XML 137 R117.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Cash Flows) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]      
Change in cash classified as discontinued operations $ 0 $ 0 $ 283
Cash flows from operating activities      
Net cash from operating activities 339,846 322,859 277,035
Cash flows from investing activities      
Capital expenditures (131,170) (149,374) (144,520)
Dividends 14,095 0 0
Deconsolidation of Borgata 0 26,891 0
Proceeds from sale of Echelon, net 0 0 343,750
Proceeds (Payments) from Investments in Subsidiaries     0
Net Investing Activity with Affiliates 0 0 0
Proceeds from Equity Method Investment, Dividends or Distributions 0 0 0
Payments to (Proceeds from) Combined Other Investing Activities (4,528)    
Proceeds from sale of other assets, net 0 0 4,875
Cash paid for exercise of LVE option 0 0 (187,000)
Other investing activities 4,528 (3,715) 2,473
Net cash provided by (used in) investing activities (126,642) (179,980) 19,578
Cash flows from financing activities      
Borrowings under bank credit facility 1,379,000 1,558,700 3,719,875
Payments under bank credit facility (1,636,350) (1,732,750) (3,759,350)
Debt financing costs, net (14,004) (288) (44,752)
Payments under note payable 0 (9) (10,820)
Payments on Retirements of Long-term Debt (657,813) (2,850) (875,487)
Net proceeds from issuance of term loan   0 376,200
Premium and Consent Fees Paid (24,246) 0 0
Proceeds from Contributions from Parent     0
Net Financing Activity with Affiliates 0 0 0
Cash Dividends Paid to Parent Company by Unconsolidated Subsidiaries 0 0 0
Share-based compensation activities, net 3,689 1,791 13,752
Proceeds from sale of common stock, net 0 0 216,467
Proceeds from (Payments for) Other Financing Activities 0 30 (2,095)
Net cash provided by (used in) financing activities (199,724) (175,376) (366,210)
Proceeds from Issuance of Senior Long-term Debt 750,000 0 0
Cash flows from operating activities 0 0 (2,144)
Cash flows from investing activities 0 0 56,751
Cash flows from financing activities 0 0 0
Net cash provided by discontinued operations 0 0 54,607
Change in cash and cash equivalents 13,480 (32,497) (14,990)
Cash and cash equivalents, beginning of period 145,341 177,838 192,545
Cash and cash equivalents, end of period 158,821 145,341 177,838
Boyd      
Condensed Financial Statements, Captions [Line Items]      
Change in cash classified as discontinued operations     0
Cash flows from operating activities      
Net cash from operating activities 102,080 (39,524) (229,447)
Cash flows from investing activities      
Capital expenditures (48,591) (43,164) (44,985)
Deconsolidation of Borgata   0  
Proceeds from sale of Echelon, net 0 0 343,750
Proceeds (Payments) from Investments in Subsidiaries 0 0 (2,400)
Net Investing Activity with Affiliates 0 0 0
Proceeds from Equity Method Investment, Dividends or Distributions 11,200 5,300 9,620
Payments to (Proceeds from) Combined Other Investing Activities (3,292)    
Proceeds from sale of other assets, net 0 0 4,875
Cash paid for exercise of LVE option 0 0 (187,000)
Other investing activities   0 0
Net cash provided by (used in) investing activities (34,099) (37,864) 123,860
Cash flows from financing activities      
Borrowings under bank credit facility 1,033,500 830,400 2,920,675
Payments under bank credit facility (1,211,200) (910,700) (2,927,800)
Debt financing costs, net (14,004) (83) (24,349)
Payments under note payable 0 0 (10,341)
Payments on Retirements of Long-term Debt (500,000) 0 (459,278)
Net proceeds from issuance of term loan     0
Premium and Consent Fees Paid (24,246) 0 0
Proceeds from Contributions from Parent     0
Net Financing Activity with Affiliates (105,720) 155,952 376,036
Cash Dividends Paid to Parent Company by Unconsolidated Subsidiaries 0 0 0
Share-based compensation activities, net 3,689 1,791 13,752
Proceeds from sale of common stock, net 0 0 216,467
Proceeds from (Payments for) Other Financing Activities 0 30 (2,095)
Net cash provided by (used in) financing activities (67,981) 77,390 103,067
Proceeds from Issuance of Senior Long-term Debt 750,000 0 0
Cash flows from operating activities     0
Cash flows from investing activities     0
