XML 102 R68.htm IDEA: XBRL DOCUMENT v3.25.1
Debentures (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about borrowings [abstract]  
Schedule of debentures
IssueGuarantee (a)12.31.202412.31.2023
Company
Copel GeT5ªPersonal guarantee82,619 157,327 
6ª276,193 687,405 
7ª1,598,771 1,579,711 
8ª1,386,822 1,382,891 
9ª1,637,685 – 
4,982,090 3,807,334 
Copel DIS5ªPersonal guarantee678,738 647,092 
6ª1,620,153 1,590,262 
7ª1,397,531 1,535,469 
8ª1,206,459 1,607,404 
9ª2,306,826 – 
7,209,707 5,380,227 
Complexo Brisa2ªReal and personal guarantee and pledge of Copel GeT shares183,225 200,890 
Copel Serviços1ªPersonal guarantee71,247 – 
Cutia1ªReal and personal guarantee and pledge of Copel GeT shares327,685 349,555 
Gross debt12,773,954 9,738,006 
(-) Transaction cost(146,589)(118,900)
Net debt12,627,365 9,619,106 
Current2,025,110 1,225,649 
Noncurrent10,602,255 8,393,457 
(a) Copel is the intervening guarantor of all emissions presented in the table.
Schedule of maturity of noncurrent installments
12.31.2024Gross debt(-) Transaction costNet debt
20262,214,018 (25,094)2,188,924 
20271,409,332 (17,415)1,391,917 
2028742,135 (14,311)727,824 
20291,497,833 (14,027)1,483,806 
20301,746,751 (13,268)1,733,483 
After 20303,107,274 (30,973)3,076,301 
10,717,343 (115,088)10,602,255 
Schedule of changes in debentures
Total
Balance as of January 1, 20237,803,855 
Funding3,195,000 
(-) Transaction costs (a)(61,632)
Charges and monetary variations1,316,462 
Payment – principal(1,212,347)
Payment – charges(1,138,030)
Reclassification (b)
(284,202)
Balance as of December 31, 20239,619,106 
Funding3,920,000 
(-) Transaction costs(60,623)
Charges and monetary variations1,339,067 
Payment – principal(1,135,225)
Payment – charges(1,114,064)
Reclassification (b)
59,104 
Balance as of December 31, 202412,627,365 
(a) Balance refers to the financial consideration (waiver) paid as a result of the process of transforming Copel into a Corporation.
(b) Reclassification to Liabilities classified as held for sale (Note 37).
Schedule of financial covenants
CompanyContractual InstrumentAnnual financial ratioLimit
Copel GeT5th issue of DebenturesConsolidated net debt / Consolidated EBITDA
Debt service coverage ratio (a)		≤ 3,5
≥ 1,5
6th issue of Debentures
7th issue of Debentures
8th issue of Debentures
9th issue of Debentures
Copel DIS5th issue of Debentures
6th issue of Debentures
7th issue of Debentures
8th issue of Debentures
9th issue of Debentures
Copel Serviços1th issue of Debentures
Cutia1th issue of DebenturesDebt service coverage ratio (a)≥ 1,2
Nova Asa Branca I 2nd issue of DebenturesDebt service coverage ratio≥ 1,3
Nova Asa Branca II
Nova Asa Branca III
Nova Eurus IV
Ventos de Santo Uriel
(a) Indicator calculated with the values from Copel’s consolidated financial statement.