XML 249 R215.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Instruments (Details 4) - Interest Rate Risk And Monetary Variation [Member]
R$ in Thousands
Dec. 31, 2024
BRL (R$)
Disclosure of financial assets [line items]  
Financial assets, Baseline R$ 4,037,677
Financial assets, projected probable 271,070
Financial assets, projected scenario 1 203,289
Financial assets, projected scenario 2 135,562
Financial liabilities, Baseline (20,496,558)
Financial liabilities, projected probable (2,244,950)
Financial liabilities, projected scenario 1 (2,806,185)
Financial liabilities, projected scenario 2 (3,367,424)
Loans And Financing Banco Do Brasil [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (751,522)
Financial liabilities, projected probable (112,728)
Financial liabilities, projected scenario 1 (140,910)
Financial liabilities, projected scenario 2 (169,092)
Banco Itau [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (1,036,260)
Financial liabilities, projected probable (155,439)
Financial liabilities, projected scenario 1 (194,299)
Financial liabilities, projected scenario 2 (233,159)
Loans And Financing BNDES1 [member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (1,401,520)
Financial liabilities, projected probable (123,232)
Financial liabilities, projected scenario 1 (154,040)
Financial liabilities, projected scenario 2 (184,848)
Loans And Financing BNDES [member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (395,126)
Financial liabilities, projected probable (21,732)
Financial liabilities, projected scenario 1 (27,165)
Financial liabilities, projected scenario 2 (32,598)
Promissory Notes Banco Do Nordeste [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (1,529,105)
Financial liabilities, projected probable (84,101)
Financial liabilities, projected scenario 1 (105,126)
Financial liabilities, projected scenario 2 (126,151)
Promissory Notes Banco Do Brasil Distribution Of Funds From BNDES [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (37,507)
Financial liabilities, projected probable (3,298)
Financial liabilities, projected scenario 1 (4,122)
Financial liabilities, projected scenario 2 (4,947)
Promissory Notes Other [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (3,831)
Debentures [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (8,070,490)
Financial liabilities, projected probable (1,210,574)
Financial liabilities, projected scenario 1 (1,513,217)
Financial liabilities, projected scenario 2 (1,815,860)
Debentures One [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (4,629,755)
Financial liabilities, projected probable (254,637)
Financial liabilities, projected scenario 1 (318,296)
Financial liabilities, projected scenario 2 (381,955)
Debentures Two [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (73,709)
Financial liabilities, projected probable (6,481)
Financial liabilities, projected scenario 1 (8,101)
Financial liabilities, projected scenario 2 (9,722)
Sectorial Financial Liabilities [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (1,077,810)
Financial liabilities, projected probable (161,672)
Financial liabilities, projected scenario 1 (202,089)
Financial liabilities, projected scenario 2 (242,507)
ICMS Installment Payment  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (11,963)
Financial liabilities, projected probable (1,794)
Financial liabilities, projected scenario 1 (2,243)
Financial liabilities, projected scenario 2 (2,692)
Special Tax Regularization Program – Pert  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (339,831)
Financial liabilities, projected probable (50,975)
Financial liabilities, projected scenario 1 (63,718)
Financial liabilities, projected scenario 2 (76,462)
Payable Related To Concession [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (861,982)
Financial liabilities, projected probable (43,099)
Financial liabilities, projected scenario 1 (53,874)
Financial liabilities, projected scenario 2 (64,649)
Payable Related To Concession One [Member]  
Disclosure of financial assets [line items]  
Financial liabilities, Baseline (276,147)
Financial liabilities, projected probable (15,188)
Financial liabilities, projected scenario 1 (18,985)
Financial liabilities, projected scenario 2 (22,782)
Bonds And Securities One [Member]  
Disclosure of financial assets [line items]  
Financial assets, Baseline 529,708
Financial assets, projected probable 78,132
Financial assets, projected scenario 1 58,585
Financial assets, projected scenario 2 39,092
Collaterals And Escrow Accounts [Member]  
Disclosure of financial assets [line items]  
Financial assets, Baseline 9
Financial assets, projected probable 1
Financial assets, projected scenario 1 1
Financial assets, projected scenario 2 1
Accounts Receivable Related To The Concession [Member]  
Disclosure of financial assets [line items]  
Financial assets, Baseline 3,432,535
Financial assets, projected probable 188,789
Financial assets, projected scenario 1 141,592
Financial assets, projected scenario 2 94,395
Accounts Receivable Related To Generation Concession [Member]  
Disclosure of financial assets [line items]  
Financial assets, Baseline 75,425
Financial assets, projected probable 4,148
Financial assets, projected scenario 1 3,111
Financial assets, projected scenario 2 R$ 2,074