XML 94 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Notes and other explanatory information [abstract]  
Schedule of deferred income tax and social contribution
Balance as of January 1, 2023Recognized in income
Others (a)
Reclassification (a)
Recognized comprehensive incomeBalance as of December 31, 2023Recognized in incomeRecognized comprehensive incomeBalance as of December 31, 2024
Continued operationsDiscontinued operations
Noncurrent assets
Provision for allocation of PIS and Cofins credits629,427 19,985 — — 649,412 (112,012)— — 537,400 
Post-employment benefits363,297 14,774 — (2,466)129,007 504,612 12,801 — (123,578)393,835 
Provisions for legal claims 635,048 (41,717)4,643 (5,496)— 592,478 (294,227)— — 298,251 
Tax losses and negative tax basis195,062 (55,382)(124)(36,271)— 103,285 345,316 (229,063)— 219,538 
Impairment of assets295,789 (73,376)— (9,126)— 213,287 3,696 — — 216,983 
Fair value in the purchase and sale of power251,160 5,060 — — — 256,220 (125,049)— — 131,171 
Expected credit losses139,737 1,852 — (633)— 140,956 (13,371)— — 127,585 
Lease liability74,783 (121)— — — 74,662 (648)— — 74,014 
Provisions for performance and profit sharing14,914 35,889 — — — 50,803 9,303 — — 60,106 
Amortization – concession57,649 5,220 — — — 62,869 5,220 (18,345)— 49,744 
Voluntary retirement program479 207,330 — — — 207,809 (170,230)— — 37,579 
Research and development and energy efficiency programs127,083 (59,818)— — — 67,265 (49,705)— — 17,560 
Concession contracts18,702 (1,069)— — — 17,633 (1,069)— — 16,564 
Taxes with suspended liability82,181 7,672 — — — 89,853 (89,853)— — — 
Others123,861 5,011 — — — 128,872 20,697 — — 149,569 
3,009,172 71,310 4,519 (53,992)129,007 3,160,016 (459,131)(247,408)(123,578)2,329,899 
(-) Noncurrent liabilities
Concession contracts1,848,548 6,891 209,086 (38,064)— 2,026,461 46,243 — — 2,072,704 
Deemed cost of property, plant and equipment307,687 (16,769)— — — 290,918 (17,773)— — 273,145 
Fair value in the purchase and sale of power367,798 6,775 — — — 374,573 (137,495)— — 237,078 
Accelerated depreciation128,156 18,382 — — — 146,538 15,907 — — 162,445 
Right-of-use asset71,877 (1,552)— — 70,325 (881)— — 69,444 
Escrow deposits monetary variation72,827 12,063 — — — 84,890 (36,502)— — 48,388 
Transaction cost on loans and financing and debentures30,316 11,348 — — — 41,664 5,837 — — 47,501 
Others55,346 17,125 — (16,552)(2,167)53,752 86,971 — (243)140,480 
2,882,555 54,263 209,086 (54,616)(2,167)3,089,121 (37,693) (243)3,051,185 
Net126,617 17,047 (204,567)624 131,174 70,895 (421,438)(247,408)(123,335)(721,286)
Assets presented in the Statement of Financial Position1,644,299 1,757,688 1,174,175 
Liabilities presented in the Statement of Financial Position(1,517,682)(1,686,793)(1,895,459)
(a) Effects mainly of business combinations occurring in 2023.
Schedule of projected realization of the deferred taxes
Assets Liabilities
2025809,501 (279,866)
2026367,203 (275,691)
2027115,852 (244,572)
202860,375 (230,246)
202943,220 (201,961)
2030 to 2032123,022 (460,997)
After 2032810,726 (1,357,852)
2,329,899 (3,051,185)
Schedule of other taxes recoverable and other tax obligations
12.31.202412.31.2023
Current assets
Recoverable ICMS (VAT)166,339 158,010 
Recoverable PIS/Pasep and Cofins taxes (a)
816,863 784,593 
Other recoverable taxes11,416 740 
994,618 943,343 
Noncurrent assets
Recoverable ICMS (VAT)221,313 190,229 
Recoverable PIS/Pasep and Cofins taxes (a)1,011,036 1,982,826 
Other recoverable taxes88,177 83,101 
1,320,526 2,256,156 
Current liabilities
ICMS (VAT) payable189,102 194,734 
ICMS installment payment (b)4,712 11,365 
PIS/Pasep and Cofins payable31,033 34,616 
IRRF on interest on capital— 31,200 
Special Tax Regularization Program – Pert66,852 62,420 
Other taxes 10,646 11,748 
302,345 346,083 
Noncurrent liabilities
Social security contributions – injunction on judicial deposit (c)— 264,868 
ICMS (VAT) payable10,965 — 
ICMS installment payment (b)7,251 29,921 
Special Tax Regularization Program – Pert272,979 317,304 
291,195 612,093 
Asset and liability balances presented on a net basis, considering the Company's right and intention to realize the asset and liability on a net basis.
(a) The balance contains amounts referring Pis and Cofins credit on ICMS (Notes 12.3)
(b) Installment of ICMS tax credits from the State of Paraná, with payment deadline until September 2027.
(c) In March 2024, after the disputes were concluded, the balances were written off against the judicial deposit balance recorded in assets (Note 13)
Schedule of movement of the asset
Balance as of January 1, 20233,484,616 
Monetary variation 256,492 
Offsetting with taxes payable(1,075,244)
Balance as of December 31, 20232,665,864 
Monetary variation 144,444 
Offsetting with taxes payable(1,087,281)
Balance as of December 31, 20241,723,027 
Current804,084 
Noncurrent918,943 
Schedule of movement of liabilities
The table below illustrates the changes in liabilities and provisions:
Liabilities to be refunded to consumersProvision for allocation of PIS and Cofins creditsTotal
Balance as of January 1, 20231,995,158 1,851,257 3,846,415 
Monetary variation 199,241 58,518 257,759 
(-) Transfer to sectorial financial liabilities(1,462,673)– (1,462,673)
Balance as of December 31, 2023731,726 1,909,775 2,641,501 
Monetary variation 78,675 43,327 122,002 
(-) Transfer to sectorial financial liabilities(810,401)(372,514)(1,182,915)
Balance as of December 31, 2024 1,580,588 1,580,588 
Current 580,000 580,000 
Noncurrent 1,000,588 1,000,588 
Schedule of reconciliation of provision for income tax and social contribution
12.31.202412.31.202312.31.2022
Income before IRPJ and CSLL2,907,234 2,489,724 942,888 
(-) Result of equity investments(281,202)(307,809)(478,577)
2,626,032 2,181,915 464,311 
IRPJ and CSLL (34%)(892,851)(741,851)(157,866)
Tax effects on:
Interest on equity (JSCP)300,220 325,720 329,800 
Dividends388 453 250 
Non deductible expenses(24,957)(22,701)(25,172)
Tax incentives4,251 9,905 11,492 
Unrecognized tax loss and negative basis of CSLL(17,878)(24,345)(29,870)
Difference between tax bases of deemed profit and taxable profit(29,949)18,844 35,677 
Effect of non taxable monetary variation (Selic) on undue tax payments 48,918 87,207 100,282 
Others12,423 (7,289)16,506 
INCOME TAX AND SOCIAL CONTRIBUTION(599,435)(354,057)281,099 
Effective rate - %22.8 %16.2 %(60.5)%
With regard to uncertainties about the treatment of income taxes, the Company has made assessments and concluded that it is more likely than not that the treatments will be accepted by the tax authority.