XML 125 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Operating Segments
12 Months Ended
Dec. 31, 2021
Operating Segments

 

35.Operating Segments

Operating segments are business activities that generate revenues and incur expenses, whose operating results are regularly reviewed by the executive boards of the Company and by key strategic decision-maker responsible for allocating funds and assessing performance.

35.1Products and services from which the reportable segments have their revenues generated

The Company operates in reportable segments identified by Management, through the chief officers of each business area, taking into consideration the regulatory environments, the strategic business units and the different products and services. These segments are managed separately, since each business and each company require different technologies and strategies.

Until December 31, 2021, all sales have been to customers within the Brazilian territory, in addition, all noncurrent assets are also located in the national territory. The Company does not identify any customer who individually accounts for more than 10% of their total net revenue until December 31, 2021.

The Company evaluates the performance of each segment, based on information derived from the accounting records. The accounting policies of the operating segments are the same as those described in Note 4 of these financial statements.

35.2Company’s reportable segments

The reportable segments of the Company, in accordance with IFRS 8, are:

Power generation and transmission (GET) - its attribution is to produce electricity from hydraulic, wind, and thermal projects (GER) and to provide services of transmission and transformation of electric power, being responsible for the construction, operation and maintenance of substations, as well for the energy transmission lines (TRA); for managers, the assets and liabilities of the generation and transmission segments are shown on an aggregate basis while their result is presented separately;

Power distribution (DIS) - its attribution is to provide public electricity distribution services, being responsible for the operation and maintenance of the distribution infrastructure, as well as providing related services;

Telecommunications (TEL) - its attribution is to provide telecommunications and general communication services. The segment was discontinued after the completion of the divestment process of Copel Telecomunicações, detailed in Note 41;

GAS - its attribution is to provide public service of piped natural gas distribution;

Power sale (COM) - its attribution is to trade energy and related services;

Holding Company (HOL) - its attribution is to participate in other companies.

 

35.3Assets by reportable segment

                   
ASSETS Electric Energy TEL GAS HOL Reclassi-
fications
Note 41
Intersegment operations Total
12.31.2021 GET DIS COM
TOTAL ASSETS 24,844,335 20,804,701 1,519,017  - 827,901 3,243,736 (1,451,159) (250,996) 49,537,535
CURRENT ASSETS   3,316,406   6,448,051 755,227  - 355,500 2,356,145 (652,886) (1,388,571) 11,189,872
NON-CURRENT ASSETS   21,527,929 14,356,650 763,790  - 472,401 887,591 (798,273)  1,137,575 38,347,663
Long term assets   6,639,545   7,664,328 757,873  - 362,649 694,197 (129,077) (246,193) 15,743,322
Investments   2,887,272   540  -  -  - 154,322   -   -  3,042,134
Property, plant and equipment 10,123,352 - 305  -  -  18,934 (651,458)  651,458 10,142,591
Intangible assets   1,799,391   6,596,184 4,038  -  96,145 5,230 (8,202)  722,774  9,215,560
Right-of-use asset 78,369 95,598 1,574  -  13,607  14,908 (9,536)  9,536  204,056
                   
                   

 

                   
ASSETS Electric Energy TEL GAS HOL Reclassi-
fications
Note 41
Intersegment operations Total
12.31.2020 GET DIS COM
TOTAL ASSETS 20,945,910 20,407,088 1,053,099 1,565,593 749,434 4,733,847 (1,230,546) (1,439,761) 46,784,664
CURRENT ASSETS   3,137,219   6,198,414 390,695 666,654 245,028 2,543,995 (380,954) (1,393,620) 11,407,431
NON-CURRENT ASSETS   17,808,691 14,208,674 662,404 898,939 504,406 2,189,852 (849,592)  (46,141) 35,377,233
Long term assets   5,561,545   7,915,662 660,229 136,527 358,719 2,007,064 (110,834) (438,633) 16,090,279
Investments   2,574,402   808  -  -  - 154,307   -   -  2,729,517
Property, plant and equipment   9,420,859 - 224 734,172  -  24,500 (716,924)   32,629  9,495,460
Intangible assets  223,222   6,203,387 1,833  16,993 132,366 2,379   (10,587)  359,863  6,929,456
Right-of-use asset 28,663 88,817 118  11,247  13,321 1,602   (11,247)   -  132,521

 

 

 

