v2.4.0.6
Asset Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Business Acquisition [Line Items]  
Acquired Property and Equipment
The following table summarizes the acquired property and equipment and weighted average useful lives.

 
Useful Lives
 
As Recorded, at Fair Value
 
 
 
(In thousands)
Land
 
 
$
39,240

Buildings and improvements
3 through 40 years
 
283,391

Furniture and equipment
1 through 12 years
 
88,069

Riverboat
5 through 40 years
 
19,393

Total property and equipment acquired
 
 
$
430,093

 
 
 
 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table summarizes the acquired intangible assets and weighted average useful lives of definite-lived intangible assets.
 
Useful Lives
 
As Recorded, at Fair Value
 
 
 
(In thousands)
Customer relationships
4.9 years
 
$
136,300

Non-compete agreement
0.9 years
 
3,200

Trademark
Indefinite
 
50,800

Gaming license rights
Indefinite
 
387,201

     Total intangible assets acquired
 
 
$
577,501

 
 
 
 
Bargain Purchase Gain
The business combination resulted in the recording of a bargain purchase gain, due to the excess fair value of net identifiable assets over the total consideration. The gain was computed as follows:
 
 
Bargain
 
 
Purchase Gain
 
 
(In thousands)
Fair value of net identifiable assets
 
$
285,211

Total consideration
 
280,629

Bargain purchase gain
 
$
4,582

The fair valuation resulted in the recording of a bargain purchase gain, due to the excess fair value of Borgata over the historical basis of our equity interest in Borgata. Recorded in other operating items, net on the consolidated statement of operations, this gain was recorded as a cumulative adjustment during the year ended December 31, 2011.

The gain was computed as follows:
 
Bargain
Purchase Gain
 
(In thousands)
Fair value of controlling equity interest
$
397,931

Carrying value of equity investment in Borgata
397,622

Bargain purchase gain
$
309

Peninsula Gaming
 
Business Acquisition [Line Items]  
Consideration Transferred
Total consideration was comprised of the following:
 
 
 
Total Consideration
 
 
 
(In thousands)
Cash Paid to Seller
 
$
1,353,737

HoldCo Note
 
113,600

Contingent consideration - Kansas Star earn out
 
9,800

Gross Consideration
 
$
1,477,137

Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the purchase price.

 
 
As Recorded, at Fair Value
 
 
(In thousands)
 
 
 
Current assets
 
$
48,610

Property and equipment, net
 
430,093

Intangible assets
 
577,501

Other assets
 
49,339

Total acquired assets
 
1,105,543

 
 
 
Current liabilities
 
67,396

Other liabilities
 
42,363

Total liabilities assumed
 
109,759

Net identifiable assets acquired
 
995,784

Goodwill
 
481,353

Net assets acquired
 
$
1,477,137

Acquiree Results Included in Financial Statements
The following supplemental information presents the financial results of Peninsula Gaming included in the Company's consolidated statement of operations for the year ended December 31, 2012.
 
 
Period from
 
 
November 20 to
 
 
December 31, 2012
 
 
(In thousands)
Consolidated Statement of Operations
 
Net revenues
 
$
56,925

Net loss
 
$
(5,225
)
Pro Forma Condensed Consolidated Statement of Operations
The following table presents pro forma results of the Company, as though Peninsula Gaming had been acquired as of January 1, 2011. The pro forma results do not necessarily represent the results that may occur in the future. The pro forma amounts include the historical operating results of the Company and Peninsula Gaming prior to the acquisition, with adjustments directly attributable to the acquisition.

 
 
Year Ended December 31, 2012
 
 
Boyd Gaming
 
 
 
Boyd Gaming
 
 
Corporation
 
Peninsula Gaming
 
Corporation
 
 
(As Reported)
 
 
 
(Pro Forma)
 
 
(In thousands)
Net revenues
 
$
2,487,426

 
$
465,188

 
$
2,952,614

Net loss attributable to Boyd Gaming Corporation
 
$
(908,865
)
 
$
(43,210
)
 
$
(952,075
)
Basic and diluted net loss per share
 
$
(10.37
)
 
 
 
$
(10.86
)
 
 
 
 
 
 
 
IP Casino Resort Spa
 
Business Acquisition [Line Items]  
Consideration Transferred
Consideration Transferred
The fair value of the consideration transferred on the acquisition date, and included the purchase price of the net assets transferred and certain liabilities incurred on behalf of the sellers. Total consideration was comprised of the following:

 
 
Total Consideration
 
 
(In thousands)
Purchase price
 
$
287,000

Liabilities assumed on behalf of the seller
 
1,881

Working capital adjustments
 
(8,252
)
Total consideration
 
$
280,629

Assets Acquired and Liabilities Assumed
The following table summarizes the recognized fair values of the assets acquired and liabilities assumed as of October 4, 2011.

 
 
As Recorded, at Fair Value
 
 
(In thousands)
Assets
 
 
Cash and cash equivalents
 
$
2,173

Accounts receivable, net
 
1,230

Inventories
 
1,579

Prepaid expenses and other current assets
 
6,638

Total current assets
 
11,620

Property and equipment, net
 
264,703

Intangible assets
 
28,600

Total acquired assets
 
304,923

 
 
 
Liabilities
 
 
Accounts payable
 
3,018

Accrued liabilities
 
14,182

Total current liabilities
 
17,200

Other liabilities
 
2,512

Total liabilities assumed
 
19,712

Net identifiable assets
 
$
285,211

Acquiree Results Included in Financial Statements
The following supplemental information presents the financial results of IP included in the Company's consolidated statement of operations for the year ended December 31, 2011.
 
 
Period from
 
 
October 4 to
 
 
December 31, 2011
 
 
(In thousands)
Consolidated Statement of Operations
 
Net revenues
 
$
44,627

Net income
 
$
3,203

Pro Forma Condensed Consolidated Statement of Operations
The following table presents pro forma results of the Company, as though IP and Peninsula had been acquired as of the beginning of the earliest period presented, January 1, 2011. The pro forma results do not necessarily represent the results that may occur in the future. The pro forma amounts include the historical operating results of the Company, Peninsula Gaming and IP combined prior to the acquisition, with adjustments directly attributable to the acquisition.

 
 
Year Ended December 31, 2011
 
 
Boyd Gaming
 
 
 
Boyd Gaming
 
 
Corporation
 
Combined
 
Corporation
 
 
(As Reported)
 
(Historical)
 
(Pro Forma)
 
 
(In thousands)
Net revenues
 
$
2,336,238

 
$
457,934

 
$
2,794,172

Net loss attributable to Boyd Gaming Corporation
 
$
(3,854
)
 
$
(17,063
)
 
$
(20,917
)
Basic and diluted net loss per share
 
$
(0.04
)
 
 
 
$
(0.24
)