XML 33 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt (Tables)
 9 Months Ended
Sep. 30, 2015
Line of Credit Facility [Line Items]  
Schedule of Long-term Debt Instruments
Long-term debt, net of current maturities consists of the following:
 
 
 
September 30, 2015
 
Interest
 
 
 
 
 
Unamortized
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Origination
 
Long-Term
(In thousands)
Sept. 30, 2015
 
Principal
 
Discount
 
Fees
 
Debt, Net
Boyd Gaming Corporation Debt:
 
 
 
 
 
 
 
 
 
Bank credit facility
3.77
%
 
$
1,064,725

 
$
(2,853
)
 
$
—

 
$
1,061,872

9.00% senior notes due 2020
9.00
%
 
350,000

 
—

 
—

 
350,000

6.875% senior notes due 2023
6.88
%
 
750,000

 
—

 
—

 
750,000

HoldCo Note
8.00
%
 
157,810

 
(8,257
)
 
—

 
149,553

 
 
 
2,322,535

 
(11,110
)
 
—

 
2,311,425

 
 
 
 
 
 
 
 
 
 
Peninsula Segment Debt:
 
 
 
 
 
 
 
 
 
Bank credit facility
4.25
%
 
668,950

 
—

 
—

 
668,950

8.375% senior notes due 2018
8.38
%
 
350,000

 
—

 
—

 
350,000

 
 
 
1,018,950

 
—

 
—

 
1,018,950

Total long-term debt
 
 
3,341,485

 
(11,110
)
 
—

 
3,330,375

Less current maturities
 
 
27,688

 
—

 
—

 
27,688

Long-term debt, net
 
 
$
3,313,797

 
$
(11,110
)
 
$
—

 
$
3,302,687


 
 
 
December 31, 2014
 
Interest
 
 
 
 
 
Unamortized
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Origination
 
Long-Term
(In thousands)
Dec. 31, 2014
 
Principal
 
Discount
 
Fees
 
Debt, Net
Boyd Gaming Corporation Debt:
 
 
 
 
 
 
 
 
 
Bank credit facility
3.66
%
 
$
1,387,425

 
$
(3,589
)
 
$
—

 
$
1,383,836

9.125% senior notes due 2018
9.13
%
 
500,000

 
—

 
(4,845
)
 
495,155

9.00% senior notes due 2020
9.00
%
 
350,000

 
—

 
—

 
350,000

HoldCo Note
8.00
%
 
151,740

 
(11,743
)
 
—

 
139,997

 
 
 
2,389,165

 
(15,332
)
 
(4,845
)
 
2,368,988

 
 
 
 
 
 
 
 
 
 
Peninsula Segment Debt:
 
 
 
 
 
 
 
 
 
Bank credit facility
4.25
%
 
742,400

 
—

 
—

 
742,400

8.375% senior notes due 2018
8.38
%
 
350,000

 
—

 
—

 
350,000

Other
various

 
3

 
—

 
—

 
3

 
 
 
1,092,403

 
—

 
—

 
1,092,403

Total long-term debt
 
 
3,481,568

 
(15,332
)
 
(4,845
)
 
3,461,391

Less current maturities
 
 
29,753

 
—

 
—

 
29,753

Long-term debt, net
 
 
$
3,451,815

 
$
(15,332
)
 
$
(4,845
)
 
$
3,431,638
Schedule of Extinguishment of Debt
The components of the loss on early extinguishments of debt are as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(In thousands)
2015
 
2014
 
2015
 
2014
9.125% Senior Notes premium and consent fees
$
—

 
$
—

 
$
23,962

 
$
—

9.125% Senior Notes deferred finance charges
—

 
—

 
4,888

 
—

Boyd Gaming Credit Facility deferred finance charges
444

 
—

 
1,602

 
—

Peninsula Credit Facility deferred finance charges
419

 
71

 
1,881

 
1,129

Total loss on early extinguishments of debt
$
863

 
$
71

 
$
32,333

 
$
1,129
Bank Credit Facility | Bank Credit Facility [Member] | Parent  
Line of Credit Facility [Line Items]  
Schedule of Line of Credit Facilities
The outstanding principal amounts under the Third Amended and Restated Credit Agreement (the "Boyd Gaming Credit Facility") are comprised of the following:
(In thousands)
September 30, 2015
 
December 31, 2014
Revolving Credit Facility
$
70,000

 
$
300,000

Term A Loan
195,275

 
221,375

Term B Loan
778,750

 
840,750

Swing Loan
20,700

 
25,300

Total outstanding principal amounts under the Boyd Gaming Credit Facility
$
1,064,725

 
$
1,387,425
Bank Credit Facility | Bank Credit Facility [Member] | Subsidiary, Peninsula Gaming [Member]  
Line of Credit Facility [Line Items]  
Schedule of Line of Credit Facilities
The outstanding principal amounts under the Peninsula senior secured credit facility (the "Peninsula Credit Facility") are comprised of the following:
(In thousands)
September 30, 2015
 
December 31, 2014
Term Loan
$
656,750

 
$
734,000

Revolving Facility
5,000

 
2,000

Swing Loan
7,200

 
6,400

Total outstanding principal amounts under the Peninsula Credit Facility
$
668,950

 
$
742,400