XML 27 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities      
Net income (loss) $ 47,234 $ (41,638) $ (108,554)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Gain on discontinued operations, net of tax 0 0 (10,790)
Depreciation and amortization 207,118 251,044 278,413
Amortization of debt financing costs 17,415 18,698 21,381
Amortization of discounts on debt 3,893 7,346 17,999
Share-based compensation expense 19,264 18,476 18,891
Deferred income taxes 16,306 1,488 2,986
Impairments of assets 18,565 60,780 10,383
Noncash Asset Impairment and Other Charges     11,636
Loss on early extinguishments of debt (40,733) (1,536) (54,202)
Boyd's share of Borgata's net income (35,999) (1,317) 0
Other operating activities 2,145 566 2,424
Changes in operating assets and liabilities:      
Restricted cash (923) (3,243) 2,214
Accounts receivable, net 1,971 2,373 (10,596)
Inventories (301) 226 (1,181)
Prepaid expenses and other current assets (4,275) (13,388) 6,245
Current other tax asset 1,802 3,685 2,171
Income taxes receivable (137) (109) 1,076
Other assets, net 922 (1,314) 21,559
Accounts payable and accrued liabilities 13,207 24,214 (31,321)
Other long-term tax liabilities (25,566) (3,898) (4,011)
Other liabilities 2,377 (2,666) 2,291
Net cash provided by operating activities 339,846 322,859 277,035
Cash Flows from Investing Activities      
Capital expenditures (131,170) (149,374) (144,520)
Dividends 14,095 0 0
Deconsolidation of Borgata 0 26,891 0
Proceeds from sale of Echelon, net 0 0 343,750
Cash paid for exercise of LVE option 0 0 (187,000)
Proceeds from sale of other assets, net 0 0 4,875
Other investing activities 4,528 (3,715) 2,473
Net cash provided by (used in) investing activities (126,642) (179,980) 19,578
Cash Flows from Financing Activities      
Proceeds from issuance of senior notes, net 750,000 0 0
Debt financing costs, net (14,004) (288) (44,752)
Payments on retirements of long-term debt (657,813) (2,850) (875,487)
Payments under note payable 0 (9) (10,820)
Net proceeds from issuance of term loan   0 376,200
Proceeds from issuance of non-recourse debt by variable interest entity 24,246 0 0
Share-based compensation activities, net 3,689 1,791 13,752
Proceeds from sale of common stock, net 0 0 216,467
Other financing activities 0 30 (2,095)
Net cash provided by (used in) financing activities (199,724) (175,376) (366,210)
Cash flows from operating activities 0 0 (2,144)
Cash flows from investing activities 0 0 56,751
Cash flows from financing activities 0 0 0
Net cash provided by discontinued operations 0 0 54,607
Change in cash and cash equivalents 13,480 (32,497) (14,990)
Cash and cash equivalents, beginning of period 145,341 177,838 192,545
Change in cash classified as discontinued operations 0 0 283
Cash and cash equivalents, end of period 158,821 145,341 177,838
Supplemental Disclosure of Cash Flow Information      
Cash paid for interest, net of amounts capitalized 178,433 263,935 319,620
Cash paid (received) for income taxes, net of refunds (1,159) 226 (6,398)
Supplemental Schedule of Non-cash Investing and Financing Activities      
Payables incurred for capital expenditures 7,235 16,902 11,511
Increase (decrease) in fair value of derivative instruments 224,590 283,387 344,330
Boyd      
Cash Flows from Operating Activities      
Net income (loss) 47,234 (53,041) (80,264)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 6,179 5,667 6,619
Impairments of assets 0 320 0
Loss on early extinguishments of debt   (20,800)  
Changes in operating assets and liabilities:      
Net cash provided by operating activities 102,080 (39,524) (229,447)
Cash Flows from Investing Activities      
Capital expenditures (48,591) (43,164) (44,985)
Deconsolidation of Borgata   0  
Proceeds from sale of Echelon, net 0 0 343,750
Cash paid for exercise of LVE option 0 0 (187,000)
Proceeds from sale of other assets, net 0 0 4,875
Other investing activities   0 0
Net cash provided by (used in) investing activities (34,099) (37,864) 123,860
Cash Flows from Financing Activities      
Borrowings under bank credit facility 1,033,500 830,400 2,920,675
Payments under bank credit facility (1,211,200) (910,700) (2,927,800)
Proceeds from issuance of senior notes, net 750,000 0 0
Debt financing costs, net (14,004) (83) (24,349)
Payments on retirements of long-term debt (500,000) 0 (459,278)
Payments under note payable 0 0 (10,341)
Net proceeds from issuance of term loan     0
Proceeds from issuance of non-recourse debt by variable interest entity 24,246 0 0
Share-based compensation activities, net 3,689 1,791 13,752
Proceeds from sale of common stock, net 0 0 216,467
Other financing activities 0 30 (2,095)
Net cash provided by (used in) financing activities (67,981) 77,390 103,067
Cash flows from operating activities     0
Cash flows from investing activities     0
Cash flows from financing activities     0
Net cash provided by discontinued operations     0
Change in cash and cash equivalents 0 2 (2,520)
Cash and cash equivalents, beginning of period 2 0 2,520
Change in cash classified as discontinued operations     0
Cash and cash equivalents, end of period 2 2 0
Supplemental Disclosure of Cash Flow Information      
Cash paid for interest, net of amounts capitalized 112,075 131,517 155,889
Cash paid (received) for income taxes, net of refunds 212 (3) 2
Supplemental Schedule of Non-cash Investing and Financing Activities      
Payables incurred for capital expenditures 4,296 6,931 0
Peninsula      
Cash Flows from Financing Activities      
Borrowings under bank credit facility 345,500 317,400 354,700
Payments under bank credit facility (425,150) (377,150) (406,950)
Borgata      
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Impairments of assets 12,100    
Cash Flows from Financing Activities      
Borrowings under bank credit facility 0 410,900 444,500
Payments under bank credit facility 0 $ (444,900) $ (424,600)
Net proceeds from issuance of term loan 0    
Supplemental Schedule of Non-cash Investing and Financing Activities      
Increase (decrease) in fair value of derivative instruments $ 59,681