XML 164 R152.htm IDEA: XBRL DOCUMENT v3.23.2
Loans and Financing (Details 3) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
IfrsStatementLineItems [Line Items]      
Balance as of December 31, 2021 R$ 3,678,444 R$ 3,188,531 R$ 3,142,383
Funding 1,891,954 134,313 263,000
Charges 391,522 197,616 183,265
Monetary and exchange variations 20,600 41,357 37,058
Amortization - principal (1,000,319) (202,577) (253,700)
Payment - charges (337,455) (193,421) (183,475)
Effect of acquisition of control of Vilas Complex (Note 1.1.1) 25,398 514,272  
(-) Transaction costs (19,781) (1,647)  
Balance as of December 31, 2022 4,650,363 3,678,444 3,188,531
Foreign Currency [Member]      
IfrsStatementLineItems [Line Items]      
Balance as of December 31, 2021 150,572 [1] 140,337 108,983
Funding
Charges 953 6,218 6,928
Monetary and exchange variations (14,378) 10,266 31,189
Amortization - principal (134,894)
Payment - charges (2,253) (6,249) (6,763)
Effect of acquisition of control of Vilas Complex (Note 1.1.1)  
(-) Transaction costs  
Balance as of December 31, 2022 [1] 150,572 [1] 140,337
Local Currency [Member]      
IfrsStatementLineItems [Line Items]      
Balance as of December 31, 2021 3,527,872 3,048,194 3,033,400
Funding 1,891,954 134,313 263,000
Charges 390,569 191,398 176,337
Monetary and exchange variations 34,978 31,091 5,869
Amortization - principal (865,425) (202,577) (253,700)
Payment - charges (335,202) (187,172) (176,712)
Effect of acquisition of control of Vilas Complex (Note 1.1.1) 25,398 514,272  
(-) Transaction costs (19,781) (1,647)  
Balance as of December 31, 2022 R$ 4,650,363 R$ 3,527,872 R$ 3,048,194
[1] On March 10, 2022, the debt was redeemed in advance, net of the collateral and escrow deposits.