XML 239 R155.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of changes in debentures (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
IfrsStatementLineItems [Line Items]    
Balance as of December 31, 2020 R$ 3,188,531 R$ 3,142,383
Funding 134,313 263,000
Charges   197,616 183,265
Monetary and exchange variations 41,357 37,058
Amortization - principal (202,577) (253,700)
Payment - charges (193,421) (183,475)
Effect of acquisition of control of Vilas Complex 514,272  
(-) Transaction costs (1,647)  
Balance as of December 31, 2021 3,678,444 3,188,531
Debentures, beginning balance 6,757,481 8,429,710
Charges and monetary variations 658,653 453,951
Amortization - principal (1,852,048) (1,046,295)
Payment - charges (361,073) (422,295)
Reclassification [1] (20,366) (657,590)
Funding 3,000,000  
Transaction costs (35,030)  
Debentures, ending balance 8,147,617 6,757,481
Foreign Currency [Member]    
IfrsStatementLineItems [Line Items]    
Balance as of December 31, 2020 140,337 108,983
Funding
Charges   6,218 6,928
Monetary and exchange variations 10,266 31,189
Amortization - principal
Payment - charges (6,249) (6,763)
Effect of acquisition of control of Vilas Complex  
(-) Transaction costs  
Balance as of December 31, 2021 150,572 140,337
Local Currency [Member]    
IfrsStatementLineItems [Line Items]    
Balance as of December 31, 2020 3,048,194 3,033,400
Funding 134,313 263,000
Charges   191,398 176,337
Monetary and exchange variations 31,091 5,869
Amortization - principal (202,577) (253,700)
Payment - charges (187,172) (176,712)
Effect of acquisition of control of Vilas Complex 514,272  
(-) Transaction costs (1,647)  
Balance as of December 31, 2021 R$ 3,527,872 R$ 3,048,194
[1] The variation in provisions for legal claims occurred due to the review of the assessment of the Company’s legal advisors, mainly in civil claims. The details of the actions are shown in Note 30.