XML 85 R65.htm IDEA: XBRL DOCUMENT v3.3.1.900
Deconsolidation of Certain Interests (Supplemental Pro Forma Information due to Consolidation of Borgata) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Acquisition [Line Items]                      
Gaming                 $ 1,847,167 $ 2,307,565 $ 2,478,983
Food and beverage                 307,442 408,236 446,367
Room                 163,509 248,222 265,371
Other                 123,959 154,170 165,190
Gross revenues                 2,442,077 3,118,193 3,355,911
Less promotional allowances                 242,645 416,874 461,473
Net Revenues $ 542,674 $ 546,313 $ 559,867 $ 550,578 $ 531,593 $ 738,843 $ 722,534 $ 708,349 2,199,432 2,701,319 2,894,438
Gaming                 900,922 1,087,901 1,170,843
Food and beverage                 168,096 222,393 240,081
Room                 41,298 51,906 54,338
Other                 80,508 112,248 121,600
Selling, general and administrative                 322,420 429,529 490,226
Maintenance and utilities                 104,548 156,736 166,398
Depreciation and amortization                 207,118 251,044 278,413
Corporate expense                 76,941 75,626 63,249
Project development, preopening and writedowns                 6,907 14,390 14,608
Total operating costs and expenses                 1,928,230 2,460,429 2,616,137
Operating Income (Loss) 62,353 100,530 98,182 83,558 22,247 73,774 86,979 68,516 344,623 251,516 278,301
Interest income                 (1,858) (1,879) (2,147)
Interest expense, net of amounts capitalized                 224,590 283,387 344,330
Loss on early extinguishments of debt                 40,733 1,536 54,202
Total other expense, net                 304,563 292,401 394,295
Income (loss) from continuing operations before income taxes                 40,060 (40,885) (115,994)
Income taxes benefit (provision)                 7,174 (753) (3,350)
Net income (loss)                 47,234 (41,638) (108,554)
Less: net income (loss) attributable to noncontrolling interest                 0 (11,403) 28,290
Net Income (Loss) Attributable to Parent $ (6,869) $ 25,425 $ (6,425) $ 35,103 $ (32,423) $ (15,105) $ 669 $ (6,182) $ 47,234 $ (53,041) $ (80,264)