XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Equity - BRL (R$)
R$ in Thousands
Issued capital [member]
Deemed Cost [Member]
Other Comprehensive Incomes [Member]
Other reserves [member]
Profit Retention Reserve [Member]
Additional Dividends Proposed From The Non Capitalized Earning Reserve [Member]
Retained earnings [member]
Shareholders Equity Subtotal [Member]
Noncontrolling Interest 1 [Member]
Total
Beginning balance, value at Dec. 31, 2019 R$ 10,800,000 R$ 739,994 R$ (148,067) R$ 1,014,248 R$ 4,846,239 R$ 17,252,414 R$ 345,798 R$ 17,598,212
IfrsStatementLineItems [Line Items]                    
Net income 3,904,202 3,904,202 5,548 3,909,750
 Actuarial gain, net of taxes  (178,948) (178,948) (207) (179,155)
Total comprehensive income  (178,948) 3,904,202 3,725,254 5,341 3,730,595
Realization - deemed cost, net of taxes (59,630) 59,630
Deliberation of additional dividends proposed (51,799) (51,799)
 Legal reserve  195,210 (195,210)
 Interest on equity (JSCP)  (807,500) (807,500) (807,500)
 Additional dividends proposed from the non-capitalized earning reserve  (1,507,449) 1,507,449
 Dividends  (211,057) (211,057) (7,933) (218,990)
 Profit retention reserve  2,750,065 (2,750,065)
Ending balance, value at Dec. 31, 2020 10,800,000 680,364 (327,015) 1,209,458 6,088,855 1,507,449 19,959,111 291,407 20,250,518
IfrsStatementLineItems [Line Items]                    
Net income 4,952,573 4,952,573 96,029 5,048,602
 Actuarial gain, net of taxes  152,601 152,601 144 152,745
Total comprehensive income  152,601 4,952,573 5,105,174 96,173 5,201,347
Realization - deemed cost, net of taxes (46,575) 46,575
Deliberation of additional dividends proposed (1,507,449) (1,507,449) (32,638) (1,540,087)
 Legal reserve  247,629 (247,629)
 Interest on equity (JSCP)  (283,173) (239,636) (522,809) (522,809)
 Dividends  1,368,675 (2,565,678) (1,197,003) (16,731) (1,213,734)
 Profit retention reserve  1,946,205 (1,946,205)
Realization of actuarial liabilities - divestment of Copel Telecom     (33,205)   33,205          
Ending balance, value at Dec. 31, 2021 10,800,000 633,789 (207,619) 1,457,087 7,785,092 1,368,675 21,837,024 338,211 22,175,235
IfrsStatementLineItems [Line Items]                    
Net income 1,112,007 1,112,007 37,314 1,149,321
 Actuarial gain, net of taxes  202,509 202,509 683 203,192
 Adjustments related to financial assets 4,757 4,757 2,038 6,795
Total comprehensive income  207,266 1,112,007 1,319,273 40,035 1,359,308
Realization - deemed cost, net of taxes (36,513) 36,513
Deliberation of additional dividends proposed (1,368,675) (1,368,675) (1,368,675)
Dividends and Interest on equity (JSCP) (891,000) (79,000) (970,000) (40,198) (1,010,198)
 Legal reserve  55,600 (55,600)
 Dividends  (258) (258) (24,187) (24,445)
 Profit retention reserve  1,013,662 (1,013,662)
Realization - actuarial gain (3,541) 3,541
Ending balance, value at Dec. 31, 2022 R$ 10,800,000 R$ 597,276 R$ (3,894) R$ 1,512,687 R$ 7,911,295 R$ 20,817,364 R$ 313,861 R$ 21,131,225