XML 89 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity - BRL (R$)
R$ in Thousands
Issued capital [member]
Deemed Cost [Member]
Other Comprehensive Incomes [Member]
Other reserves [member]
Profit Retention Reserve [Member]
Additional Dividends Proposed From The Non Capitalized Earning Reserve [Member]
Retained earnings [member]
Shareholders Equity Subtotal [Member]
Noncontrolling Interest 1 [Member]
Total
Beginning balance, value at Dec. 31, 2018 R$ 7,910,000 R$ 806,220 R$ (20,610) R$ 914,751 R$ 6,422,564 R$ 16,032,925 R$ 303,289 R$ 16,336,214
IfrsStatementLineItems [Line Items]                    
Net income 1,989,946 1,989,946 72,923 2,062,869
 Actuarial losses, net of taxes  (122,583) (122,583) (601) (123,184)
 Gain (losses) on Subsidiary with interest variation  (4,874) (4,874) 4,874
Total comprehensive income  (127,457) 1,989,946 1,862,489 77,196 1,939,685
Realization - deemed cost, net of taxes (66,226) 66,226
Deliberation of additional dividends proposed 2,890,000 (2,890,000) (3,335) (3,335)
Dividends (7,838) (7,838)
 Legal reserve  99,497 (99,497)
 Interest on own capital  (643,000) (643,000) (643,000)
 Dividends  (23,514) (23,514)
 Profit retention reserve  1,313,675 (1,313,675)
Ending balance, value at Dec. 31, 2019 10,800,000 739,994 (148,067) 1,014,248 4,846,239 17,252,414 345,798 17,598,212
IfrsStatementLineItems [Line Items]                    
Net income 3,904,202 3,904,202 5,548 3,909,750
 Actuarial losses, net of taxes  (178,948) (178,948) (207) (179,155)
Total comprehensive income  (178,948) 3,904,202 3,725,254 5,341 3,730,595
Realization - deemed cost, net of taxes (59,630) 59,630
Deliberation of additional dividends proposed (51,799) (51,799)
 Legal reserve  195,210 (195,210)
 Interest on own capital  (807,500) (807,500) (807,500)
 Dividends  (211,057) (211,057) (7,933) (218,990)
 Profit retention reserve  2,750,065 (2,750,065)
 Additional dividends proposed from the non-capitalized earning reserve  (1,507,449) 1,507,449
Ending balance, value at Dec. 31, 2020 10,800,000 680,364 (327,015) 1,209,458 6,088,855 1,507,449 19,959,111 291,407 20,250,518
IfrsStatementLineItems [Line Items]                    
Net income 4,952,573 4,952,573 96,029 5,048,602
 Actuarial losses, net of taxes  152,601 152,601 144 152,745
Total comprehensive income  152,601 4,952,573 5,105,174 96,173 5,201,347
Realization - deemed cost, net of taxes (46,575) 46,575
Deliberation of additional dividends proposed (1,507,449) (1,507,449) (32,638) (1,540,087)
 Legal reserve  247,629 (247,629)
 Interest on own capital  (283,173) (239,636) (522,809) (522,809)
 Dividends  1,368,675 (2,565,678) (1,197,003) (16,731) (1,213,734)
 Profit retention reserve  1,946,205 (1,946,205)
Realization of actuarial liabilities - divestment of Copel Telecom (33,205) 33,205
 Additional dividends proposed from the non-capitalized earning reserve 
Ending balance, value at Dec. 31, 2021 R$ 10,800,000 R$ 633,789 R$ (207,619) R$ 1,457,087 R$ 7,785,092 R$ 1,368,675 R$ 21,837,024 R$ 338,211 R$ 22,175,235