XML 51 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Schedule of Intangible Assets
Intangible assets consist of the following:
 
December 31, 2015
 
Weighted
 
Gross
 
 
 
Cumulative
 
 
 
Average Life
 
Carrying
 
Cumulative
 
Impairment
 
Intangible
(In thousands)
Remaining
 
Value
 
Amortization
 
Losses
 
Assets, Net
Amortizing intangibles:
 
 
 
 
 
 
 
 
 
Customer relationships
1.9 years
 
$
136,300

 
$
(109,994
)
 
$

 
$
26,306

Favorable lease rates
32.4 years
 
45,370

 
(11,997
)
 

 
33,373

Development agreement
 
21,373

 

 

 
21,373

 
 
 
203,043

 
(121,991
)
 

 
81,052

 
 
 
 
 
 
 
 
 
 
Indefinite lived intangible assets:
 
 
 
 
 
 
 
 
 
Trademarks
Indefinite
 
129,501

 

 
(3,500
)
 
126,001

Gaming license rights
Indefinite
 
873,335

 
(33,960
)
 
(156,374
)
 
683,001

 
 
 
1,002,836

 
(33,960
)
 
(159,874
)
 
809,002

Balance, December 31, 2015
 
 
$
1,205,879

 
$
(155,951
)
 
$
(159,874
)
 
$
890,054


 
December 31, 2014
 
Weighted
 
Gross
 
 
 
Cumulative
 
 
 
Average Life
 
Carrying
 
Cumulative
 
Impairment
 
Intangible
(In thousands)
Remaining
 
Value
 
Amortization
 
Losses
 
Assets, Net
Amortizing intangibles:
 
 
 
 
 
 
 
 
 
Customer relationships
2.9 years
 
$
139,600

 
$
(87,642
)
 
$

 
$
51,958

Favorable lease rates
33.4 years
 
45,370

 
(10,956
)
 

 
34,414

Development agreement
 
21,373

 

 

 
21,373

 
 
 
206,343

 
(98,598
)
 

 
107,745

 
 
 
 
 
 
 
 
 
 
Indefinite lived intangible assets:
 
 
 
 
 
 
 
 
 
Trademarks
Indefinite
 
129,501

 

 
(3,500
)
 
126,001

Gaming license rights
Indefinite
 
873,335

 
(33,960
)
 
(138,872
)
 
700,503

 
 
 
1,002,836

 
(33,960
)
 
(142,372
)
 
826,504

Balance, December 31, 2014
 
 
$
1,209,179

 
$
(132,558
)
 
$
(142,372
)
 
$
934,249

Schedule of Changes in Intangible Assets
The following table sets forth the changes in these intangible assets:
(In thousands)
Customer Relationships
 
Non-competition Agreement
 
Favorable Lease Rates
 
Development Agreements
 
Trademarks
 
 Gaming License Rights
 
 Intangible Assets, Net
Balance, January 1, 2013
$
130,941

 
$
2,846

 
$
36,503

 
$
21,373

 
$
186,800

 
$
741,175

 
$
1,119,638

Additions

 

 

 

 
4,687

 

 
4,687

Impairments

 

 

 

 
(3,200
)
 
(900
)
 
(4,100
)
Amortization
(45,674
)
 
(2,846
)
 
(1,045
)
 

 

 

 
(49,565
)
Balance, December 31, 2013
85,267

 

 
35,458

 
21,373

 
188,287

 
740,275

 
1,070,660

Additions

 

 

 

 
14

 

 
14

Impairments

 

 

 

 
(300
)
 
(39,772
)
 
(40,072
)
Amortization
(33,309
)
 

 
(1,044
)
 

 

 

 
(34,353
)
Other

 

 

 

 
(62,000
)
 

 
(62,000
)
Balance, December 31, 2014
51,958

 

 
34,414

 
21,373

 
126,001

 
700,503

 
934,249

Additions

 

 

 

 

 

 

Impairments

 

 

 

 

 
(17,502
)
 
(17,502
)
Amortization
(25,652
)
 

 
(1,041
)
 

 

 

 
(26,693
)
Balance, December 31, 2015
$
26,306

 
$

 
$
33,373

 
$
21,373

 
$
126,001

 
$
683,001

 
$
890,054

Schedule of Expected Amortization Expense
Future amortization is as follows:
(In thousands)
 
Customer Relationships
 
Favorable Lease Rates
 
Total
For the year ending December 31,
 
 
 
 
 
 
2016
 
$
14,870

 
$
1,043

 
$
15,913

2017
 
11,436

 
1,043

 
12,479

2018
 

 
1,043

 
1,043

2019
 

 
1,043

 
1,043

2020
 

 
1,043

 
1,043

Thereafter
 

 
28,158

 
28,158

Total future amortization
 
$
26,306

 
$
33,373

 
$
59,679