v2.4.0.6
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
The following tables show the fair values of certain of our financial instruments.
 
December 31, 2012
 
Balance
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
192,828

 
$
192,828

 
$

 
$

Restricted cash
22,900

 
22,900

 

 

CRDA deposits
28,464

 

 

 
28,464

Investment available for sale
17,907

 

 

 
17,907

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Merger earnout
$
9,800

 
$

 
$

 
$
9,800



 
December 31, 2011
 
Balance
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
178,756

 
$
178,756

 
$

 
$

Restricted cash
15,753

 
15,753

 

 

CRDA deposits
25,905

 

 

 
25,905

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Level 3 Inputs
The following table summarizes the changes in fair value of the Company’s Level 3 assets and liabilities for the year ended December 31, 2012.
 
Period from November 20, 2012 through December 31, 2012
 
Assets
 
Liabilities
 
Investment available for sale
 
Merger earnout and Contingent land purchase price
 
(In thousands)
Balance at November 20, 2012
$
18,853

 
$
(14,304
)
Total gains (losses) (realized or unrealized):
 
 
 
     Included in earnings
16

 
(86
)
     Included in other comprehensive income (loss)
(962
)
 

Transfers in or out of Level 3

 

Purchases, sales, issuances and settlements:
 
 
 
     Settlements

 
27

Ending balance at December 31, 2012
$
17,907

 
$
(14,363
)
 
 
 
 
 
Included in interest income
 
Included in interest expense
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date
$
16

 
$
(86
)
Fair Value, Assets Measured on Recurring and Nonrecurring Basis
The following tables provide the fair value measurement information about our note receivable, obligation under minimum assessment agreements and other financial instruments at December 31, 2012.
 
December 31, 2012
 
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
 
(In thousands)
Assets
 
 
 
 
 
 
 
     Note receivable
$
2,470

 
$
2,470

 
$
2,470

 
Level 3
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
     Obligation under assessment arrangements
$
38,787

 
$
29,335

 
$
29,113

 
Level 3
     Other financial instruments
500

 
413

 
413

 
Level 3
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
The following table provides the fair value measurement information about our long-term debt at December 31, 2012 and December 31, 2011.
 
December 31, 2012
 
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
 
(In thousands)
Boyd Gaming Debt:
 
 
 
 
 
 
 
Bank credit facility
$
1,474,850

 
$
1,466,635

 
$
1,508,516

 
Level 2
9.125% Senior Notes due 2018
500,000

 
492,680

 
523,995

 
Level 1
9.00% Senior Notes due 2020
350,000

 
350,000

 
347,158

 
Level 1
6.75% Senior Subordinated Notes due 2014
215,668

 
215,668

 
216,460

 
Level 1
7.125% Senior Subordinated Notes due 2016
240,750

 
240,750

 
236,537

 
Level 1
Other
158,141

 
125,475

 
123,424

 
Level 3
 
2,939,409

 
2,891,208

 
2,956,090

 
 
 
 
 
 
 
 
 
 
Peninsula Gaming Financing
 
 
 
 
 
 
 
Bank credit facility
854,400

 
854,400

 
868,838

 
Level 2
8.375% Senior Notes due 2018
350,000

 
350,000

 
367,721

 
Level 1
Other
494

 
491

 
494

 
Level 3
 
1,204,894

 
1,204,891

 
1,237,053

 
 
Total Boyd debt
4,144,303

 
4,096,099

 
4,193,143

 
 
 
 
 
 
 
 
 
 
Borgata Debt:
 
 
 
 
 
 
 
Borgata bank credit facility
20,000

 
20,000

 
20,000

 
Level 2
Borgata 9.50% Senior Secured Notes due 2015
398,000

 
389,547

 
402,275

 
Level 1
Borgata 9.875% Senior Secured Notes due 2018
393,500

 
383,777

 
373,825

 
Level 1
 
811,500

 
793,324

 
796,100

 
 
     Total debt
$
4,955,803

 
$
4,889,423

 
$
4,989,243

 
 










 
December 31, 2011
 
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
 
(In thousands)
Boyd Gaming Debt:
 
 
 
 
 
 
 
Bank credit facility
$
1,632,750

 
$
1,621,715

 
$
1,388,630

 
Level 2
9.125% Senior Notes due 2018
500,000

 
491,444

 
471,000

 
Level 1
6.75% Senior Subordinated Notes due 2014
215,668

 
215,668

 
208,120

 
Level 1
7.125% Senior Subordinated Notes due 2016
240,750

 
240,750

 
208,249

 
Level 1
Other
11,071

 
11,071

 
10,517

 
Level 3
Total Boyd debt
2,600,239

 
2,580,648

 
2,286,516

 
 
 
 
 
 
 
 
 
 
Borgata Debt:
 
 
 
 
 
 
 
Borgata bank credit facility
40,200

 
40,200

 
40,200

 
Level 2
Borgata 9.50% Senior Secured Notes due 2015
398,000

 
387,049

 
378,100

 
Level 1
Borgata 9.875% Senior Secured Notes due 2018
393,500

 
382,559

 
358,085

 
Level 1
Total Borgata debt
831,700

 
809,808

 
776,385

 
 
 
 
 
 
 
 
 
 
     Total debt
$
3,431,939

 
$
3,390,456

 
$
3,062,901

 
 

The following table provides the fair value measurement information on other liabilities at December 31, 2012.

 
December 31, 2012
 
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
 
(In thousands)
Contingent liability
$
9,800

 
$

 
$
9,800

 
Level 3