XML 41 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities    
Net income (loss) $ 35,103us-gaap_ProfitLoss $ (11,225)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 51,942us-gaap_DepreciationAndAmortization 66,179us-gaap_DepreciationAndAmortization
Amortization of debt financing costs 4,199us-gaap_AmortizationOfFinancingCosts 4,829us-gaap_AmortizationOfFinancingCosts
Amortization of discounts on debt 1,127us-gaap_AmortizationOfDebtDiscountPremium 1,257us-gaap_AmortizationOfDebtDiscountPremium
Loss on early extinguishments of debt 508us-gaap_GainsLossesOnExtinguishmentOfDebt 154us-gaap_GainsLossesOnExtinguishmentOfDebt
Share-based compensation expense 3,441us-gaap_ShareBasedCompensation 6,481us-gaap_ShareBasedCompensation
Deferred income taxes 5,394us-gaap_DeferredIncomeTaxExpenseBenefit 4,143us-gaap_DeferredIncomeTaxExpenseBenefit
Income (Loss) from Equity Method Investments (4,014)us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments
Impairments of assets 1,065us-gaap_AssetImpairmentCharges 1,633us-gaap_AssetImpairmentCharges
Other operating activities (1,559)us-gaap_OtherOperatingActivitiesCashFlowStatement (199)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in operating assets and liabilities:    
Restricted cash (3,358)us-gaap_IncreaseDecreaseInRestrictedCash (10,267)us-gaap_IncreaseDecreaseInRestrictedCash
Accounts receivable, net 1,440us-gaap_IncreaseDecreaseInAccountsReceivable 3,830us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 968us-gaap_IncreaseDecreaseInInventories 1,223us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (615)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,891)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Current other tax asset 1,802byd_Increasedecreaseincurrentothertaxasset 50byd_Increasedecreaseincurrentothertaxasset
Income taxes receivable (4)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (33)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Other assets, net 1,581us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,504)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities (19,725)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (9,695)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other long-term tax liabilities (23,002)byd_IncreaseDecreaseInOtherLongTermTaxLiabilities 605byd_IncreaseDecreaseInOtherLongTermTaxLiabilities
Other liabilities 3,345us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,599us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 59,638us-gaap_NetCashProvidedByUsedInOperatingActivities 57,169us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities    
Capital expenditures (19,269)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (18,306)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other investing activities 2,316us-gaap_PaymentsForProceedsFromOtherInvestingActivities 1,112us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (16,953)us-gaap_NetCashProvidedByUsedInInvestingActivities (17,194)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities    
Borrowings under Boyd Gaming bank credit facility 203,700us-gaap_ProceedsFromLinesOfCredit 188,500us-gaap_ProceedsFromLinesOfCredit
Payments under Boyd Gaming bank credit facility (245,675)us-gaap_RepaymentsOfLinesOfCredit (224,275)us-gaap_RepaymentsOfLinesOfCredit
Borrowings under Peninsula bank credit facility 91,400byd_ProceedsFromLinesOfCreditPeninsulaGaming 75,000byd_ProceedsFromLinesOfCreditPeninsulaGaming
Payments under Peninsula bank credit facility (108,625)byd_RepaymentsOfLinesOfCreditPeninsulaGaming (90,525)byd_RepaymentsOfLinesOfCreditPeninsulaGaming
Borrowings under Borgata bank credit facility 0byd_ProceesFromLinesOfCreditBorgata 116,200byd_ProceesFromLinesOfCreditBorgata
Payments under Borgata bank credit facility 0byd_RepaymeentsOfLinesOfCreditBorgata (119,400)byd_RepaymeentsOfLinesOfCreditBorgata
Debt financing costs 0us-gaap_PaymentsOfDebtIssuanceCosts (71)us-gaap_PaymentsOfDebtIssuanceCosts
Payments on long-term debt (2)us-gaap_RepaymentsOfNotesPayable (952)us-gaap_RepaymentsOfNotesPayable
Payments on retirements of long-term debt (2)byd_PaymentsOnRetirementsOfLongTermDebt (952)byd_PaymentsOnRetirementsOfLongTermDebt
Stock options exercised 4,419us-gaap_ProceedsFromStockOptionsExercised 757us-gaap_ProceedsFromStockOptionsExercised
Restricted stock units released, net 0us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings (200)us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings
Performance Stock, Value, Shares Issued Net of Tax Withholdings (2,446)byd_PerformanceStockValueSharesIssuedNetofTaxWithholdings 0byd_PerformanceStockValueSharesIssuedNetofTaxWithholdings
Other financing activities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 31us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (57,229)us-gaap_NetCashProvidedByUsedInFinancingActivities (54,935)us-gaap_NetCashProvidedByUsedInFinancingActivities
Change in cash and cash equivalents (14,544)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (14,960)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 145,341us-gaap_CashAndCashEquivalentsAtCarryingValue 177,838us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 130,797us-gaap_CashAndCashEquivalentsAtCarryingValue 162,878us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest, net of amounts capitalized 52,239us-gaap_InterestPaid 80,541us-gaap_InterestPaid
Cash paid (received) for income taxes, net of refunds (1,656)us-gaap_IncomeTaxesPaidNet 84us-gaap_IncomeTaxesPaidNet
Supplemental Schedule of Noncash Investing and Financing Activities    
Payables incurred for capital expenditures 7,333us-gaap_CapitalExpendituresIncurredButNotYetPaid 12,478us-gaap_CapitalExpendituresIncurredButNotYetPaid
Parent    
Cash Flows from Operating Activities    
Net income (loss)   (6,182)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 1,287us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,627us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Loss on early extinguishments of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Impairments of assets 0us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
320us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Changes in operating assets and liabilities:    
Net cash provided by operating activities (26,888)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(20,187)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash Flows from Investing Activities    
Capital expenditures (6,152)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,683)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash used in investing activities (6,152)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,023)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash Flows from Financing Activities    
Debt financing costs   (71)us-gaap_PaymentsOfDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payments on long-term debt 0us-gaap_RepaymentsOfNotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_RepaymentsOfNotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Stock options exercised 4,419us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
757us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Restricted stock units released, net   (200)us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Performance Stock, Value, Shares Issued Net of Tax Withholdings (2,446)byd_PerformanceStockValueSharesIssuedNetofTaxWithholdings
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net cash used in financing activities 33,813us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
24,210us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Change in cash and cash equivalents 773us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents, beginning of period 2us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents, end of period $ 775us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember