XML 70 R66.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Net revenues $ 546,313 $ 738,843 $ 1,656,758 $ 2,169,726
Costs and Expenses        
Operating 299,866 403,862 895,848 1,181,520
Selling, general and administrative 79,954 113,436 242,656 349,494
Maintenance and utilities 29,030 45,050 80,965 131,337
Depreciation and amortization 51,345 66,168 155,251 198,245
Corporate expense 15,009 15,064 52,013 52,605
Preopening expenses 1,434 1,262 2,769 3,836
Impairments of assets 0 18,279 1,065 20,205
Asset transactions costs 80 3,064 1,449 5,078
Other operating charges and credits, net 172 (1,116) 342 (1,863)
Intercompany expenses 0 0 0 0
Total operating costs and expenses 476,890 665,069 1,432,358 1,940,457
Equity in earnings of subsidiaries 31,107 0 57,870 0
Operating income 100,530 73,774 282,270 229,269
Other expense (income)        
Interest expense, net 56,098 74,954 169,228 224,807
Loss on early extinguishments of debt 863 71 32,333 1,129
Other, net 1,753 116 3,641 498
Boyd's share of Borgata's non-operating items, net 12,681 0 29,454 0
Total other expense, net 71,395 75,141 234,656 226,434
Income (loss) before income taxes 29,135 (1,367) 47,614 2,835
Income taxes benefit (provision) 3,710 1,961 (6,489) 12,050
Attributable net income 0 (11,777) 0 (11,403)
Net income (loss) (25,425) 15,105 (54,103) 20,618
Comprehensive income (loss) 26,067 (2,647) 53,982 (7,924)
Net income (loss) 25,425 (3,328) 54,103 (9,215)
Parent        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 28,946 28,690 91,048 87,719
Costs and Expenses        
Operating 450 450 1,350 1,350
Selling, general and administrative 11,083 11,665 35,828 35,010
Maintenance and utilities 0 0 0 0
Depreciation and amortization 1,657 1,246 4,446 4,399
Corporate expense 13,503 14,060 48,032 49,884
Preopening expenses 5 2 7 44
Impairments of assets   0 0 320
Asset transactions costs 0 (1) (43) 57
Other operating charges and credits, net 136 592 136 164
Intercompany expenses 301 301 903 903
Total operating costs and expenses 27,135 28,315 90,659 92,131
Equity in earnings of subsidiaries 57,937 18,973 162,729 84,689
Operating income 59,748 19,348 163,118 80,277
Other expense (income)        
Interest expense, net 33,883 33,230 101,302 99,045
Loss on early extinguishments of debt 444 0 30,452 0
Other, net (2) 0 415 0
Boyd's share of Borgata's non-operating items, net 0   0  
Total other expense, net 34,325 33,230 132,169 99,045
Income (loss) before income taxes 25,423 (13,882) 30,949 (18,768)
Income taxes benefit (provision) (2) 1,223 (23,154) 1,850
Attributable net income   0   0
Net income (loss) (25,425) 15,105 (54,103) 20,618
Comprehensive income (loss) 26,067 (14,424) 53,982 (19,327)
Net income (loss)   (15,105)   (20,618)
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 413,962 398,573 1,255,657 1,215,918
Costs and Expenses        
Operating 224,649 220,640 669,541 660,321
Selling, general and administrative 54,334 55,703 162,718 169,837
Maintenance and utilities 24,977 25,967 69,643 72,855
Depreciation and amortization 31,327 31,475 96,381 94,351
Corporate expense 50 57 174 167
Preopening expenses 19 0 69 6
Impairments of assets   12,098 0 13,116
Asset transactions costs 60 1,852 293 $ 3,341
Other operating charges and credits, net 36 0 106
Intercompany expenses 29,036 28,398 91,226 $ 86,946
Total operating costs and expenses 364,488 376,190 1,090,151 1,100,940
Equity in earnings of subsidiaries 25,974 12 46,495 (9,127)
Operating income 75,448 22,395 212,001 105,851
Other expense (income)        
Interest expense, net 130 1,254 1,251 4,542
Loss on early extinguishments of debt 0 0 0 0
Other, net 1,660 0 2,660 0
Boyd's share of Borgata's non-operating items, net 12,681   29,454  
Total other expense, net 14,471 1,254 33,365 4,542
Income (loss) before income taxes 60,977 21,141 178,636 101,309
Income taxes benefit (provision) (859) (5,829) 3,091 (4,377)
Attributable net income   0   0
Net income (loss) (61,836) (26,970) (175,545) (105,686)
