XML 131 R111.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Certain Segment Operating Data and Other) (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
segment
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Net Revenues $ 542,674 $ 546,313 $ 559,867 $ 550,578 $ 531,593 $ 738,843 $ 722,534 $ 708,349 $ 2,199,432 $ 2,701,319 $ 2,894,438
Corporate expense                 76,941 75,626 63,249
Depreciation and amortization                 207,118 251,044 278,413
Project development, preopening and writedowns                   14,390 14,608
Share-based compensation expense                 19,264 18,476 18,891
Impairments of assets                 18,565 60,780 10,383
Other operating charges, net                 907 (2,124) 5,998
Our share of Borgata's other operating costs and expenses                     0
Operating Income (Loss) $ 62,353 $ 100,530 $ 98,182 $ 83,558 22,247 $ 73,774 $ 86,979 $ 68,516 $ 344,623 251,516 278,301
Number of reportable segments | segment                 5    
Segment Reconciling Items [Member]                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Total Reportable Segment Adjusted EBITDA (2)                 $ 629,486 605,280 610,425
Corporate expense                 (60,177) (59,420) (46,594)
Reportable Segment Adjusted EBITDA                 689,663 664,700 657,019
Deferred rent                 3,428 3,618 3,831
Depreciation and amortization                 207,118 251,044 278,413
Project development, preopening and writedowns                 6,907 14,390 14,608
Share-based compensation expense                 19,264 18,666 18,891
Impairments of assets                 18,565 60,780 10,383
Other operating charges, net                 907 (2,124) 5,998
Our share of Borgata's other operating costs and expenses                 28,674 7,390  
Total other operating costs and expenses                 284,863 353,764 332,124
Operating Income (Loss)                 344,623 251,516 278,301
Las Vegas Locals                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Net Revenues                 610,107 592,652 591,447
Total Reportable Segment Adjusted EBITDA (2)                 157,312 144,397 137,501
Downtown Las Vegas                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Net Revenues                 234,191 224,275 222,715
Total Reportable Segment Adjusted EBITDA (2)                 49,314 37,309 35,036
Midwest and South                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Net Revenues                 852,288 831,477 864,247
Total Reportable Segment Adjusted EBITDA (2)                 196,822 169,977 179,976
Peninsula                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Net Revenues                 502,846 493,851 520,329
Total Reportable Segment Adjusted EBITDA (2)                 184,120 175,081 185,269
Borgata (1)                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Net Revenues                 0 559,064 695,700
Total Reportable Segment Adjusted EBITDA (2)                 $ 102,095 $ 137,936 $ 119,237
Borgata                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Ownership percentage by noncontrolling owners 50.00%               50.00%    
Net Revenues         179,147       $ 804,166    
Impairments of assets                 12,100    
Operating Income (Loss)         $ 21,251       $ 146,842