Cash flows from financing activities     0
Net cash provided by discontinued operations     0
Change in cash and cash equivalents 0 2 (2,520)
Cash and cash equivalents, beginning of period 2 0 2,520
Cash and cash equivalents, end of period 2 2 0
Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Change in cash classified as discontinued operations     0
Cash flows from operating activities      
Net cash from operating activities 318,391 234,242 407,349
Cash flows from investing activities      
Capital expenditures (63,635) (60,686) (49,847)
Deconsolidation of Borgata   0  
Proceeds from sale of Echelon, net     0
Proceeds (Payments) from Investments in Subsidiaries     0
Net Investing Activity with Affiliates (230,682) (162,689) (372,171)
Proceeds from Equity Method Investment, Dividends or Distributions 0 0 0
Payments to (Proceeds from) Combined Other Investing Activities 0    
Proceeds from sale of other assets, net     0
Cash paid for exercise of LVE option     0
Other investing activities   (660) 0
Net cash provided by (used in) investing activities (294,317) (224,035) (422,018)
Cash flows from financing activities      
Borrowings under bank credit facility 0 0 0
Payments under bank credit facility 0 0 0
Debt financing costs, net 0 0 0
Payments under note payable   0 0
Payments on Retirements of Long-term Debt 0 0 0
Net proceeds from issuance of term loan     0
Premium and Consent Fees Paid 0    
Proceeds from Contributions from Parent     2,400
Net Financing Activity with Affiliates 0 0 0
Cash Dividends Paid to Parent Company by Unconsolidated Subsidiaries (11,100) (5,200) 0
Share-based compensation activities, net 0 0 0
Proceeds from sale of common stock, net     0
Proceeds from (Payments for) Other Financing Activities 0 0 0
Net cash provided by (used in) financing activities (11,100) (5,200) 2,400
Proceeds from Issuance of Senior Long-term Debt 0    
Cash flows from operating activities     0
Cash flows from investing activities     0
Cash flows from financing activities     0
Net cash provided by discontinued operations     0
Change in cash and cash equivalents 12,974 5,007 (12,269)
Cash and cash equivalents, beginning of period 111,452 106,445 118,714
Cash and cash equivalents, end of period 124,426 111,452 106,445
Non-Guarantor Subsidiaries (100% Owned)      
Condensed Financial Statements, Captions [Line Items]      
Change in cash classified as discontinued operations     283
Cash flows from operating activities      
Net cash from operating activities (76,692) 92,617 42,719
Cash flows from investing activities      
Capital expenditures (18,944) (33,901) (27,331)
Deconsolidation of Borgata   0  
Proceeds from sale of Echelon, net     0
Proceeds (Payments) from Investments in Subsidiaries     0
Net Investing Activity with Affiliates 0 0 759
Proceeds from Equity Method Investment, Dividends or Distributions 0 0 0
Payments to (Proceeds from) Combined Other Investing Activities (1,236)    
Proceeds from sale of other assets, net     0
Cash paid for exercise of LVE option     0
Other investing activities   (5,252) (1,253)
Net cash provided by (used in) investing activities (17,708) (39,153) (27,825)
Cash flows from financing activities      
Borrowings under bank credit facility 345,500 317,400 354,700
Payments under bank credit facility (425,150) (377,150) (406,950)
Debt financing costs, net 0 0 (10,288)
Payments under note payable   (9) (479)
Payments on Retirements of Long-term Debt (157,813) 0 0
Net proceeds from issuance of term loan     0
Premium and Consent Fees Paid 0    
Proceeds from Contributions from Parent     0
Net Financing Activity with Affiliates 332,467 6,297 0
Cash Dividends Paid to Parent Company by Unconsolidated Subsidiaries (100) (100) (9,620)
Share-based compensation activities, net 0 0 0
Proceeds from sale of common stock, net     0
Proceeds from (Payments for) Other Financing Activities 0 0 0
Net cash provided by (used in) financing activities 94,904 (53,562) (72,637)
Proceeds from Issuance of Senior Long-term Debt 0    
Cash flows from operating activities     (2,144)
Cash flows from investing activities     56,751
Cash flows from financing activities     0
Net cash provided by discontinued operations     54,607
