XML 49 R65.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Net revenues $ 559,867 $ 722,534 $ 1,110,445 $ 1,430,883
Costs and Expenses        
Operating 298,025 394,253 595,982 777,658
Selling, general and administrative 81,013 111,379 162,702 236,058
Maintenance and utilities 26,616 43,023 51,935 86,287
Depreciation and amortization 51,964 65,898 103,906 132,077
Corporate expense 17,352 17,621 37,004 37,541
Preopening expenses 830 1,790 1,335 2,574
Impairments of assets 0 293 1,065 1,926
Asset transactions costs 919 1,859 1,369 2,014
Other operating charges and credits, net 54 (561) 170 (747)
Intercompany expenses 0 0 0 0
Total operating costs and expenses 476,773 635,555 955,468 1,275,388
Equity in earnings of subsidiaries 15,088 0 26,763 0
Operating income 98,182 86,979 181,740 155,495
Other expense (income)        
Interest expense, net 56,666 74,826 113,130 149,853
Loss on early extinguishments of debt 30,962 904 31,470 1,058
Other, net 1,270 670 1,888 382
Boyd's share of Borgata's non-operating items, net 9,112 0 16,773 0
Total other expense, net 98,010 76,400 163,261 151,293
Income (loss) before income taxes 172 10,579 18,479 4,202
Income taxes benefit (provision) 6,597 5,241 (10,199) 10,089
Attributable net income 0 (4,669) 0 374
Net income (loss) 6,425 (669) (28,678) 5,513
Comprehensive income (loss) (7,458) 5,040 27,915 (5,277)
Net income (loss) (6,425) 5,338 28,678 (5,887)
Parent        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 31,306 29,427 62,102 59,029
Costs and Expenses        
Operating 450 450 900 900
Selling, general and administrative 12,342 11,693 24,745 23,345
Maintenance and utilities 0 0 0 0
Depreciation and amortization 1,502 1,526 2,789 3,153
Corporate expense 16,062 16,794 34,529 35,824
Preopening expenses 2 6 2 42
Impairments of assets   0 0 320
Asset transactions costs 9 58 (43) 58
Other operating charges and credits, net 0 (578) 0 (428)
Intercompany expenses 301 301 602 602
Total operating costs and expenses 30,668 30,250 63,524 63,816
Equity in earnings of subsidiaries 57,024 33,781 104,792 65,716
Operating income 57,662 32,958 103,370 60,929
Other expense (income)        
Interest expense, net 34,023 32,895 67,419 65,815
Loss on early extinguishments of debt 30,008 0 30,008 0
Other, net 1 0 417 0
Boyd's share of Borgata's non-operating items, net 0   0  
Total other expense, net 64,032 32,895 97,844 65,815
Income (loss) before income taxes (6,370) 63 5,526 (4,886)
Income taxes benefit (provision) 55 (606) (23,152) 627
Attributable net income   0   0
Net income (loss) 6,425 (669) (28,678) 5,513
Comprehensive income (loss) (7,458) 371 27,915 (4,903)
Net income (loss)   669   (5,513)
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 423,103 405,544 841,695 817,345
Costs and Expenses        
Operating 221,305 219,256 444,892 439,681
Selling, general and administrative 54,042 56,819 108,384 114,134
Maintenance and utilities 22,955 24,138 44,666 46,888
Depreciation and amortization 32,367 31,252 65,054 62,876
Corporate expense 70 87 124 110
Preopening expenses 50 0 50 6
Impairments of assets   5 0 1,018
Asset transactions costs 250 1,509 233 1,489
Other operating charges and credits, net 0 0 70 0
Intercompany expenses 31,349 29,141 62,190 58,548
Total operating costs and expenses 362,388 362,207 725,663 724,750
Equity in earnings of subsidiaries 12,869 1,716 20,521 (9,139)
Operating income 73,584 45,053 136,553 83,456
Other expense (income)        
Interest expense, net 419 1,518 1,121 3,288
Loss on early extinguishments of debt 0 0 0 0
Other, net 1,000 0 1,000 0
Boyd's share of Borgata's non-operating items, net 9,112   16,773  
Total other expense, net 10,531 1,518 18,894 3,288
Income (loss) before income taxes 63,053 43,535 117,659 80,168
Income taxes benefit (provision) 2,023 984 3,950 1,452
Attributable net income   0   0
Net income (loss) (61,030) (42,551) (113,709) (78,716)
Comprehensive income (loss) 59,996 42,253 112,946 79,326
