XML 32 R62.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Certain Segment Operating Data and Other) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues $ 559,867 $ 722,534 $ 1,110,445 $ 1,430,883
Adjusted EBITDA 162,910 160,586 312,081 305,055
Corporate expense 17,352 17,621 37,004 37,541
Deferred rent 859 904 1,716 1,811
Depreciation and amortization 51,964 65,898 103,906 132,077
Depreciation and amortization 51,964 65,898 103,906 132,077
Preopening expenses 830 1,790 1,335 2,574
Share-based compensation expense 2,926 3,424 6,367 9,905
Impairments of assets 0 293 1,065 1,926
Asset transaction costs 919 1,859 1,369 2,014
Other operating charges and credits, net 54 (561) 170 (747)
Other operating costs and expenses from equity investment 7,176 0 14,413 0
Total other operating costs and expenses 64,728 73,607 130,341 149,560
Operating income 98,182 86,979 181,740 155,495
Las Vegas Locals        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 153,032 148,270 303,332 299,713
Adjusted EBITDA 42,175 36,581 81,052 76,588
Downtown Las Vegas        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 58,434 55,552 115,038 111,285
Adjusted EBITDA 12,307 8,551 22,984 17,878
Midwest and South        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 217,777 209,104 435,542 420,740
Adjusted EBITDA 51,777 42,199 102,761 86,297
Peninsula        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 130,624 127,754 256,533 250,027
Adjusted EBITDA 49,164 45,282 95,527 90,043
Borgata        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 0 181,854 0 349,118
Adjusted EBITDA 22,264 42,598 41,176 63,044
Unallocated to Segment        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Adjusted EBITDA 177,687 175,211 343,500 333,850
Corporate expense $ (14,777) (14,625) $ (31,419) (28,795)
Operating income   $ 86,979   $ 155,495