502 (322) - 1,180   409  -   -   1,589   885  -   -   2,474
Adjustment to present value (2,883) 1,442 -   (1,441)   791  -   - (650)  (854)  -   -  (1,504)
  186,258 136,514 (103,783)   218,989  123,657  (129,550)   -  213,096  180,586  (238,394)   -  155,288
Concessionaires, Permission holder and Trading Companies                        
CCEE (7.2) 119,665 - -   119,665 -  -   -  119,665 -  -   -  119,665
Concessionaries and permission holder  9,474 11,608 (657)  20,425   392   (284)   - 20,533   1,224   (1,994)   - 19,763
  129,139 11,608 (657)   140,090   392   (284)   -  140,198   1,224   (1,994)   -  139,428
Telecommunications 3,879 13,292 (12,022) 5,149   3,609   (6,260) (2,498) -   3,042   (3,153)  111 -
Gas distribution 12,112 1,063 (647)  12,528   238   (509)   - 12,257  (2,611) 239   -   9,885
  331,388 162,477 (117,109)   376,756  127,896  (136,603) (2,498)  365,551  182,241  (243,302)  111  304,601
(a) Reclassification to Assets classified as held for sale (Note 41).

 

7.4Incentive program for the voluntary reduction of electricity consumption

Due to the water scarcity scenario in the last years, the Federal Government proposed the creation of the Incentive Program for the Voluntary Reduction of Electricity Consumption, within the scope of the Chamber of Exceptional Rules for Hydroenergetic Management (CREG), with the purpose of encouraging consumers to reduce their energy consumption and thus avoid contracting more expensive plants.

To be entitled to the bonus, the consumer should reduce his electricity consumption in the months from September to December 2021, in such a way that the total consumptions in this period were at least 10% lower than the total consumptions for the same period of 2020. Once the reduction target is reached, the consumer will receive a bonus of R$0.50 per kilowatt-hour (kWh) of the total energy saved from September to December 2021, compared to the same period of 2020. However, the bonus to be credited to the electricity bill is limited to 20% of the energy saved.

Consumers eligible to receive the bonus are those of low voltage (group B) and medium and high voltage (group A), only from residential, industrial, commercial, services and other activities, rural and public service consumption classes, including those residential consumers that benefit from the Social Electricity Tariff (TSEE). The costs of the Incentive Program for the Voluntary Reduction of Electricity Consumption will be covered by the System Service Charges (ESS), to be passed on by CCEE to the distributors.

The Company recorded a credit in the amount of R$134,890 in Assets - Consumers, concessionaires and licensees referring to the bonus granted to consumers as a result of the aforementioned program against Assets - Other Receivables.

For eligible consumers, the bonus will be credited to invoices for January, February and March 2022, and reimbursement to distributors will be made in the CCEE accounting for January, February and March, to be settled in March, April and May of the same year. 

 
Trade Accounts Receivable R$ 4,515,426 R$ 3,819,680
Current 4,433,193 3,768,242
Noncurrent 82,233 51,438
Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 3,942,156  
Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 470,546  
Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 102,724  
Customers [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 3,466,094 2,743,508
Customers [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 2,755,441  
Customers [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 487,913  
Customers [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 222,740  
Customers [Member] | Residential [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 858,070 639,424
Customers [Member] | Residential [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 523,798  
Customers [Member] | Residential [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 302,191  
Customers [Member] | Residential [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 32,081  
Customers [Member] | Industrial [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 329,910 312,302
Customers [Member] | Industrial [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 268,586  
Customers [Member] | Industrial [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 28,321  
Customers [Member] | Industrial [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 33,003  
Customers [Member] | Commercial [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 442,902 335,439
Customers [Member] | Commercial [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 362,454  
Customers [Member] | Commercial [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 69,612  
Customers [Member] | Commercial [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 10,836  
Customers [Member] | Rural [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 151,459 109,651
Customers [Member] | Rural [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 120,383  
Customers [Member] | Rural [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 28,136  
Customers [Member] | Rural [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 2,940  
Customers [Member] | Public Entities [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 58,532 37,370
Customers [Member] | Public Entities [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 56,669  
Customers [Member] | Public Entities [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 1,543  
Customers [Member] | Public Entities [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 320  
Customers [Member] | Public Lighting [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 55,943 46,615
Customers [Member] | Public Lighting [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 55,850  
Customers [Member] | Public Lighting [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 93  
Customers [Member] | Public Lighting [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable  
Customers [Member] | Public Service [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 62,350 41,812
Customers [Member] | Public Service [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 61,493  
Customers [Member] | Public Service [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 704  
Customers [Member] | Public Service [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 153  
Customers [Member] | Unbilled [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 948,418 583,209
Customers [Member] | Unbilled [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 948,418  
Customers [Member] | Unbilled [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable  
Customers [Member] | Unbilled [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable  
Customers [Member] | Energy Installments Plan [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 343,667 291,847
Customers [Member] | Energy Installments Plan [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 252,018  
Customers [Member] | Energy Installments Plan [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 32,431  
Customers [Member] | Energy Installments Plan [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 59,218  
Customers [Member] | Low Income Subsidy Eletrobras [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 17,712 13,783
Customers [Member] | Low Income Subsidy Eletrobras [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 17,712  
Customers [Member] | Low Income Subsidy Eletrobras [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable  
Customers [Member] | Low Income Subsidy Eletrobras [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable  
Customers [Member] | Free Consumers [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 174,495 163,786
Customers [Member] | Free Consumers [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 171,213  
Customers [Member] | Free Consumers [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 1,760  
Customers [Member] | Free Consumers [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 1,522  
Customers [Member] | Other Receivables [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 157,526 168,270
Customers [Member] | Other Receivables [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 51,737  
Customers [Member] | Other Receivables [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 23,122  
Customers [Member] | Other Receivables [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 82,667  
Customers [Member] | Bonus For Voluntary Consumption Reduction [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable (134,890)  
Customers [Member] | Bonus For Voluntary Consumption Reduction [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable (134,890)  
Concessionaires And Permission Holder Energy Supplies [Member] | Bilateral Contracts [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 210,632 590,335
Concessionaires And Permission Holder Energy Supplies [Member] | Bilateral Contracts [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 209,230  
Concessionaires And Permission Holder Energy Supplies [Member] | Bilateral Contracts [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 35  
Concessionaires And Permission Holder Energy Supplies [Member] | Bilateral Contracts [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 1,367  
Concessionaires And Permission Holder Energy Supplies [Member] | Regulated Contracts [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 223,237 170,951
Concessionaires And Permission Holder Energy Supplies [Member] | Regulated Contracts [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 217,097  
Concessionaires And Permission Holder Energy Supplies [Member] | Regulated Contracts [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 814  
Concessionaires And Permission Holder Energy Supplies [Member] | Regulated Contracts [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 5,326  
Concessionaires And Permission Holder Energy Supplies [Member] | C C E E [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 467,529 328,001
Concessionaires And Permission Holder Energy Supplies [Member] | C C E E [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 347,864  
Concessionaires And Permission Holder Energy Supplies [Member] | C C E E [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable  
Concessionaires And Permission Holder Energy Supplies [Member] | C C E E [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 119,665  
Concessionaires And Permission Holder Energy Supplies [Member] | Energy Suplies [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 901,398 1,089,287
Concessionaires And Permission Holder Energy Supplies [Member] | Energy Suplies [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 774,191  
Concessionaires And Permission Holder Energy Supplies [Member] | Energy Suplies [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 849  
Concessionaires And Permission Holder Energy Supplies [Member] | Energy Suplies [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 126,358  
Concessionaires And Permission Holder Energy Supplies [Member] | Charges From Using Transmission Grid [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 362,070 281,508
Concessionaires And Permission Holder Energy Supplies [Member] | Charges From Using Transmission Grid [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 346,570  
Concessionaires And Permission Holder Energy Supplies [Member] | Charges From Using Transmission Grid [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 3,143  
Concessionaires And Permission Holder Energy Supplies [Member] | Charges From Using Transmission Grid [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 12,357  
Gas distribution [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 90,465 70,928
Gas distribution [member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 77,827  
Gas distribution [member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 1,879  
Gas distribution [member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable 10,759  
Expected Credit Losses [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable (304,601) R$ (365,551)
Expected Credit Losses [Member] | Balance Falling Due [Member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable (11,873)  
Expected Credit Losses [Member] | Not later than three months [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable (23,238)  
Expected Credit Losses [Member] | Not later than one year [member]    
IfrsStatementLineItems [Line Items]    
Trade Accounts Receivable R$ (269,490)