XML 136 R116.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues $ 542,674 $ 546,313 $ 559,867 $ 550,578 $ 531,593 $ 738,843 $ 722,534 $ 708,349 $ 2,199,432 $ 2,701,319 $ 2,894,438
Costs and Expenses                      
Operating                 1,190,824 1,474,448 1,586,862
Selling, general and administrative                 322,420 429,529 490,226
Maintenance and utilities                 104,548 156,736 166,398
Depreciation and amortization                 207,118 251,044 278,413
Corporate expense                 76,941 75,626 63,249
Project development, preopening and writedowns                   14,390 14,608
Project development, preopening and writedowns                 6,907 14,390 14,608
Impairments of assets                 18,565 60,780 10,383
Other operating charges, net                 907 (2,124) 5,998
Intercompany expenses                 0 0 0
Total operating costs and expenses                 1,928,230 2,460,429 2,616,137
Equity in earnings of subsidiaries                 73,421 10,626 0
Operating Income (Loss) 62,353 100,530 98,182 83,558 22,247 73,774 86,979 68,516 344,623 251,516 278,301
Other expense (income)                      
Interest expense, net                 222,732 281,508 342,183
Loss on early extinguishments of debt                 40,733 1,536 54,202
Other, net                 3,676 48 (2,090)
Boyd's share of Borgata's non-operating items, net                 37,422 9,309 0
Total other expense, net                 (304,563) (292,401) (394,295)
Income (loss) from continuing operations before income taxes                 40,060 (40,885) (115,994)
Income taxes benefit (provision)                 7,174 (753) (3,350)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                 47,234 (41,638) (119,344)
Income (loss) from discontinued operations, net of tax                 0 0 10,790
Net income (loss)                 47,234 (41,638) (108,554)
Less: net income (loss) attributable to noncontrolling interest                 0 (11,403) 28,290
Net Income (Loss) Attributable to Parent $ (6,869) $ 25,425 $ (6,425) $ 35,103 $ (32,423) $ (15,105) $ 669 $ (6,182) 47,234 (53,041) (80,264)
Comprehensive income (loss)                 46,971 (40,174) (109,109)
Boyd                      
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues                 121,541 117,159 123,951
Costs and Expenses                      
Operating                 1,800 1,800 1,848
Selling, general and administrative                 48,173 46,708 46,880
Maintenance and utilities                 0 0 0
Depreciation and amortization                 6,179 5,667 6,619
Corporate expense                 71,700 71,951 59,128
Project development, preopening and writedowns                 884 105 1,586
Impairments of assets                 0 320 0
Other operating charges, net                 599 164 427
Intercompany expenses                 (1,204) (1,204) (1,213)
Total operating costs and expenses                 130,539 127,919 117,701
Equity in earnings of subsidiaries                 189,980 85,360 101,148
Operating Income (Loss)                 180,982 74,600 107,398
Other expense (income)                      
Interest expense, net                 125,890 132,204 153,893
Loss on early extinguishments of debt                 30,829 0 25,001
Other, net                 396 (793) 137
Boyd's share of Borgata's non-operating items, net                 0 0  
Total other expense, net                 (157,115) (131,411) (179,031)
Income (loss) from continuing operations before income taxes                 23,867 (56,811) (71,633)
Income taxes benefit (provision)                 23,367 3,770 (8,631)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                     (80,264)
Income (loss) from discontinued operations, net of tax                     0
Net income (loss)                 47,234 (53,041) (80,264)
Less: net income (loss) attributable to noncontrolling interest                   0 0
Net Income (Loss) Attributable to Parent                 47,234 (53,041) (80,264)
Comprehensive income (loss)                 46,971 (51,577) (80,819)
Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues                 1,670,301 1,620,170 1,650,002
Costs and Expenses                      
Operating                 892,039 879,073 901,668
Selling, general and administrative                 215,362 223,741 231,260
Maintenance and utilities                 89,800 94,654 92,014
Depreciation and amortization                 128,269 126,444 121,893
Corporate expense                 227 220 119
Project development, preopening and writedowns                 1,101 7,130 1,804
Impairments of assets                 17,500 51,489 13,634
Other operating charges, net                 112 0 2,075
Intercompany expenses                 (121,727) (116,105) (122,630)
Total operating costs and expenses                 1,466,137 1,498,856 1,487,097
Equity in earnings of subsidiaries                 50,228 (20,191) (38,981)
Operating Income (Loss)                 254,392 101,123 123,924
Other expense (income)                      
Interest expense, net                 10,867 5,527 9,662
Loss on early extinguishments of debt                 0 0 0
Other, net                 2,660 0 0
Boyd's share of Borgata's non-operating items, net                 37,422 9,309  
Total other expense, net                 (50,949) (14,836) (9,662)
Income (loss) from continuing operations before income taxes                 203,443 86,287 114,262
Income taxes benefit (provision)                 1,981 13,127 3,959
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                     118,221
Income (loss) from discontinued operations, net of tax                     0
Net income (loss)                   99,414 118,221
