XML 34 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-Term Debt (Tables)
 6 Months Ended
Jun. 30, 2015
Line of Credit Facility [Line Items]  
Schedule of Long-term Debt Instruments
Long-term debt, net of current maturities consists of the following:
 
 
 
June 30, 2015
 
Interest
 
 
 
 
 
Unamortized
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Origination
 
Long-Term
(In thousands)
June 30, 2015
 
Principal
 
Discount
 
Fees
 
Debt, Net
Boyd Gaming Corporation Debt:
 
 
 
 
 
 
 
 
 
Bank credit facility
3.77
%
 
$
1,104,000

 
$
(3,062
)
 
$
—

 
$
1,100,938

9.00% senior notes due 2020
9.00
%
 
350,000

 
—

 
—

 
350,000

6.875% senior notes due 2023
6.88
%
 
750,000

 
—

 
—

 
750,000

HoldCo Note
8.00
%
 
157,810

 
(9,455
)
 
—

 
148,355

 
 
 
2,361,810

 
(12,517
)
 
—

 
2,349,293

 
 
 
 
 
 
 
 
 
 
Peninsula Segment Debt:
 
 
 
 
 
 
 
 
 
Bank credit facility
4.25
%
 
690,013

 
—

 
—

 
690,013

8.375% senior notes due 2018
8.38
%
 
350,000

 
—

 
—

 
350,000

 
 
 
1,040,013

 
—

 
—

 
1,040,013

Total long-term debt
 
 
3,401,823

 
(12,517
)
 
—

 
3,389,306

Less current maturities
 
 
27,688

 
—

 
—

 
27,688

Long-term debt, net
 
 
$
3,374,135

 
$
(12,517
)
 
$
—

 
$
3,361,618


 
 
 
December 31, 2014
 
Interest
 
 
 
 
 
Unamortized
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Origination
 
Long-Term
(In thousands)
Dec. 31, 2014
 
Principal
 
Discount
 
Fees
 
Debt, Net
Boyd Gaming Corporation Debt:
 
 
 
 
 
 
 
 
 
Bank credit facility
3.66
%
 
$
1,387,425

 
$
(3,589
)
 
$
—

 
$
1,383,836

9.125% senior notes due 2018
9.13
%
 
500,000

 
—

 
(4,845
)
 
495,155

9.00% senior notes due 2020
9.00
%
 
350,000

 
—

 
—

 
350,000

HoldCo Note
8.00
%
 
151,740

 
(11,743
)
 
—

 
139,997

 
 
 
2,389,165

 
(15,332
)
 
(4,845
)
 
2,368,988

 
 
 
 
 
 
 
 
 
 
Peninsula Segment Debt:
 
 
 
 
 
 
 
 
 
Bank credit facility
4.25
%
 
742,400

 
—

 
—

 
742,400

8.375% senior notes due 2018
8.38
%
 
350,000

 
—

 
—

 
350,000

Other
various

 
3

 
—

 
—

 
3

 
 
 
1,092,403

 
—

 
—

 
1,092,403

Total long-term debt
 
 
3,481,568

 
(15,332
)
 
(4,845
)
 
3,461,391

Less current maturities
 
 
29,753

 
—

 
—

 
29,753

Long-term debt, net
 
 
$
3,451,815

 
$
(15,332
)
 
$
(4,845
)
 
$
3,431,638
Schedule of Extinguishment of Debt
The components of the loss on early extinguishments of debt are as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(In thousands)
2015
 
2014
 
2015
 
2014
9.125% Senior Notes premium and consent fees
$
23,962

 
$
—

 
$
23,962

 
$
—

9.125% Senior Notes deferred finance charges
4,888

 
—

 
4,888

 
—

Boyd Gaming Credit Facility deferred finance charges
1,158

 
—

 
1,158

 
—

Peninsula Credit Facility deferred finance charges
954

 
904

 
1,462

 
1,058

Total loss on early extinguishments of debt
$
30,962

 
$
904

 
$
31,470

 
$
1,058
Bank Credit Facility | Bank Credit Facility [Member] | Parent  
Line of Credit Facility [Line Items]  
Schedule of Line of Credit Facilities
The outstanding principal amounts under the Third Amended and Restated Credit Agreement (the "Boyd Gaming Credit Facility") are comprised of the following:
(In thousands)
June 30, 2015
 
December 31, 2014
Revolving Credit Facility
$
60,000

 
$
300,000

Term A Loan
206,500

 
221,375

Term B Loan
813,000

 
840,750

Swing Loan
24,500

 
25,300

Total outstanding principal amounts under the Boyd Gaming Credit Facility
$
1,104,000

 
$
1,387,425
Bank Credit Facility | Bank Credit Facility [Member] | Subsidiary, Peninsula Gaming [Member]  
Line of Credit Facility [Line Items]  
Schedule of Line of Credit Facilities
The outstanding principal amounts under the Peninsula senior secured credit facility (the "Peninsula Credit Facility") are comprised of the following:
(In thousands)
June 30, 2015
 
December 31, 2014
Term Loan
$
675,813

 
$
734,000

Revolving Facility
5,000

 
2,000

Swing Loan
9,200

 
6,400

Total outstanding principal amounts under the Peninsula Credit Facility
$
690,013

 
$
742,400