| Fair Value, Assets Measured on Recurring Basis |
Balances Measured at Fair Value The following tables show the fair values of certain of our financial instruments. | | | | | | | | | | | | | | | | | | September 30, 2013 | | Balance | | Level 1 | | Level 2 | | Level 3 | (In thousands) | | Assets | | | | | | | | Cash and cash equivalents | $ | 165,803 |
| | $ | 165,803 |
| | $ | — |
| | $ | — |
| Restricted cash | 27,191 |
| | 27,191 |
| | — |
| | — |
| CRDA deposits | 3,726 |
| | — |
| | — |
| | 3,726 |
| Investment available for sale | 17,937 |
| | — |
| | — |
| | 17,937 |
| | | | | | | | | Liabilities | | | | | | | | Merger earnout | $ | 8,983 |
| | $ | — |
| | $ | — |
| | $ | 8,983 |
| Contingent payments | 4,447 |
| | — |
| | — |
| | 4,447 |
|
| | | | | | | | | | | | | | | | | | December 31, 2012 | | Balance | | Level 1 | | Level 2 | | Level 3 | (In thousands) | | Assets | | | | | | | | Cash and cash equivalents | $ | 192,545 |
| | $ | 192,545 |
| | $ | — |
| | $ | — |
| Restricted cash | 22,900 |
| | 22,900 |
| | — |
| | — |
| CRDA deposits | 28,464 |
| | — |
| | — |
| | 28,464 |
| Investment available for sale | 17,907 |
| | — |
| | — |
| | 17,907 |
| | | | | | | | | Liabilities | | | | | | | | Merger earnout | $ | 9,800 |
| | $ | — |
| | $ | — |
| | $ | 9,800 |
| Contingent payments | 4,563 |
| | — |
| | — |
| | 4,563 |
|
|
| Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation |
The following table summarizes the fair value of the Company's Level 3 assets and liabilities for the three and nine months ended September 30, 2013. | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2013 | | Assets | | Liabilities | | Investment Available for Sale | | CRDA Deposits | | Merger Earnout | | Contingent Payments | (In thousands) | | Balance at July 1, 2013 | $ | 17,742 |
| | $ | 25,114 |
| | $ | (8,983 | ) | | $ | (4,470 | ) | Deposits | — |
| | 1,738 |
| | — |
| | — |
| Total gains (losses) (realized or unrealized): | | | | | | | | Included in earnings | 28 |
| | (581 | ) | | — |
| | (191 | ) | Included in other comprehensive income (loss) | 167 |
| | — |
| | — |
| | — |
| Transfers in or out of Level 3 | — |
| | — |
| | — |
| | — |
| Purchases, sales, issuances and settlements: | | | | | | | | Settlements | — |
| | (22,545 | ) | | — |
| | 214 |
| Ending balance at September 30, 2013 | $ | 17,937 |
| | $ | 3,726 |
| | $ | (8,983 | ) | | $ | (4,447 | ) | | | | | | | | | Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date: | | | | | | | | Included in interest income | $ | 28 |
| | $ | — |
| | $ | — |
| | $ | — |
| Included in interest expense | — |
| | — |
| | — |
| | (191 | ) | Included in non-operating income | — |
| | — |
| | — |
| | — |
|
| | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2013 | | Assets | | Liabilities | | Investment Available for Sale | | CRDA Deposits | | Merger Earnout | | Contingent Payments | (In thousands) | | Balance at January 1, 2013 | $ | 17,907 |
| | $ | 28,464 |
| | $ | (9,800 | ) | | $ | (14,363 | ) | Deposits | — |
| | 5,145 |
| | — |
| | — |
| Total gains (losses) (realized or unrealized): | | | | | | | | Included in earnings | 78 |
| | (7,338 | ) | | 817 |
| | (578 | ) | Included in other comprehensive income (loss) | 282 |
| | — |
| | — |
| | — |
| Transfers in or out of Level 3 | — |
| | — |
| | — |
| | — |
| Purchases, sales, issuances and settlements: | | | | | | | | Settlements | (330 | ) | | (22,545 | ) | | — |
| | 10,494 |
| Ending balance at September 30, 2013 | $ | 17,937 |
| | $ | 3,726 |
| | $ | (8,983 | ) | | $ | (4,447 | ) | | | | | | | | | Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date: | | | | | | | | Included in interest income | $ | 78 |
| | $ | — |
| | $ | — |
| | $ | 167 |
| Included in interest expense | — |
| | — |
| | — |
| | (578 | ) | Included in non-operating income | — |
| | — |
| | 817 |
| | — |
|
|
| Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis |
| | | | | | | | | | | | | | | | September 30, 2013 | | Outstanding Face Amount | | Carrying Value | | Estimated Fair Value | | Fair Value Hierarchy | (In thousands) | | Boyd Debt: | | | | | | | | Boyd Gaming Debt: | | | | | | | | New Credit Facility | $ | 1,447,900 |
| | $ | 1,443,400 |
| | $ | 1,454,820 |
| | Level 2 | 9.125% Senior Notes due 2018 | 500,000 |
| | 493,608 |
| | 547,500 |
| | Level 1 | 9.00% Senior Notes due 2020 | 350,000 |
| | 350,000 |
| | 381,500 |
| | Level 1 | Other | 147,800 |
| | 126,027 |
| | 122,287 |
| | Level 3 | | 2,445,700 |
| | 2,413,035 |
| | 2,506,107 |
| | | | | | | | | | | Peninsula Gaming Debt: | | | | | | | | Bank credit facility | 826,213 |
| | 826,213 |
| | 833,375 |
| | Level 2 | 8.375% senior notes due 2018 | 350,000 |
| | 350,000 |
| | 381,500 |
| | Level 1 | Other | 14 |
| | 14 |
| | 14 |
| | Level 3 | | 1,176,227 |
| | 1,176,227 |
| | 1,214,889 |
| | | Total Boyd debt | 3,621,927 |
| | 3,589,262 |
| | 3,720,996 |
| | | | | | | | | | | Borgata Debt: | | | | | | | | Borgata bank credit facility | 16,300 |
| | 16,300 |
| | 16,300 |
| | Level 2 | Borgata 9.50% Senior Secured Notes due 2015 | 358,200 |
| | 352,405 |
| | 370,737 |
| | Level 1 | Borgata 9.875% Senior Secured Notes due 2018 | 393,500 |
| | 384,776 |
| | 410,224 |
| | Level 1 | Total Borgata debt | 768,000 |
| | 753,481 |
| | 797,261 |
| | | Total debt | $ | 4,389,927 |
| | $ | 4,342,743 |
| | $ | 4,518,257 |
| | |
| | | | | | | | | | | | | | | | December 31, 2012 | | Outstanding Face Amount | | Carrying Value | | Estimated Fair Value | | Fair Value Hierarchy | (In thousands) | | Boyd Debt: | | | | | | | | Boyd Gaming Debt: | | | | | | | | Prior Credit Facility | $ | 1,474,850 |
| | $ | 1,466,635 |
| | $ | 1,508,516 |
| | Level 2 | 9.125% Senior Notes due 2018 | 500,000 |
| | 492,680 |
| | 523,995 |
| | Level 1 | 9.00% Senior Notes due 2020 | 350,000 |
| | 350,000 |
| | 347,158 |
| | Level 1 | 6.75% Senior Subordinated Notes due 2014 | 215,668 |
| | 215,668 |
| | 216,460 |
| | Level 1 | 7.125% Senior Subordinated Notes due 2016 | 240,750 |
| | 240,750 |
| | 236,537 |
| | Level 1 | Other | 158,141 |
| | 125,475 |
| | 123,424 |
| | Level 3 | | 2,939,409 |
| | 2,891,208 |
| | 2,956,090 |
| | | | | | | | | | | Peninsula Gaming Debt: | | | | | | | | Bank credit facility | 854,400 |
| | 854,400 |
| | 868,838 |
| | Level 2 | 8.375% Senior Notes due 2018 | 350,000 |
| | 350,000 |
| | 367,721 |
| | Level 1 | Other | 494 |
| | 491 |
| | 494 |
| | Level 3 | | 1,204,894 |
| | 1,204,891 |
| | 1,237,053 |
| |
| Total Boyd Debt | 4,144,303 |
| | 4,096,099 |
| | 4,193,143 |
| |
| | | | | | | | | Borgata Debt: | | | | | | | | Borgata bank credit facility | 20,000 |
| | 20,000 |
| | 20,000 |
| | Level 2 | Borgata 9.50% Senior Secured Notes due 2015 | 398,000 |
| | 389,547 |
| | 402,275 |
| | Level 1 | Borgata 9.875% Senior Secured Notes due 2018 | 393,500 |
| | 383,777 |
| | 373,825 |
| | Level 1 | Total Borgata debt | 811,500 |
| | 793,324 |
| | 796,100 |
| | | Total debt | $ | 4,955,803 |
| | $ | 4,889,423 |
| | $ | 4,989,243 |
| | |
|