Less: net income (loss) attributable to noncontrolling interest                   0 0
Net Income (Loss) Attributable to Parent                 205,424 99,414 118,221
Comprehensive income (loss)                 205,161 100,878 117,666
Non-Guarantor Subsidiaries (100% Owned)                      
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues                 551,199 542,538 570,267
Costs and Expenses                      
Operating                 296,985 303,570 315,365
Selling, general and administrative                 58,903 57,370 63,349
Maintenance and utilities                 14,748 14,871 14,680
Depreciation and amortization                 72,670 76,804 90,155
Corporate expense                 5,014 3,455 4,002
Project development, preopening and writedowns                 4,846 6,350 8,874
Impairments of assets                 1,065 8,971 4,450
Other operating charges, net                 196 (177) 359
Intercompany expenses                 (20,660) (20,083) (21,598)
Total operating costs and expenses                 475,087 491,297 522,832
Equity in earnings of subsidiaries                 (76) (162) 0
Operating Income (Loss)                 76,036 51,079 47,435
Other expense (income)                      
Interest expense, net                 85,975 90,450 94,917
Loss on early extinguishments of debt                 9,904 1,536 3,343
Other, net                 620 841 (2,227)
Boyd's share of Borgata's non-operating items, net                 0 0  
Total other expense, net                 (96,499) (92,827) (96,033)
Income (loss) from continuing operations before income taxes                 (20,463) (41,748) (48,598)
Income taxes benefit (provision)                 (18,174) (14,525) (3,093)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                     (51,691)
Income (loss) from discontinued operations, net of tax                     23,524
Net income (loss)                   (56,273) (28,167)
Less: net income (loss) attributable to noncontrolling interest                   0 0
Net Income (Loss) Attributable to Parent                 (38,637) (56,273) (28,167)
Comprehensive income (loss)                 (38,900) (54,809) (28,722)
Non-Guarantor Subsidiaries (Not 100% Owned)                      
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues                 0 559,064 697,633
Costs and Expenses                      
Operating                 0 290,005 367,981
Selling, general and administrative                 0 101,930 148,779
Maintenance and utilities                 0 47,211 59,704
Depreciation and amortization                 0 42,129 59,746
Corporate expense                 0 0 0
Project development, preopening and writedowns                 76 805 4,277
Impairments of assets                 0 0 5,033
Other operating charges, net                 0 (2,111) 3,137
Intercompany expenses                 0 0 0
Total operating costs and expenses                 76 479,969 648,657
Equity in earnings of subsidiaries                 0 0 0
Operating Income (Loss)                 (76) 79,095 48,976
Other expense (income)                      
Interest expense, net                 0 53,327 83,711
Loss on early extinguishments of debt                 0 0 25,858
Other, net                 0 0 0
Boyd's share of Borgata's non-operating items, net                 0 0  
Total other expense, net                 0 (53,327) (109,569)
Income (loss) from continuing operations before income taxes                 (76) 25,768 (60,593)
Income taxes benefit (provision)                 0 (3,125) 4,415
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                     (56,178)
Income (loss) from discontinued operations, net of tax                     0
Net income (loss)                   22,643 (56,178)
Less: net income (loss) attributable to noncontrolling interest                   0 0
Net Income (Loss) Attributable to Parent                 (76) 22,643 (56,178)
Comprehensive income (loss)                 (76) 22,643 (56,178)
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues                 (143,609) (137,612) (147,415)
Costs and Expenses                      
Operating                 0 0 0
Selling, general and administrative                 (18) (220) (42)
Maintenance and utilities                 0 0 0
Depreciation and amortization                 0 0 0
Corporate expense                 0 0 0
Project development, preopening and writedowns                 0 0 (1,933)
Impairments of assets                 0 0 (12,734)
Other operating charges, net                 0 0 0
Intercompany expenses                 143,591 137,392 145,441
Total operating costs and expenses                 (143,609) (137,612) (160,150)
Equity in earnings of subsidiaries                 (166,711) (54,381) (62,167)
Operating Income (Loss)                 (166,711) (54,381) (49,432)
Other expense (income)                      
Interest expense, net                 0 0 0
Loss on early extinguishments of debt                 0 0 0
Other, net                 0 0 0
Boyd's share of Borgata's non-operating items, net                 0 0  
Total other expense, net                 0 0 0
Income (loss) from continuing operations before income taxes                 (166,711) (54,381) (49,432)
Income taxes benefit (provision)                 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                     (49,432)
Income (loss) from discontinued operations, net of tax                     (12,734)
Net income (loss)                   (54,381) (62,166)
Less: net income (loss) attributable to noncontrolling interest                   (11,403) 28,290
Net Income (Loss) Attributable to Parent                 (166,711) (65,784) (33,876)
Comprehensive income (loss)                 $ (166,185) $ (57,309) $ (61,056)