XML 208 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Equity - BRL (R$)
R$ in Thousands
Issued capital [member]
Deemed Cost [member]
Other Comprehensive Incomes [member]
Other reserves [member]
Profit Retention Reserve [member]
Additional Proposed Dividends [Member]
Retained earnings [member]
Shareholders Equity Subtotal [member]
Non-controlling interests [member]
Total
Beginning balance, value at Dec. 31, 2020 R$ 10,800,000 R$ 680,364 R$ (327,015) R$ 1,209,458 R$ 6,088,855 R$ 1,507,449 R$ 19,959,111 R$ 291,407 R$ 20,250,518
IfrsStatementLineItems [Line Items]                    
Net income 4,952,573 4,952,573 96,029 5,048,602
Other comprehensive income
 Adjustments related to actuarial liabilities, net of taxes  152,601 152,601 144 152,745
Total comprehensive income  152,601 4,952,573 5,105,174 96,173 5,201,347
Realization - deemed cost, net of taxes (46,575) 46,575
Realization of actuarial liabilities - divestment of Copel Telecom (33,205) 33,205
Deliberation of additional dividends proposed (1,507,449) (1,507,449) (32,638) (1,540,087)
Allocation proposed to Annual General Meeting - AGM:
 Legal reserve  247,629 (247,629)
 Interest on equity (JSCP)  (283,173) (239,636) (522,809) (522,809)
 Dividends  1,368,675 (2,565,678) (1,197,003) (16,731) (1,213,734)
 Profit retention reserve  1,946,205 (1,946,205)
Ending balance, value at Dec. 31, 2021 10,800,000 633,789 (207,619) 1,457,087 7,785,092 1,368,675 21,837,024 338,211 22,175,235
IfrsStatementLineItems [Line Items]                    
Net income 1,112,007 1,112,007 37,314 1,149,321
Other comprehensive income                  
 Adjustments related to actuarial liabilities, net of taxes  202,509 202,509 683 203,192
 Adjustments related to financial assets   4,757 4,757 2,038 6,795
Total comprehensive income  207,266 1,112,007 1,319,273 40,035 1,359,308
Realization - deemed cost, net of taxes (36,513) 36,513
Realization - actuarial gain (3,541) 3,541
Deliberation of additional dividends proposed (1,368,675) (1,368,675) (1,368,675)
Dividends and Interest on equity (JSCP) (891,000) (79,000) (970,000) (40,198) (1,010,198)
Allocation proposed to Annual General Meeting - AGM:                  
 Legal reserve  55,600 (55,600)
 Dividends  (258) (258) (24,187) (24,445)
 Profit retention reserve  1,013,662 (1,013,662)
Ending balance, value at Dec. 31, 2022 10,800,000 597,276 (3,894) 1,512,687 7,911,295 20,817,364 313,861 21,131,225
IfrsStatementLineItems [Line Items]                    
Net income 2,258,810 2,258,810 68,358 2,327,168
Other comprehensive income                  
 Adjustments related to actuarial liabilities, net of taxes  (250,837) (250,837) 718 (250,119)
 Adjustments related to financial assets   (2,942) (2,942) (1,264) (4,206)
Total comprehensive income  (253,779) 2,258,810 2,005,031 67,812 2,072,843
Realization - deemed cost, net of taxes (32,553) 32,553
Issuing shares 2,021,758 2,021,758 2,021,758
Dividends and Interest on equity (JSCP) (62,162) (62,162)
Allocation proposed to Annual General Meeting - AGM:                  
 Legal reserve  112,941 (112,941)
 Interest on own capital  (44,160) (913,840) (958,000) (13,886) (971,886)
 Dividends  131,211 (131,211) (111) (111)
 Profit retention reserve  1,133,371 (1,133,371)
Ending balance, value at Dec. 31, 2023 R$ 12,821,758 R$ 564,723 R$ (257,673) R$ 1,625,628 R$ 9,000,506 R$ 131,211 R$ 23,886,153 R$ 305,514 R$ 24,191,667