Net income (loss)   42,551   78,716
Non-Guarantor Subsidiaries (100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 142,527 140,414 280,052 274,855
Costs and Expenses        
Operating 76,270 78,966 150,190 153,054
Selling, general and administrative 14,629 14,386 29,573 28,695
Maintenance and utilities 3,661 3,766 7,269 7,304
Depreciation and amortization 18,095 18,989 36,063 38,057
Corporate expense 1,220 740 2,351 1,607
Preopening expenses 749 1,516 1,213 2,144
Impairments of assets   288 1,065 588
Asset transactions costs 660 291 1,179 468
Other operating charges and credits, net 54 17 100 83
Intercompany expenses 5,419 5,190 10,612 10,241
Total operating costs and expenses 120,757 124,149 239,615 242,241
Equity in earnings of subsidiaries (29) (32) (70) (113)
Operating income 21,741 16,233 40,367 32,501
Other expense (income)        
Interest expense, net 22,224 22,585 44,590 45,232
Loss on early extinguishments of debt 954 904 1,462 1,058
Other, net 269 670 471 382
Boyd's share of Borgata's non-operating items, net 0   0  
Total other expense, net 23,447 24,159 46,523 46,672
Income (loss) before income taxes (1,706) (7,926) (6,156) (14,171)
Income taxes benefit (provision) 4,519 3,799 9,003 7,594
Attributable net income   0   0
Net income (loss) 6,225 11,725 15,159 21,765
Comprehensive income (loss) (7,259) (12,023) (15,922) (21,155)
Net income (loss)   (11,725)   (21,765)
Non-Guarantor Subsidiaries (Not 100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 181,854 0 349,118
Costs and Expenses        
Operating 0 95,581 0 184,023
Selling, general and administrative 0 28,554 0 69,957
Maintenance and utilities 0 15,119 0 32,095
Depreciation and amortization 0 14,131 0 27,991
Corporate expense 0 0 0 0
Preopening expenses 29 268 70 382
Impairments of assets   0 0 0
Asset transactions costs 0 1 0 (1)
Other operating charges and credits, net 0 0 0 (402)
Intercompany expenses 0 0 0 0
Total operating costs and expenses 29 153,654 70 314,045
Equity in earnings of subsidiaries 0 0 0 0
Operating income (29) 28,200 (70) 35,073
Other expense (income)        
Interest expense, net 0 17,828 0 35,518
Loss on early extinguishments of debt 0 0 0 0
Other, net 0 0 0 0
Boyd's share of Borgata's non-operating items, net 0   0  
Total other expense, net 0 17,828 0 35,518
Income (loss) before income taxes (29) 10,372 (70) (445)
Income taxes benefit (provision) 0 1,064 0 416
Attributable net income   0   0
Net income (loss) 29 (9,308) 70 861
Comprehensive income (loss) (29) 9,308 (70) (861)
Net income (loss)   9,308   (861)
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net revenues (37,069) (34,705) (73,404) (69,464)
Costs and Expenses        
Operating 0 0 0 0
Selling, general and administrative 0 (73) 0 (73)
Maintenance and utilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Corporate expense 0 0 0 0
Preopening expenses 0 0 0 0
Impairments of assets   0 0 0
Asset transactions costs 0 0 0 0
Other operating charges and credits, net 0 0 0 0
Intercompany expenses (37,069) (34,632) (73,404) (69,391)
Total operating costs and expenses (37,069) (34,705) (73,404) (69,464)
Equity in earnings of subsidiaries (54,776) (35,465) (98,480) (56,464)
Operating income (54,776) (35,465) (98,480) (56,464)
Other expense (income)        
Interest expense, net 0 0 0 0
Loss on early extinguishments of debt 0 0 0 0
Other, net 0 0 0 0
Boyd's share of Borgata's non-operating items, net 0   0  
Total other expense, net 0 0 0 0
Income (loss) before income taxes (54,776) (35,465) (98,480) (56,464)
Income taxes benefit (provision) 0 0 0 0
Attributable net income   (4,669)   374
Net income (loss) 54,776 40,134 98,480 56,090
Comprehensive income (loss) (52,708) (34,869) (96,954) (57,684)
Net income (loss)   (35,465)   (56,464)
Unallocated to Segment        
Costs and Expenses        
Corporate expense $ (14,777) (14,625) $ (31,419) (28,795)
Operating income   $ 86,979   $ 155,495