XML 37 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Income - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Earnings per share [line items]      
NET OPERATING REVENUE R$ 22,651,036 R$ 21,479,468 R$ 20,535,341
Operating expense (17,759,792) (16,581,428) (15,605,584)
Gross profit 4,891,244 4,898,040 4,929,757
 Selling expenses  (137,121) (152,638) (175,669)
 General and administrative expenses  (825,350) (1,078,037) (733,695)
Other operational income (expenses), net (145,727) (280,460) (739,635)
ProvisionsForAllocationOfPisAndCofinsCredits 0 0 (810,563)
Equity in earnings of investees 281,202 307,809 478,577
Profit (loss) from operating activities (826,996) (1,203,326) (1,980,985)
ProfitBeforeFinancialResultsAndTaxes 4,064,248 3,694,714 2,948,772
Finance income 1,184,779 1,069,116 956,413
Finance costs (2,341,793) (2,274,106) (1,950,927)
RestatementOfProvisionForAllocationOfPisAndCofinsCredits 0 0 (1,011,370)
Finance income (cost) (1,157,014) (1,204,990) (2,005,884)
Profit (loss) before tax 2,907,234 2,489,724 942,888
Current tax expense (income) (177,999) (371,104) (368,035)
Deferred tax expense (income) (421,436) 17,047 649,134
Tax expense (income) (599,435) (354,057) 281,099
Income from continuing operations attributable to owners of parent 2,307,799 2,135,667 1,223,987
Net income from discontinued operations 491,571 191,501 (74,666)
NET INCOME 2,799,370 2,327,168 1,149,321
Attributed to shareholders of the parent company arising from continuing operations 2,345,941 2,158,077 1,237,819
Attributed to shareholders of the parent company due to discontinued operations 463,690 100,733 (125,812)
Attributed to non-controlling shareholders resulting from continuing operations (26,800) 873 (207)
Attributed to non-controlling shareholders arising from discontinued operations R$ 16,539 R$ 67,485 R$ 37,521
Common shares [Member]      
Earnings per share [line items]      
Basic earnings (loss) per share from continuing operations R$ 0.74447 R$ 0.75215 R$ 0.43170
Diluted earnings (loss) per share from continuing operations 0.74335 0.75215 0.43170
Basic earnings (loss) per share 0.89163 0.78574 0.38839
Diluted earnings (loss) per share 0.89051 0.78574 0.38839
Class A Preferred Shares [Member]      
Earnings per share [line items]      
Basic earnings (loss) per share from continuing operations 0.81978 0.87237 0.55106
Diluted earnings (loss) per share from continuing operations 0.81978 0.87237 0.55106
Basic earnings (loss) per share 0.98165 0.90931 0.50343
Diluted earnings (loss) per share 0.98165 0.90931 0.50343
Class B Preferred Shares [Member]      
Earnings per share [line items]      
Basic earnings (loss) per share from continuing operations 0.81899 0.76906 0.46509
Diluted earnings (loss) per share from continuing operations 0.81899 0.76906 0.46509
Basic earnings (loss) per share 0.98086 0.80600 0.41745
Diluted earnings (loss) per share R$ 0.98087 R$ 0.80600 R$ 0.41745