XML 27 R67.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Cash Flows) (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities        
Net cash from operating activities $ 241,449 $ 232,501    
Cash flows from investing activities        
Capital expenditures (86,997) (94,617)    
Cash Divested from Deconsolidation 0 (26,891)    
Net activity with affiliates 0 0    
Other investing activities 3,777 3,187    
Net cash used in investing activities (83,220) (118,321)    
Cash flows from financing activities        
Borrowings under bank credit facility 889,100 1,258,000    
Payments under bank credit facility (1,285,250) (1,426,650)    
Payments on retirements of long-term debt (500,000) (2,850)    
Premium and consent fees paid (24,246) 0    
Proceeds from issuance of senior secured notes 750,000 0    
Debt issue costs (14,001) (289)    
Net activity with affiliates 0 0    
Share-based compensation activities, net 5,875 783    
Proceeds from (Payments for) Combined Other Financing Activities (3) (2,952)    
Net cash used in financing activities (178,525) (171,108)    
Cash and cash equivalents, beginning of period 145,341 177,838    
Cash and cash equivalents, end of period (145,341) (177,838) $ (125,045) $ (120,910)
Net change in cash and cash equivalents (20,296) (56,928)    
Parent        
Cash flows from operating activities        
Net cash from operating activities (38,073) (43,397)    
Cash flows from investing activities        
Capital expenditures (38,068) (24,090)    
Cash Divested from Deconsolidation   0    
Net activity with affiliates 0 0    
Other investing activities 2,618 0    
Net cash used in investing activities (35,450) (24,090)    
Cash flows from financing activities        
Borrowings under bank credit facility 627,000 605,000    
Payments under bank credit facility (949,700) (698,400)    
Payments on retirements of long-term debt (500,000)      
Premium and consent fees paid (24,246)      
Proceeds from issuance of senior secured notes 750,000      
Debt issue costs (14,001) (84)    
Net activity with affiliates 178,596 160,285    
Share-based compensation activities, net 5,875 783    
Proceeds from (Payments for) Combined Other Financing Activities 0 (95)    
Net cash used in financing activities 73,524 67,489    
Cash and cash equivalents, beginning of period 2 0    
Cash and cash equivalents, end of period (2) 0 (3) (2)
Net change in cash and cash equivalents 1 2    
Guarantor Subsidiaries        
Cash flows from operating activities        
Net cash from operating activities 216,405 188,817    
Cash flows from investing activities        
Capital expenditures (37,045) (36,269)    
Cash Divested from Deconsolidation   0    
Net activity with affiliates (196,470) (169,594)    
Other investing activities 0 1,629    
Net cash used in investing activities (233,515) (204,234)    
Cash flows from financing activities        
Borrowings under bank credit facility 0 0    
Payments under bank credit facility 0 0    
Payments on retirements of long-term debt 0      
Premium and consent fees paid 0      
Proceeds from issuance of senior secured notes 0      
Debt issue costs 0 0    
Net activity with affiliates 0 0    
Share-based compensation activities, net 0 0    
Proceeds from (Payments for) Combined Other Financing Activities 0 0    
Net cash used in financing activities 0 0    
Cash and cash equivalents, beginning of period 111,452 106,445    
Cash and cash equivalents, end of period (111,452) (106,445) (94,342) (91,028)
Net change in cash and cash equivalents (17,110) (15,417)    
Non-Guarantor Subsidiaries (100% Owned)        
Cash flows from operating activities        
Net cash from operating activities 49,409 54,828    
Cash flows from investing activities        
Capital expenditures (11,884) (22,635)    
Cash Divested from Deconsolidation   0    
Net activity with affiliates 0 5,598    
Other investing activities 1,159 (639)    
Net cash used in investing activities (10,725) (17,676)    
Cash flows from financing activities        
Borrowings under bank credit facility 262,100 242,100    
Payments under bank credit facility (335,550) (283,350)    
Payments on retirements of long-term debt 0      
Premium and consent fees paid 0      
Proceeds from issuance of senior secured notes 0      
Debt issue costs 0 0    
Net activity with affiliates 31,582 0    
Share-based compensation activities, net 0 0    
Proceeds from (Payments for) Combined Other Financing Activities (3) (7)    
Net cash used in financing activities (41,871) (41,257)    
Cash and cash equivalents, beginning of period 33,668 33,766    
Cash and cash equivalents, end of period (33,668) (33,766) (30,481) (29,661)
Net change in cash and cash equivalents (3,187) (4,105)    
Non-Guarantor Subsidiaries (Not 100% Owned)        
Cash flows from operating activities        
Net cash from operating activities (78) 35,866    
Cash flows from investing activities        
Capital expenditures 0 (11,623)    
Cash Divested from Deconsolidation   (26,891)    
Net activity with affiliates 0 98    
Other investing activities 0 2,197    
Net cash used in investing activities 0 (36,219)    
Cash flows from financing activities        
Borrowings under bank credit facility 0 410,900    
Payments under bank credit facility 0 (444,900)    
Payments on retirements of long-term debt 0      
Premium and consent fees paid 0      
Proceeds from issuance of senior secured notes 0      
Debt issue costs 0 (205)    
Net activity with affiliates 78 0    
Share-based compensation activities, net 0 0    
Proceeds from (Payments for) Combined Other Financing Activities 0 (2,850)    
Net cash used in financing activities 78 (37,055)    
Cash and cash equivalents, beginning of period 219 37,627    
Cash and cash equivalents, end of period (219) (37,627) (219) (219)
Net change in cash and cash equivalents 0 (37,408)    
Eliminations        
Cash flows from operating activities        
Net cash from operating activities 13,786 (3,613)    
Cash flows from investing activities        
Capital expenditures 0 0    
Cash Divested from Deconsolidation   0    
Net activity with affiliates 196,470 163,898    
Other investing activities 0 0    
Net cash used in investing activities 196,470 163,898    
Cash flows from financing activities        
Borrowings under bank credit facility 0 0    
Payments under bank credit facility 0 0    
Payments on retirements of long-term debt 0      
Premium and consent fees paid 0      
Proceeds from issuance of senior secured notes 0      
Debt issue costs 0 0    
Net activity with affiliates (210,256) (160,285)    
Share-based compensation activities, net 0 0    
Proceeds from (Payments for) Combined Other Financing Activities 0 0    
Net cash used in financing activities (210,256) (160,285)    
Cash and cash equivalents, beginning of period 0 0    
Cash and cash equivalents, end of period 0 0 $ 0 $ 0
Net change in cash and cash equivalents $ 0 $ 0