XML 39 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt (Tables)
 3 Months Ended
Mar. 31, 2016
Line of Credit Facility [Line Items]  
Schedule of Long-term Debt Instruments
Long-term debt, net of current maturities consists of the following:
 
 
 
March 31, 2016
 
Interest
 
 
 
 
 
Unamortized
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Origination
 
Long-Term
(In thousands)
Mar. 31, 2016
 
Principal
 
Discount
 
Fees and Costs
 
Debt, Net
Boyd Gaming Corporation Debt
 
 
 
 
 
 
 
 
 
Bank credit facility
3.88
%
 
$
903,275

 
$
(2,288
)
 
$
(8,894
)
 
$
892,093

9.00% senior notes due 2020
9.00
%
 
350,000

 
—

 
(6,647
)
 
343,353

6.875% senior notes due 2023
6.88
%
 
750,000

 
—

 
(12,525
)
 
737,475

6.375% senior notes due 2026
6.38
%
 
750,000

 
—

 
(12,935
)
 
737,065

 
 
 
2,753,275

 
(2,288
)
 
(41,001
)
 
2,709,986

 
 
 
 
 
 
 
 
 
 
Peninsula Segment Debt
 
 
 
 
 
 
 
 
 
Bank credit facility
4.25
%
 
643,225

 
—

 
(11,939
)
 
631,286

8.375% senior notes due 2018
8.38
%
 
350,000

 
—

 
(5,673
)
 
344,327

 
 
 
993,225

 
—

 
(17,612
)
 
975,613

Total long-term debt
 
 
3,746,500

 
(2,288
)
 
(58,613
)
 
3,685,599

Less current maturities
 
 
27,688

 
—

 
—

 
27,688

Long-term debt, net
 
 
$
3,718,812

 
$
(2,288
)
 
$
(58,613
)
 
$
3,657,911


 
 
 
December 31, 2015
 
Interest
 
 
 
 
 
Unamortized
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Origination
 
Long-Term
(In thousands)
Dec. 31, 2015
 
Principal
 
Discount
 
Fees and Costs
 
Debt, Net
Boyd Gaming Corporation Debt
 
 
 
 
 
 
 
 
 
Bank credit facility
3.75
%
 
$
1,209,725

 
$
(2,702
)
 
$
(9,746
)
 
$
1,197,277

9.00% senior notes due 2020
9.00
%
 
350,000

 
—

 
(7,044
)
 
342,956

6.875% senior notes due 2023
6.88
%
 
750,000

 
—

 
(12,934
)
 
737,066

 
 
 
2,309,725

 
(2,702
)
 
(29,724
)
 
2,277,299

 
 
 
 
 
 
 
 
 
 
Peninsula Segment Debt
 
 
 
 
 
 
 
 
 
Bank credit facility
4.25
%
 
662,750

 
—

 
(14,143
)
 
648,607

8.375% senior notes due 2018
8.38
%
 
350,000

 
—

 
(6,357
)
 
343,643

 
 
 
1,012,750

 
—

 
(20,500
)
 
992,250

Total long-term debt
 
 
3,322,475

 
(2,702
)
 
(50,224
)
 
3,269,549

Less current maturities
 
 
29,750

 
—

 
—

 
29,750

Long-term debt, net
 
 
$
3,292,725

 
$
(2,702
)
 
$
(50,224
)
 
$
3,239,799
Bank Credit Facility | Bank Credit Facility [Member] | Parent  
Line of Credit Facility [Line Items]  
Schedule of Line of Credit Facilities
The outstanding principal amounts under the Third Amended and Restated Credit Agreement (the "Boyd Gaming Credit Facility") are comprised of the following:
 
March 31,
 
December 31,
(In thousands)
2016
 
2015
Revolving Credit Facility
$
—

 
$
240,000

Term A Loan
177,025

 
183,275

Term B Loan
726,250

 
730,750

Swing Loan
—

 
55,700

Total outstanding principal amounts under the Boyd Gaming Credit Facility
$
903,275

 
$
1,209,725
Bank Credit Facility | Bank Credit Facility [Member] | Subsidiary, Peninsula Gaming [Member]  
Line of Credit Facility [Line Items]  
Schedule of Line of Credit Facilities
The outstanding principal amounts under the Peninsula senior secured credit facility (the "Peninsula Credit Facility") are comprised of the following:
 
March 31,
 
December 31,
(In thousands)
2016
 
2015
Term Loan
$
621,625

 
$
647,750

Revolving Facility
14,000

 
9,000

Swing Loan
7,600

 
6,000

Total outstanding principal amounts under the Peninsula Credit Facility
$
643,225

 
$
662,750