35.4Statement of income by reportable segment
                     
STATEMENT OF INCOME Electric Energy TEL GAS HOL Reclassi-
fications
Note 41
Inter-
segment operations
Total
  GET    
12.31.2021 GER TRA DIS COM
                     
NET OPERATING REVENUES  6,185,468 1,541,080   14,836,392  4,536,414  243,611 783,277   40,478 (228,379) (3,954,054)   23,984,287
Net operating revenues - third-parties  3,823,917 1,181,374   14,785,432  3,395,592  228,379 757,494   40,478 (228,379) -   23,984,287
Net operating revenues - between segments  2,361,551 359,706   50,960  1,140,822 15,232   25,783  - - (3,954,054)   -
OPERATING COSTS AND EXPENSES (3,312,461)   (457,137)  (13,669,382) (4,478,439) (222,883)   (654,643)   (246,871) 81,805  4,055,448  (18,904,563)
Energy purchased for resale (1,279,857)  -   (7,277,499) (4,450,586) -   -  - -  3,504,199   (9,503,743)
Charges for use of the main transmission grid (524,562)  -   (2,363,451) - -   -  - -  386,372   (2,501,641)
Personnel and management (281,498)   (167,041)   (905,338)   (18,568)   (39,365)  (39,121)  (99,926) - -   (1,550,857)
Pension and healthcare plans   (44,166)  (27,954)   (155,774)  (1,547)  (6,289) (5,154)   (7,889) - -   (248,773)
Materials and supplies  (9,863)   (4,161)  (51,722)   (17) (965) (3,590)   (471)  965   2  (69,822)
Raw materials and supplies for generation  (1,878,815)  -   - - -   -  - - 23,867   (1,854,948)
Natural gas and supplies for gas business -  -   - - -   (506,065)  - - -   (506,065)
Third party services (203,823)  (30,699)   (450,752)  (2,925)   (38,690)  (13,850)  (26,147) 38,690 21,597   (706,599)
Depreciation and amortization (616,267)  (11,431)   (406,632) (234)   (77,901)  (41,178)   (3,515)   1,893 72,726   (1,082,539)
Provision (reversal) for litigations   (25,238)   (9,151)  (89,662) (295)   4,845  (15,510)  (50,215)  (4,845) -   (190,071)
Impairment of assets  150,697   (155)   - -   5,156  (15,688)  -  (5,156) - 134,854
Other estimated losses, provisions and reversals  (1,975)   (3,498)   (182,197) (511)  (8,612)  2,611  (28,662)   8,612 28,662   (185,570)
Construction cost -   (187,733)   (1,700,889) - -  (11,222)  - - -   (1,899,844)
Hydrological Risk Renegotiation - GSF  1,570,543  -   - - -   -  - - - 1,570,543
Other operating costs and expenses, net (167,637)  (15,314)  (85,466)  (3,756)   (61,062) (5,876)  (30,046) 41,646 18,023   (309,488)
EQUITY IN EARNINGS OF INVESTEES 16,596 339,774   - - -   - 9,944 - - 366,314
PROFIT (LOSS) BEFORE FINANCIAL                    
 INCOME AND TAX   2,889,603 1,423,717 1,167,010 57,975 20,728 128,634   (196,449) (146,574)  101,394 5,446,038
Financial income  128,461   19,542 457,697 14,151 19,183   19,422 313,617   (19,180)   (20,844) 932,049
Financial expenses (506,541)   (160,961)   (391,228) (211)   (44,928) (9,605)   (211,708) 44,928 20,844   (1,259,410)
OPERATING PROFIT (LOSS)  2,511,523 1,282,298 1,233,479 71,915  (5,017) 138,451  (94,540) (120,826)  101,394 5,118,677
Income tax and social contribution   (675,107)   (262,395)   (375,597)   (18,190)  (6,284)  (38,860)   93,879 47,648   (24,726)   (1,259,632)
NET INCOME (LOSS) FROM CONTINUING OPERATIONS  1,836,416 1,019,903 857,882 53,725   (11,301)   99,591   (661)   (73,178) 76,668 3,859,045
Result of discontinued operations -  -   - - -   - 1,116,379 73,178 - 1,189,557
NET INCOME (LOSS)  1,836,416 1,019,903 857,882 53,725   (11,301)   99,591 1,115,718 - 76,668 5,048,602

 

                     
                     
