XML 87 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Income - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
IfrsStatementLineItems [Line Items]      
NET OPERATING REVENUE R$ 23,984,287 R$ 18,633,249 R$ 15,869,245
Operating costs 19,119,637 13,347,822 11,464,148
GROSS OPERATING PROFIT 4,864,650 5,285,427 4,405,097
Other operational expenses / income      
 Selling expenses  194,998 159,825 175,772
 General and administrative expenses  924,561 809,408 711,289
 Hydrological Risk Renegotiation - GSF  1,570,543
 Other operational income (expenses), net  (235,910) (256,475) (322,506)
 Equity in earnings of investees  366,314 193,547 106,757
 Total operational expenses / income 581,388 (1,032,161) (1,102,810)
PROFIT BEFORE FINANCIAL RESULTS AND TAXES 5,446,038 4,253,266 3,302,287
Financial results      
 Financial income  932,049 1,839,668 729,506
 Financial expenses  (1,259,410) (973,397) (1,184,870)
Total financial results  (327,361) 866,271 (455,364)
OPERATING PROFIT  5,118,677 5,119,537 2,846,923
INCOME TAX AND SOCIAL CONTRIBUTION      
 Current  (469,226) (1,260,469) (416,687)
 Deferred  (790,406) (24,896) (258,974)
 TOTAL INCOME TAX AND SOCIAL CONTRIBUTION 1,259,632 1,285,365 675,661
 NET INCOME FROM CONTINUING OPERATIONS 3,859,045 3,834,172 2,171,262
DISCONTINUED OPERATIONS      
Net income from discontinued operations 1,189,557 75,578 (108,393)
NET INCOME 5,048,602 3,909,750 2,062,869
 Attributed to shareholders of the parent company arising from continuing operations  3,767,197 3,823,981 2,078,267
 Attributed to shareholders of the parent company due to discontinued operations  1,185,376 80,221 (88,321)
 Attributed to non-controlling shareholders resulting from continuing operations  R$ 96,029 R$ 5,548 R$ 72,923
Ordinary shares [member]      
SHAREHOLDERS - CONTINUING OPERATIONS - Expressed in Brazilian Reais      
Shares R$ 1.20448 R$ 1.33430 R$ 0.72523
 ATTRIBUTED TO CONTROLLING SHAREHOLDERS - Expressed in Brazilian Reais      
[custom:BasicAndDilutedEarningsLossPerShare] 1.61429 1.36229 0.69440
Class A Preferred Shares [Member]      
SHAREHOLDERS - CONTINUING OPERATIONS - Expressed in Brazilian Reais      
Shares 1.41173 1.76982 0.89086
 ATTRIBUTED TO CONTROLLING SHAREHOLDERS - Expressed in Brazilian Reais      
[custom:BasicAndDilutedEarningsLossPerShare] 1.86252 1.80062 0.85790
Class B Preferred Stock [Member]      
SHAREHOLDERS - CONTINUING OPERATIONS - Expressed in Brazilian Reais      
Shares 1.50668 1.46773 0.79778
 ATTRIBUTED TO CONTROLLING SHAREHOLDERS - Expressed in Brazilian Reais      
[custom:BasicAndDilutedEarningsLossPerShare] R$ 1.95747 R$ 1.49582 R$ 0.76388