Comprehensive income (loss) 62,478 27,651 175,424 106,977
Net income (loss)   26,970   105,686
Non-Guarantor Subsidiaries (100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 137,854 135,380 417,906 410,235
Costs and Expenses        
Operating 74,767 76,790 224,957 229,844
Selling, general and administrative 14,537 14,164 44,110 42,859
Maintenance and utilities 4,053 3,967 11,322 11,271
Depreciation and amortization 18,361 19,309 54,424 57,366
Corporate expense 1,456 947 3,807 2,554
Preopening expenses 1,402 1,245 2,615 3,389
Impairments of assets   6,181 1,065 6,769
Asset transactions costs 20 838 1,199 1,306
Other operating charges and credits, net 0 1 100 84
Intercompany expenses 5,112 4,978 15,724 15,219
Total operating costs and expenses 119,708 128,420 359,323 370,661
Equity in earnings of subsidiaries (8) (15) (78) (128)
Operating income 18,138 6,945 58,505 39,446
Other expense (income)        
Interest expense, net 22,085 22,661 66,675 67,893
Loss on early extinguishments of debt 419 71 1,881 1,129
Other, net 95 116 566 498
Boyd's share of Borgata's non-operating items, net 0   0  
Total other expense, net 22,599 22,848 69,122 69,520
Income (loss) before income taxes (4,461) (15,903) (10,617) (30,074)
Income taxes benefit (provision) 4,571 3,858 13,574 11,452
Attributable net income   0   0
Net income (loss) 9,032 19,761 24,191 41,526
Comprehensive income (loss) (8,390) (19,080) (24,312) (40,235)
Net income (loss)   (19,761)   (41,526)
Non-Guarantor Subsidiaries (Not 100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 209,946 0 559,064
Costs and Expenses        
Operating 0 105,982 0 290,005
Selling, general and administrative 0 31,973 0 101,930
Maintenance and utilities 0 15,116 0 47,211
Depreciation and amortization 0 14,138 0 42,129
Corporate expense 0 0 0 0
Preopening expenses 8 15 78 397
Impairments of assets   0 0 0
Asset transactions costs 0 375 0 374
Other operating charges and credits, net 0 (1,709) 0 (2,111)
Intercompany expenses 0 0 0 0
Total operating costs and expenses 8 165,890 78 479,935
Equity in earnings of subsidiaries 0 0 0 0
Operating income (8) 44,056 (78) 79,129
Other expense (income)        
Interest expense, net 0 17,809 0 53,327
Loss on early extinguishments of debt 0 0 0 0
Other, net 0 0 0 0
Boyd's share of Borgata's non-operating items, net 0   0  
Total other expense, net 0 17,809 0 53,327
Income (loss) before income taxes (8) 26,247 (78) 25,802
Income taxes benefit (provision) 0 2,709 0 3,125
Attributable net income   0   0
Net income (loss) 8 (23,538) 78 (22,677)
Comprehensive income (loss) (8) 23,538 (78) 22,677
Net income (loss)   23,538   22,677
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net revenues (34,449) (33,746) (107,853) (103,210)
Costs and Expenses        
Operating 0 0 0 0
Selling, general and administrative 0 (69) 0 (142)
Maintenance and utilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Corporate expense 0 0 0 0
Preopening expenses 0 0 0 0
Impairments of assets   0 0 0
Asset transactions costs 0 0 0 0
Other operating charges and credits, net 0 0 0 0
Intercompany expenses (34,449) (33,677) (107,853) (103,068)
Total operating costs and expenses (34,449) (33,746) (107,853) (103,210)
Equity in earnings of subsidiaries (52,796) (18,970) (151,276) (75,434)
Operating income (52,796) (18,970) (151,276) (75,434)
Other expense (income)        
Interest expense, net 0 0 0 0
Loss on early extinguishments of debt 0 0 0 0
Other, net 0 0 0 0
Boyd's share of Borgata's non-operating items, net 0   0  
Total other expense, net 0 0 0 0
Income (loss) before income taxes (52,796) (18,970) (151,276) (75,434)
Income taxes benefit (provision) 0 0 0 0
Attributable net income   (11,777)   (11,403)
Net income (loss) 52,796 30,747 151,276 86,837
Comprehensive income (loss) (54,080) (20,332) (151,034) (78,016)
Net income (loss)   (18,970)   (75,434)
Corporate expense        
Costs and Expenses        
Corporate expense $ (13,581) $ (13,848) $ (45,000) $ (42,643)