STATEMENT OF INCOME Electric Energy TEL GAS HOL Reclassi-
fications
Note 41
Inter-
segment operations
Total
  GET    
12.31.2020 GER TRA DIS COM
                     
NET OPERATING REVENUES  4,030,979 1,186,215  12,363,459  386,634  535,206   2,420,657 - (355,843) (1,934,058)  18,633,249
Net operating revenues - third-parties  2,599,807 875,240  12,312,047  355,845  522,328   2,323,825 - (355,843)   -  18,633,249
Net operating revenues - between segments  1,431,172 310,975   51,412 30,789 12,878 96,832 - - (1,934,058)  -
OPERATING COSTS AND EXPENSES (2,348,409)   (536,968) (10,674,981) (363,673) (452,495)  (2,262,053) (107,059)  203,779  1,968,329 (14,573,530)
Energy purchased for resale (260,650)  -   (5,856,372) - -  (2,239,388) - -  1,526,880   (6,829,530)
Charges for use of the main transmission grid (489,921)  -   (1,370,814) - - - - -  335,168   (1,525,567)
Personnel and management (277,905)   (168,828)   (994,037)   (82,817)   (35,998)   (15,007)   (27,303) -   -   (1,601,895)
Pension and healthcare plans   (38,196) (23,972)   (146,422)   (11,207)  (4,663)  (1,493)  (2,681) -   -   (228,634)
Materials and supplies (9,695)   (3,466)  (58,196)  (1,364) (580) (28) (715)   1,364   -  (72,680)
Raw materials and supplies for generation  (415,405)  -  - - - - - - 10,909   (404,496)
Natural gas and supplies for gas business   -  -  - - (354,701) - - -   -   (354,701)
Third party services (118,562) (24,863)   (405,854)   (66,426)   (11,633)  (1,493)   (32,025) 66,426 36,389   (558,041)
Depreciation and amortization (583,958) (11,812)   (374,851) (147,190)   (31,452) (75)  (2,345)  107,497 34,273   (1,009,913)
Provision (reversal) for litigations   (53,216) (24,529)  (55,118)  336   (85) (62)   (17,259) (336)   -   (150,269)
Impairment of assets 48,111  -  - 54,945 - - -   (54,945)   -   48,111
Other estimated losses, provisions and reversals (5,930)   (4,149)   (123,980)   (18,088) (238)  (839) - 18,088   -   (135,136)
Construction cost   -   (255,578)   (1,154,488) -  (7,438) - - -   -   (1,417,504)
Other operating costs and expenses, net (143,082) (19,771)   (134,849)   (91,862)  (5,707)  (3,668)   (24,731) 65,685 24,710   (333,275)
EQUITY IN EARNINGS OF INVESTEES  9,629 176,848  - - - (93)   7,163 -   - 193,547
PROFIT (LOSS) BEFORE FINANCIAL                    
 INCOME AND TAX   1,692,199 826,095 1,688,478 22,961 82,711   158,511   (99,896) (152,064) 34,271 4,253,266
Financial income  121,129  21,977 1,334,983 24,968 13,599 11,469  340,404   (24,939) (3,922) 1,839,668
Financial expenses (408,795) (97,417)   (291,002)   (58,317)   (14,363) (96) (165,647) 58,317  3,923   (973,397)
OPERATING PROFIT (LOSS)  1,404,533 750,655 2,732,459   (10,388) 81,947   169,884 74,861 (118,686) 34,272 5,119,537
Income tax and social contribution   (337,564)   (149,962)   (878,278)   2,357   (22,967)   (57,947)  125,293 43,108 (9,405)   (1,285,365)
NET INCOME  (LOSS) FROM CONTINUING OPERATIONS  1,066,969 600,693 1,854,181  (8,031) 58,980   111,937  200,154   (75,578) 24,867 3,834,172
Result of discontinued operations   -  -  - - - - - 75,578   -   75,578
NET INCOME (LOSS)  1,066,969 600,693 1,854,181  (8,031) 58,980   111,937  200,154 - 24,867 3,909,750
                     