Change in cash and cash equivalents 504 (98) (3,136)
Cash and cash equivalents, beginning of period 33,668 33,766 36,619
Cash and cash equivalents, end of period 34,172 33,668 33,766
Non-Guarantor Subsidiaries (Not 100% Owned)      
Condensed Financial Statements, Captions [Line Items]      
Change in cash classified as discontinued operations     0
Cash flows from operating activities      
Net cash from operating activities (76) 35,832 51,748
Cash flows from investing activities      
Capital expenditures 0 (11,623) (22,357)
Deconsolidation of Borgata   26,891  
Proceeds from sale of Echelon, net     0
Proceeds (Payments) from Investments in Subsidiaries     0
Net Investing Activity with Affiliates 0 0 42
Proceeds from Equity Method Investment, Dividends or Distributions 0 0 0
Payments to (Proceeds from) Combined Other Investing Activities 0    
Proceeds from sale of other assets, net     0
Cash paid for exercise of LVE option     0
Other investing activities   2,197 3,726
Net cash provided by (used in) investing activities 0 (36,317) (18,589)
Cash flows from financing activities      
Borrowings under bank credit facility 0 410,900 444,500
Payments under bank credit facility 0 (444,900) (424,600)
Debt financing costs, net 0 (205) (10,115)
Payments under note payable   0 0
Payments on Retirements of Long-term Debt 0 (2,850) (416,209)
Net proceeds from issuance of term loan     376,200
Premium and Consent Fees Paid 0    
Proceeds from Contributions from Parent     0
Net Financing Activity with Affiliates 78 132 0
Cash Dividends Paid to Parent Company by Unconsolidated Subsidiaries 0 0 0
Share-based compensation activities, net 0 0 0
Proceeds from sale of common stock, net     0
Proceeds from (Payments for) Other Financing Activities 0 0 0
Net cash provided by (used in) financing activities 78 (36,923) (30,224)
Proceeds from Issuance of Senior Long-term Debt 0    
Cash flows from operating activities     0
Cash flows from investing activities     0
Cash flows from financing activities     0
Net cash provided by discontinued operations     0
Change in cash and cash equivalents 2 (37,408) 2,935
Cash and cash equivalents, beginning of period 219 37,627 34,692
Cash and cash equivalents, end of period 221 219 37,627
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Change in cash classified as discontinued operations     0
Cash flows from operating activities      
Net cash from operating activities (3,857) (308) 4,666
Cash flows from investing activities      
Capital expenditures 0 0 0
Deconsolidation of Borgata   0  
Proceeds from sale of Echelon, net     0
Proceeds (Payments) from Investments in Subsidiaries     2,400
Net Investing Activity with Affiliates 230,682 162,689 371,370
Proceeds from Equity Method Investment, Dividends or Distributions (11,200) (5,300) (9,620)
Payments to (Proceeds from) Combined Other Investing Activities 0    
Proceeds from sale of other assets, net     0
Cash paid for exercise of LVE option     0
Other investing activities   0 0
Net cash provided by (used in) investing activities 219,482 157,389 364,150
Cash flows from financing activities      
Borrowings under bank credit facility 0 0 0
Payments under bank credit facility 0 0 0
Debt financing costs, net 0 0 0
Payments under note payable   0 0
Payments on Retirements of Long-term Debt 0 0 0
Net proceeds from issuance of term loan     0
Premium and Consent Fees Paid 0    
Proceeds from Contributions from Parent     (2,400)
Net Financing Activity with Affiliates (226,825) (162,381) (376,036)
Cash Dividends Paid to Parent Company by Unconsolidated Subsidiaries   5,300 9,620
Share-based compensation activities, net 0 0 0
Proceeds from sale of common stock, net     0
Proceeds from (Payments for) Other Financing Activities 0 0 0
Net cash provided by (used in) financing activities (215,625) (157,081) (368,816)
Proceeds from Issuance of Senior Long-term Debt 0    
Cash flows from operating activities     0
Cash flows from investing activities     0
Cash flows from financing activities     0
Net cash provided by discontinued operations     0
Change in cash and cash equivalents 0 0 0
Cash and cash equivalents, beginning of period 0 0 0
Cash and cash equivalents, end of period $ 0 $ 0 $ 0