                     
STATEMENT OF INCOME Electric Energy TEL GAS HOL Reclassifi-
cations
Note 41
Intersegment operations Total
  GET    
12.31.2019  GER TRA DIS COM
NET OPERATING REVENUES 3,368,375 871,510   10,401,301 1,810,901 418,030 866,884 -   (375,028)  (1,492,727) 15,869,246
Net operating revenues - third-parties 2,233,367 643,596   10,352,690 1,773,765 375,030 865,826 -   (375,028)   - 15,869,246
Net operating revenues - between segments 1,135,008 227,914 48,611   37,136   43,000  1,058 - -  (1,492,727)  -
OPERATING COSTS AND EXPENSES   (1,659,225)   (479,538)   (9,579,915)   (1,608,245)   (604,616)   (662,306)  (59,232) 486,633 1,492,727  (12,673,717)
Energy purchased for resale   (262,288) -   (5,424,207)   (1,590,272) - - - - 1,171,493 (6,105,274)
Charges for use of the main transmission grid   (451,107) -   (1,044,135) - - - - - 245,967 (1,249,275)
Personnel and management   (217,792)   (139,662)   (822,772)  (13,041)  (73,890)  (36,932)  (21,293) -   - (1,325,382)
Pension and healthcare plans  (37,955)  (25,027)   (155,784) (1,481)  (11,384) (4,122) (2,573) -   - (238,326)
Materials and supplies  (10,987) (3,766)  (64,419)   (15) (1,955) (217) (793)  1,955   -   (80,197)
Raw materials and supplies for generation   (50,388) -  - - - - - -  1,036   (49,352)
Natural gas and supplies for gas business - -  - - -   (585,233) - -   - (585,233)
Third party services   (108,309)  (38,092)   (397,390) (1,718)  (87,113)  (12,971)  (16,734)   87,113   49,206 (526,008)
Depreciation and amortization   (551,576)  (12,987)   (343,597)   (44)   (152,863)  (30,480) (2,289) 143,108   - (950,728)
Provision (reversal) for litigations  (45,212)  (24,398)   (164,705) (156)  (14,072) (292) (9,086)   14,072   - (243,849)
Impairment of assets 117,648 -  - - - -  3,041 -   -   120,689
Other estimated losses, provisions and reversals   43,207  (41,350)   (137,680)  (4)   (100,691) (1,063)  (2) 100,691   - (136,892)
Construction cost -   (175,220)   (904,023) - -  (12,153) - -   - (1,091,396)
Other operating costs and expenses, net  (84,466)  (19,036)   (121,203) (1,514)   (162,648)   21,157 (9,503) 139,694   25,025 (212,494)
EQUITY IN EARNINGS OF INVESTEES   14,840   85,752  - (280) - -  6,445 -   -   106,757
PROFIT (LOSS) BEFORE FINANCIAL                    
 INCOME AND TAX  1,723,990 477,724  821,386 202,376   (186,586) 204,578  (52,787) 111,605   -   3,302,286
Financial income   80,632   20,637  355,152  3,004   20,760   53,625 217,057  (20,735)   (626)   729,506
Financial expenses   (457,528)   (138,947)   (273,909) (220)  (53,857)  (10,439)   (304,453)   53,857  626 (1,184,870)
OPERATING PROFIT (LOSS) 1,347,094 359,414  902,629 205,160   (219,683) 247,764   (140,183) 144,727   -   2,846,922
Income tax and social contribution     (289,831)  (54,695)   (201,236)  (69,854)   68,644  (74,791)  (17,563)  (36,334)   - (675,660)
OPERATING PROFIT (LOSS) 1,057,263 304,719  701,393 135,306   (151,039) 172,973   (157,746) 108,393   -   2,171,262
Income tax and social contribution   - -  - - - - -   (108,393)   - (108,393)
NET INCOME (LOSS) 1,057,263 304,719  701,393 135,306   (151,039) 172,973   (157,746) -     2,062,869

 

 

35.5Additions to noncurrent assets by reportable segment

               
               
  Electric Energy TEL GAS HOL Total
12.31.2021 GET DIS COM
               
 Contract assets  -   1,604,400 - - 14,269 -   1,618,669
 Property, plant and equipment   497,773 -   126 59,292 -   2,012  559,203
 Intangible assets    5,607 -   2,300   179 -   2,289 10,375
 Right-of-use asset  37,987 40,469   1,536 11,406   3,243   3,624 98,265
               
               
  Electric Energy TEL GAS HOL Total
12.31.2020 GET DIS COM
               
Contract assets -   1,278,578 - - 15,187 -   1,293,765
Property, plant and equipment  236,914 -   203  127,381 -   1,800  366,298
Intangible assets   7,397 -   1,741   808 -   1,045 10,991
Right-of-use asset 19,231 72,421   135 10,135   623   1,026  103,571